ACTIVE

RENVAL-ON

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result342,7 k €+125,0 %over 1 year

Gross margin913,6 k €+34,4 %over 1 year

Equity1,3 M €+35,9 %over 1 year

Workforce21,0 ETP-4,1 %over 1 year

Identity

Source · BCE/KBO

RENVAL-ON is a Private limited company incorporated in 2008. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Bastogne. It employs on average 21,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0899.015.004
Incorporation: 03/07/2008
Legal form: Private limited company
Registered office: Hemroulle 207
6600 Bastogne · WallonieSee on map
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2025
Average workforce: 21,0 ETP

Activities (NACE)

56102Restaurants and mobile food service activities· main 56112Restaurants and mobile food service activities 47252Retail sale of beverages in specialised stores 47252Retail sale of beverages in specialised stores

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 17 filings

Trend over 17 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	913,6 k €	+34.4%	679,9 k €	-4.2%	709,4 k €	+10.6%	641,3 k €	+42.7%	449,5 k €
EBITDA	537,7 k €	+67.0%	322 k €	-16.3%	384,7 k €	+5.3%	365,2 k €	+13.2%	322,5 k €
Operating result	480,2 k €	+133%	205,7 k €	-33.2%	308 k €	+6.7%	288,6 k €	+15.4%	250,1 k €
Net result	342,7 k €	+125%	152,3 k €	-32.3%	224,9 k €	+12.2%	200,5 k €	+19.5%	167,8 k €
Balance sheet
Equity	1,3 M €	+35.9%	955,2 k €	+19.0%	802,9 k €	+38.9%	578 k €	+53.1%	377,5 k €
Total assets	2 M €	+29.0%	1,5 M €	+40.6%	1,1 M €	+18.4%	912,6 k €	+25.3%	728,5 k €
Cash	481,5 k €	+324%	113,6 k €	-71.3%	396,1 k €	+40.0%	283 k €	-15.4%	334,5 k €
Debts	622,8 k €	+18.8%	524,3 k €	+120%	237,8 k €	-19.3%	294,6 k €	-5.3%	311 k €
Other
Workforce	21,0 ETP	-4.1%	21,9 ETP	+58.7%	13,8 ETP	-13.2%	15,9 ETP	+55.9%	10,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Emilie Lhote	Directorsince 01/10/2015Manager01/10/2015 → 2019 accountsended
Philippe Lhote	Directorsince 27/07/2008Manager27/07/2008 → 2019 accountsended
Corine MERCHE	Directorsince 25/07/2023

Other companies at this address

Hemroulle 207 6600 Bastogne

Company	CBE no.
Philippe LHOTE● Active	0895.688.102

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/10/2026	19/12/2025	30/08/2024	01/09/2023	31/08/2022	07/12/2021
General meeting	28/09/2026	01/12/2025	20/06/2024	15/06/2023	16/06/2022	17/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	28/09/2026	28/10/2026	French	PDF
Abridged model	31/12/2024	01/12/2025	19/12/2025	French	PDF
Abridged model	31/12/2023	20/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	15/06/2023	01/09/2023	French	PDF
Abridged model	31/12/2021	16/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	17/06/2021	07/12/2021	French	PDF
Micro model	31/12/2019	18/06/2020	30/10/2020	French	PDF
Micro model	31/12/2018	20/06/2019	26/08/2019	French	PDF
Micro model	31/12/2017	21/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	15/06/2017	24/08/2017	French	PDF
Abridged model	31/12/2015	16/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	18/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	19/06/2014	19/08/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	19/08/2013	French	PDF
Abridged model	31/12/2011	21/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	16/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	17/06/2010	31/08/2010	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Emilie Lhote	Directorsince 01/10/2015Manager01/10/2015 → 2019 accountsended
Philippe Lhote	Directorsince 27/07/2008Manager27/07/2008 → 2019 accountsended
Corine MERCHE	Directorsince 25/07/2023

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates04/08/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office03/03/2017
SIEGE SOCIAL
PDF
Mandates21/10/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates31/03/2010
DEMISSIONS, NOMINATIONS
PDF
Other14/07/2008
CONSTITUTION - EXTRAIT ANALYTIQUE
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings17 filings

Mandates

Corine MERCHE

Philippe LHOTE

Emilie LHOTE

2008200920102011201220132014201520162017201820192020202120222023202420252026

RENVAL-ONRENVAL-ON

Hemroulle 207, 6600 Bastogne

Director

DirectorManager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Hemroulle 207, 6600 BastogneCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00594802

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
RENVAL-ONCurrent	accounts 2024 → 2025	Accounts 2025 · 2026-00594802
RENVAL-ON SRL (COMBEBAS)	accounts 2023	Accounts 2023 · 2024-00407469
RENVAL-ON	accounts 2021 → 2022	Accounts 2022 · 2023-00428668

Events

2025
Annual accounts 2025342,7 k €↑
2024
Annual accounts 2024152,3 k €↓
2024
Name changeRENVAL-ON
2023
Annual accounts 2023224,9 k €↑
2023
Name changeRENVAL-ON SRL (COMBEBAS)
2022
Annual accounts 2022200,5 k €↑
2021
Annual accounts 2021167,8 k €↑
2020
Annual accounts 202074,4 k €↑
2019
Annual accounts 201938,1 k €↑
2018
Annual accounts 20182,1 k €↓
2017
Annual accounts 201716,9 k €↓
2016
Annual accounts 201621,5 k €↑
2015
Annual accounts 20158,1 k €↑
2014
Annual accounts 2014866,2 €↓
2013
Annual accounts 20133,9 k €↓
2012
Annual accounts 20128,9 k €↓
2011
Annual accounts 201114,2 k €↓
2010
Annual accounts 201017 k €↑
2009
Annual accounts 2009-32,3 k €
03/07/2008
IncorporationPrivate limited company

RENVAL-ON

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events