ACTIVE

Conseils et Gestion des Salaires COBELSA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result269,9 k €-14,9 %over 1 year

Gross margin1,3 M €+1,1 %over 1 year

Equity3,3 M €+9,0 %over 1 year

Workforce13,3 ETP+2,3 %over 1 year

Identity

Source · BCE/KBO

Conseils et Gestion des Salaires COBELSA is a Private limited company incorporated in 2008. Its main activity is: Activities of head offices. Its registered office is in Nivelles. It employs on average 13,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0899.210.388
Incorporation: 02/07/2008
Legal form: Private limited company
Registered office: Rue de Namur 100
1400 Nivelles · WallonieSee on map
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2025
Average workforce: 13,3 ETP

Activities (NACE)

70100Activities of head offices· main 70100Activities of head offices 70200Management consultancy activities 70220Business and other management consultancy activities 96099Other personal service activities n.e.c.96999Other personal service activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 17 filings

Trend over 17 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,3 M €	+1.1%	1,3 M €	-0.4%	1,3 M €	+15.3%	1,1 M €	+11.6%	976,2 k €
EBITDA	419,1 k €	-14.4%	489,5 k €	-7.9%	531,5 k €	+6.3%	499,9 k €	+4.2%	479,9 k €
Operating result	373,3 k €	-16.0%	444,4 k €	-9.4%	490,4 k €	+3.2%	475,1 k €	+4.2%	456 k €
Net result	269,9 k €	-14.9%	317,2 k €	-8.1%	345,1 k €	+1.2%	341,2 k €	+3.8%	328,7 k €
Balance sheet
Equity	3,3 M €	+9.0%	3 M €	+11.9%	2,7 M €	+14.8%	2,3 M €	+17.2%	2 M €
Total assets	6,6 M €	-0.6%	6,6 M €	-1.1%	6,7 M €	+8.5%	6,1 M €	+12.9%	5,4 M €
Cash	3,5 M €	+16.4%	3 M €	-7.4%	3,2 M €	-8.1%	3,5 M €	+24.5%	2,8 M €
Debts	3,3 M €	-8.6%	3,6 M €	-9.8%	4 M €	+4.7%	3,8 M €	+10.5%	3,4 M €
Other
Workforce	13,3 ETP	+2.3%	13,0 ETP	+1.6%	12,8 ETP	+24.3%	10,3 ETP	+5.1%	9,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Magali Vanholder	Directorsince 08/03/2014Mandateended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ROLAND COLIN	Mandate
ROLANS COLIN	Mandate

Other companies at this address

Rue de Namur 100 1400 Nivelles

Company	CBE no.
Association des copropriétaires des Jardins De Lalieux● Active	0879.276.789

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/04/2026	11/06/2025	12/06/2024	11/04/2023	22/07/2022	01/03/2021
General meeting	02/03/2026	20/05/2025	15/05/2024	27/03/2023	30/03/2022	24/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	02/03/2026	02/04/2026	French	PDF
Abridged model	31/12/2024	20/05/2025	11/06/2025	French	PDF
Abridged model	31/12/2023	15/05/2024	12/06/2024	French	PDF
Abridged model	31/12/2022	27/03/2023	11/04/2023	French	PDF
Abridged model	31/12/2021	30/03/2022	22/07/2022	French	PDF
Abridged model	31/12/2020	24/02/2021	01/03/2021	French	PDF
Abridged model	31/12/2019	22/05/2020	25/05/2020	French	PDF
Abridged model	31/12/2018	05/06/2019	04/07/2019	French	PDF
Abridged model	31/12/2017	14/06/2018	16/06/2018	French	PDF
Abridged model	31/12/2016	24/02/2017	07/03/2017	French	PDF
Abridged model	31/12/2015	18/04/2016	25/05/2016	French	PDF
Abridged model	31/12/2014	09/03/2015	24/03/2015	French	PDF
Abridged model	31/12/2013	26/03/2014	02/05/2014	French	PDF
Abridged model	31/12/2012	18/04/2013	19/04/2013	French	PDF
Abridged model	31/12/2011	22/06/2012	12/07/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	28/06/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	19/07/2010	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Magali Vanholder	Directorsince 08/03/2014Mandateended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ROLAND COLIN	Mandate
ROLANS COLIN	Mandate

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates21/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates24/01/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates10/04/2014
DEMISSIONS, NOMINATIONS
PDF
Other23/07/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings17 filings

Mandates

Magali Vanholder

2008200920102011201220132014201520162017201820192020202120222023202420252026

Conseils et Gestion des Salaires COBELSA

Rue de Namur 100, 1400 Nivelles

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de Namur 100, 1400 NivellesCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00071403

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Conseils et Gestion des Salaires COBELSACurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00071403

Events

2025
Annual accounts 2025269,9 k €↓
2024
Annual accounts 2024317,2 k €↓
2023
Annual accounts 2023345,1 k €↑
2022
Annual accounts 2022341,2 k €↑
2021
Annual accounts 2021328,7 k €↑
2020
Annual accounts 2020255,7 k €↓
2019
Annual accounts 2019359 k €↑
2018
Annual accounts 2018229,6 k €↑
2017
Annual accounts 2017221,6 k €↑
2016
Annual accounts 2016197,3 k €↑
2015
Annual accounts 201599,5 k €↓
2014
Annual accounts 2014120,1 k €↑
2013
Annual accounts 201390,8 k €↑
2012
Annual accounts 201236,1 k €↑
2011
Annual accounts 20114,8 k €↓
2010
Annual accounts 201023 k €↑
2009
Annual accounts 20093,7 k €
02/07/2008
IncorporationPrivate limited company

Conseils et Gestion des Salaires COBELSA

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events