madewithlove
0898.833.969 · rovalta.com · 23/09/2026
ACTIVE
madewithlove
Financial year 2025 · closed on 30/09/2025
Net result
457,3 k €
-16.8% YoY
Gross margin
1,3 M €
+2.6% YoY
Equity
208,8 k €
+3.6% YoY
Workforce
8,7 ETP
+10.1% YoY
Overview
What does madewithlove do?
madewithlove is a Private limited company incorporated in 2008. Its registered office is in Leuven. It employs on average 8,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0898.833.969
Incorporation
24/06/2008
Legal form
Private limited company
Registered office
Sluisstraat 79 box 3.01
3000 Leuven · FlandreSee on map
3000 Leuven · FlandreSee on map
Contributed capital
135 333,00 €
Latest accounts
30/09/2025
Average workforce
8,7 ETP
Joint committees (3)
- 100
- 200
- 218
Contacts
1 public detail availableLog in to view
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 1,3 M € | +2.6% | 1,3 M € | +11.7% | 1,2 M € | +11.0% | 1,1 M € | +20.3% | 881,3 k € | +20.1% | 733,7 k € | +6.7% | 687,9 k € | +5.4% | 652,5 k € | -44.5% | 1,2 M € | +114% | 549,3 k € | +109% | 263,4 k € | +423% | 50,3 k € | +567% | 7,5 k € | +768% | -1,1 k € | -102% | 59,7 k € | +423% | 11,4 k € |
| EBITDA | 490,7 k € | -18.1% | 598,9 k € | +9.3% | 547,8 k € | +42.4% | 384,8 k € | +112% | 181,3 k € | +43.4% | 126,4 k € | +158% | 49,1 k € | -16.4% | 58,7 k € | -45.6% | 108 k € | +37.3% | 78,7 k € | +112% | 37,1 k € | +94.4% | 19,1 k € | +161% | 7,3 k € | +459% | -2 k € | -107% | 29,5 k € | +233% | -22,2 k € |
| Operating result | 470,4 k € | -16.3% | 562,3 k € | +7.6% | 522,6 k € | +46.8% | 356 k € | +159% | 137,6 k € | +183% | -165 k € | -835% | 22,5 k € | -26.1% | 30,4 k € | -52.2% | 63,7 k € | +30.2% | 48,9 k € | +157% | 19 k € | +91.7% | 9,9 k € | +78.0% | 5,6 k € | +178% | -7,1 k € | -129% | 24,6 k € | +191% | -26,9 k € |
| Net result | 457,3 k € | -16.8% | 549,8 k € | +8.5% | 506,8 k € | +53.4% | 330,5 k € | +189% | 114,5 k € | +166% | -174,6 k € | -5083% | 3,5 k € | -47.6% | 6,7 k € | +2.8% | 6,5 k € | -71.2% | 22,6 k € | +104% | 11,1 k € | +40.8% | 7,9 k € | +69.4% | 4,6 k € | +157% | -8,1 k € | -135% | 23 k € | +181% | -28,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 208,8 k € | +3.6% | 201,5 k € | +5.1% | 191,7 k € | +3.7% | 184,8 k € | +48.7% | 124,3 k € | +1161% | 9,9 k € | -94.7% | 184,5 k € | +1.9% | 181 k € | +3.8% | 174,3 k € | +265% | 47,8 k € | +89.5% | 25,2 k € | +78.3% | 14,1 k € | +205% | 4,6 k € | +313520% | -1,5 € | -100% | 8,1 k € | +155% | -14,8 k € |
| Total assets | 994,2 k € | -8.4% | 1,1 M € | -0.4% | 1,1 M € | +31.1% | 831 k € | +10.6% | 751 k € | -16.7% | 901,3 k € | +15.3% | 781,4 k € | +26.5% | 617,6 k € | -10.0% | 686,4 k € | +148% | 276,8 k € | +77.9% | 155,6 k € | +118% | 71,2 k € | +119% | 32,5 k € | +0.8% | 32,2 k € | -44.3% | 57,8 k € | +39.8% | 41,3 k € |
| Cash | 285,3 k € | -33.3% | 427,5 k € | +2.7% | 416,2 k € | +47.5% | 282,3 k € | +0.2% | 281,7 k € | -24.5% | 372,9 k € | +478% | 64,5 k € | -14.7% | 75,6 k € | +5.5% | 71,7 k € | -23.7% | 94 k € | +90.0% | 49,5 k € | +217% | 15,6 k € | +19.0% | 13,1 k € | +82.7% | 7,2 k € | -37.7% | 11,5 k € | +3703% | 303,3 € |
| Debts | 785,4 k € | -11.1% | 883,8 k € | -1.4% | 896,2 k € | +42.1% | 630,6 k € | +0.6% | 626,7 k € | -29.7% | 891,4 k € | +95.9% | 455,1 k € | +4.2% | 436,7 k € | -14.7% | 512,2 k € | +124% | 229,1 k € | +75.7% | 130,4 k € | +158% | 50,5 k € | +81.6% | 27,8 k € | -13.6% | 32,2 k € | -35.1% | 49,6 k € | -11.6% | 56,1 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | 8,7 ETP | +10.1% | 7,9 ETP | +8.2% | 7,3 ETP | -21.5% | 9,3 ETP | -3.1% | 9,6 ETP | +15.7% | 8,3 ETP | -11.7% | 9,4 ETP | – | – | 8,8 ETP | +138% | 3,7 ETP | +640% | 0,5 ETP | – | – | 0,6 ETP | -40.0% | 1,0 ETP | ||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 3 active · 10 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Administratiekantoor InvestSuite● Active | 0751.900.844 |
ALTERA● Active | 0453.835.878 |
AXELERA AI● Active | 0775.847.867 |
Belfort Labs● Active | 1021.971.016 |
BrainPhonics● Active | 1013.011.877 |
BUUR-LATZ-GREISCH-SWP● Active | 0746.529.915 |
CoreFlow Technology● Active | 1038.721.431 |
Davidsfonds● Active | 0407.765.729 |
De Hoorn Grand Café● Active | 0561.775.993 |
De Hoorn X● Active | 0849.014.076 |
DEN HOORN● Active | 0893.884.296 |
DEONTIC● Active | 0794.799.390 |
ELPNetwork ADVISORY SERVICES● Active | 0687.891.237 |
EUMMENA● Active | 0691.566.745 |
| 0733.955.250 | |
EXECUTIVE LEARNING PARTNERSHIP● Active | 0475.802.321 |
| 0547.990.513 | |
Fons & Founders● Active | 1030.316.875 |
GROEP DE HOORN● Active | 0521.987.088 |
Grynta Capital Partners● Active | 1009.560.360 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/04/2026 | 28/04/2025 | 11/04/2024 | 28/04/2023 | 09/02/2022 | 28/04/2021 |
| General meeting | 13/03/2026 | 28/03/2025 | 29/03/2024 | 31/03/2023 | 10/01/2022 | 26/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 13/03/2026 | 10/04/2026 | Dutch | |
| Abridged model | 30/09/2024 | 28/03/2025 | 28/04/2025 | Dutch | |
| Abridged model | 30/09/2023 | 29/03/2024 | 11/04/2024 | Dutch | |
| Abridged model | 30/09/2022 | 31/03/2023 | 28/04/2023 | Dutch | |
| Abridged model | 30/09/2021 | 10/01/2022 | 09/02/2022 | Dutch | |
| Abridged model | 30/09/2020 | 26/03/2021 | 28/04/2021 | Dutch | |
| Abridged model | 30/09/2019 | 27/03/2020 | 27/04/2020 | Dutch | |
| Micro model | 30/09/2018 | 29/03/2019 | 30/04/2019 | Dutch | |
| Micro model | 30/09/2017 | 30/03/2018 | 27/04/2018 | Dutch | |
| Abridged model | 31/03/2016 | 31/08/2016 | 26/09/2016 | Dutch | |
| Abridged model | 31/03/2015 | 31/08/2015 | 23/09/2015 | Dutch | |
| Abridged model | 31/03/2014 | 31/08/2014 | 25/09/2014 | Dutch | |
| Abridged model | 31/03/2013 | 31/08/2013 | 22/10/2013 | Dutch | |
| Abridged model | 31/03/2012 | 31/08/2012 | 16/10/2012 | Dutch | |
| Abridged model | 31/03/2011 | 31/08/2011 | 21/10/2011 | Dutch | |
| Abridged model | 31/03/2010 | 31/08/2010 | 30/11/2010 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Belgian Official Gazette
Belgian Official Gazette publications
- Other29/07/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL
- Mandates18/01/2022ONTSLAGEN - BENOEMINGEN
- Mandates25/03/2021ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
- Registered office13/01/2020MAATSCHAPPELIJKE ZETEL
- Capital / shares16/05/2017KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other26/04/2017BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office18/05/2016MAATSCHAPPELIJKE ZETEL
- Registered office21/11/2012MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025457,3 k €↓
- 2024Annual accounts 2024549,8 k €↑
- 2023Annual accounts 2023506,8 k €↑
- 2022Annual accounts 2022330,5 k €↑
- 2021Annual accounts 2021114,5 k €↑
- 2020Annual accounts 2020-174,6 k €↓
- 2019Annual accounts 20193,5 k €↓
- 2018Annual accounts 20186,7 k €↑
- 2017Annual accounts 20176,5 k €↓
- 2016Annual accounts 201622,6 k €↑
- 2015Annual accounts 201511,1 k €↑
- 2014Annual accounts 20147,9 k €↑
- 2013Annual accounts 20134,6 k €↑
- 2012Annual accounts 2012-8,1 k €↓
- 2011Annual accounts 201123 k €↑
- 2010Annual accounts 2010-28,5 k €
- 24/06/2008IncorporationPrivate limited company