ACTIVE

PHARMACIE DE CELLES

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result169,4 k €-41,9 %over 1 year
Gross margin214,6 k €-35,9 %over 1 year
Equity163 k €+1,5 %over 1 year
Workforce1,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE DE CELLES is a Private limited company incorporated in 2008. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Celles (lez-Tournai). It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0898.809.918
Incorporation
26/06/2008
Legal form
Private limited company
Registered office
Rue Provinciale (C) 70
7760 Celles (lez-Tournai) · WallonieSee on map
Contributed capital
125 000,00 €
Latest accounts
31/12/2024
Average workforce
1,0 ETP
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 17 filings

Trend over 14 financial years

20242023202220212018
Income statement
Gross margin214,6 k €334,7 k €302,2 k €288,1 k €256,4 k €
EBITDA170,8 k €292,8 k €262,1 k €252,1 k €222,2 k €
Operating result169,9 k €292,7 k €262 k €252 k €195,5 k €
Net result169,4 k €291,6 k €260,8 k €248,4 k €194 k €
Balance sheet
Equity163 k €160,6 k €159 k €158,2 k €148,5 k €
Total assets398,8 k €477,6 k €452 k €442,5 k €377,7 k €
Cash97,5 k €193,1 k €217,6 k €189 k €205,4 k €
Debts231,2 k €317 k €293 k €284,3 k €227,1 k €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 5 ended

Active mandates

Charles Voisin

Director · since 14 juin 2024

Active
FORTIMMO

Director · since 14 juin 2024 · 0440.189.958

Represented by Julie VOISIN

Active

Ended mandates

FORTIMMO

Director · since 01 juillet 2009 · 0440.189.958

Represented by Julie VOISIN

Ended
FORTIMMO

Manager · since 01 juillet 2009 · 0440.189.958

Represented by Julie Voisin

Ended
FORTIMMO

Manager · since 01 juillet 2009 · 0440.189.958

Represented by Charles Voisin

Ended
Charles Voisin

Director · since 24 juin 2008

Ended

Other companies at this address

Rue Provinciale (C) 70 7760 Celles (lez-Tournai)
CompanyCBE no.
VOISIN72 UNIT● Active
0661.607.997

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/08/202512/08/202427/06/202302/08/202217/08/202113/07/2020
General meeting06/06/202507/06/202402/06/202303/06/202204/06/202105/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202406/06/202514/08/2025FrenchPDF
Abridged model31/12/202307/06/202412/08/2024FrenchPDF
Abridged model31/12/202202/06/202327/06/2023FrenchPDF
Abridged model31/12/202103/06/202202/08/2022FrenchPDF
Abridged model31/12/202004/06/202117/08/2021FrenchPDF
Abridged model31/12/201905/06/202013/07/2020FrenchPDF
Abridged model31/12/201807/06/201921/06/2019FrenchPDF
Abridged model31/12/201701/06/201807/06/2018FrenchPDF
Abridged model31/12/201602/06/201707/08/2017FrenchPDF
Abridged model31/12/201503/06/201629/08/2016FrenchPDF
Abridged model31/12/201405/06/201530/07/2015FrenchPDF
Abridged modelCorrection31/12/201306/06/201429/08/2014FrenchPDF
Abridged model31/12/201306/06/201414/07/2014FrenchPDF
Abridged model31/12/201208/06/201308/07/2013FrenchPDF
Abridged model31/12/201101/06/201225/06/2012FrenchPDF
Abridged model31/12/201003/06/201110/08/2011FrenchPDF
Abridged model31/12/200904/06/201019/08/2010FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 5 ended

Active mandates

Charles Voisin

Director · since 14 juin 2024

Active
FORTIMMO

Director · since 14 juin 2024 · 0440.189.958

Represented by Julie VOISIN

Active

Ended mandates

FORTIMMO

Director · since 01 juillet 2009 · 0440.189.958

Represented by Julie VOISIN

Ended
FORTIMMO

Manager · since 01 juillet 2009 · 0440.189.958

Represented by Julie Voisin

Ended
FORTIMMO

Manager · since 01 juillet 2009 · 0440.189.958

Represented by Charles Voisin

Ended
Charles Voisin

Director · since 24 juin 2008

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates10/02/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/06/2024
    MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/02/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/12/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Other07/07/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024169,4 k €↓
  2. 2023
    Annual accounts 2023291,6 k €↑
  3. 2022
    Annual accounts 2022260,8 k €↑
  4. 2021
    Annual accounts 2021248,4 k €↑
  5. 2018
    Annual accounts 2018194 k €↑
  6. 2017
    Annual accounts 2017159,6 k €↑
  7. 2016
    Annual accounts 2016113,3 k €↓
  8. 2015
    Annual accounts 2015121,2 k €↑
  9. 2014
    Annual accounts 201471,1 k €↑
  10. 2013
    Annual accounts 201332,6 k €↑
  11. 2012
    Annual accounts 201216,6 k €↓
  12. 2011
    Annual accounts 201123,5 k €↓
  13. 2010
    Annual accounts 201041,8 k €↑
  14. 2009
    Annual accounts 200912,9 k €
  15. 26/06/2008
    IncorporationPrivate limited company