EMALISE
0899.347.475 · rovalta.com · 22/09/2026
ACTIVE
EMALISE
Financial year 2025 · closed on 31/12/2025
Net result
45,2 k €
+573.3% YoY
Gross margin
-3 k €
+16.5% YoY
Equity
789,7 k €
-43.1% YoY
Overview
What does EMALISE do?
EMALISE is a Private limited company incorporated in 2008. Its registered office is in Namur.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0899.347.475
Incorporation
17/07/2008
Legal form
Private limited company
Registered office
Rue du Try(BN) 7
5021 Namur · WallonieSee on map
5021 Namur · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -3 k € | +16.5% | -3,6 k € | -5.3% | -3,4 k € | -0.6% | -3,4 k € | -24.7% | -2,7 k € | +30.0% | -3,9 k € | +22.7% | -5 k € | -1.4% | -4,9 k € | -2.1% | -4,8 k € | -320% | 2,2 k € | +139% | -5,7 k € | +45.0% | -10,3 k € | -26.4% | -8,2 k € | -3.5% | -7,9 k € | -162% | -3 k € | +90.2% | -30,8 k € | -35.9% | -22,7 k € |
| EBITDA | -4,7 k € | -32.8% | -3,6 k € | -5.3% | -3,4 k € | +35.6% | -5,3 k € | -94.8% | -2,7 k € | +30.0% | -3,9 k € | +22.7% | -5 k € | -1.4% | -4,9 k € | -2.1% | -4,8 k € | -320% | 2,2 k € | +139% | -5,7 k € | +45.0% | -10,3 k € | -26.4% | -8,2 k € | -3.5% | -7,9 k € | -134% | -3,4 k € | +89.4% | -31,9 k € | -20.7% | -26,4 k € |
| Operating result | -4,7 k € | -32.8% | -3,6 k € | -5.3% | -3,4 k € | +35.6% | -5,3 k € | -94.8% | -2,7 k € | +30.0% | -3,9 k € | +22.7% | -5 k € | -1.4% | -4,9 k € | -2.1% | -4,8 k € | -320% | 2,2 k € | +139% | -5,7 k € | +45.0% | -10,3 k € | -26.4% | -8,2 k € | -3.5% | -7,9 k € | -119% | -3,6 k € | +88.8% | -32,3 k € | -19.4% | -27,1 k € |
| Net result | 45,2 k € | +573% | 6,7 k € | -37.5% | 10,7 k € | -71.8% | 38,1 k € | -31.4% | 55,6 k € | +300% | 13,9 k € | -85.8% | 97,9 k € | -40.7% | 165,1 k € | -63.5% | 452,3 k € | +1172% | -42,2 k € | -113% | 321,5 k € | +233% | -242,4 k € | -190% | 268 k € | -22.4% | 345,3 k € | +253% | -225,6 k € | -396% | 76,3 k € | +502% | 12,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 789,7 k € | -43.1% | 1,4 M € | +0.5% | 1,4 M € | +0.8% | 1,4 M € | +2.9% | 1,3 M € | +4.4% | 1,3 M € | +1.1% | 1,3 M € | +8.4% | 1,2 M € | +16.5% | 1 M € | +82.5% | 548,1 k € | -7.1% | 590,3 k € | +120% | 268,7 k € | -47.4% | 511,1 k € | +110% | 243,2 k € | +338% | -102,1 k € | -195% | 107,5 k € | +244% | 31,3 k € |
| Total assets | 1 M € | -28.8% | 1,4 M € | +0.3% | 1,4 M € | -0.2% | 1,4 M € | +4.4% | 1,4 M € | +2.8% | 1,3 M € | -5.0% | 1,4 M € | +11.7% | 1,3 M € | -75.2% | 5,1 M € | +10.5% | 4,6 M € | -0.5% | 4,6 M € | +7.2% | 4,3 M € | -5.3% | 4,5 M € | +5.7% | 4,3 M € | +8.7% | 3,9 M € | -42.6% | 6,9 M € | +1.4% | 6,8 M € |
| Cash | 147,5 k € | +328% | 34,4 k € | -79.4% | 167,1 k € | -84.3% | 1,1 M € | +280% | 280,3 k € | +381% | 58,3 k € | -76.1% | 243,6 k € | +147% | 98,6 k € | -93.2% | 1,5 M € | +72.2% | 844,8 k € | -19.2% | 1 M € | +2.7% | 1 M € | -48.3% | 2 M € | +0.9% | 2 M € | +4.4% | 1,9 M € | -58.8% | 4,5 M € | +48.9% | 3,1 M € |
| Debts | 222,1 k € | +556% | 33,9 k € | -4.2% | 35,4 k € | -30.7% | 51 k € | +84.3% | 27,7 k € | -39.9% | 46,1 k € | -64.8% | 130,8 k € | +54.3% | 84,8 k € | -97.9% | 4 M € | +0.7% | 4 M € | +0.4% | 4 M € | -0.3% | 4 M € | +0.2% | 4 M € | -0.4% | 4 M € | +0.1% | 4 M € | -40.3% | 6,7 M € | +0.1% | 6,7 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Hélène PARENT
ActiveEnded mandates
Catherine DURAND
EndedCatherine DURAND
EndedHélène PARENT
EndedAt this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/06/2026 | 26/05/2025 | 13/06/2024 | 30/08/2023 | 18/08/2022 | 04/06/2021 |
| General meeting | 12/05/2026 | 13/05/2025 | 14/05/2024 | 09/05/2023 | 10/05/2022 | 11/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 12/05/2026 | 10/06/2026 | French | |
| Micro model | 31/12/2024 | 13/05/2025 | 26/05/2025 | French | |
| Micro model | 31/12/2023 | 14/05/2024 | 13/06/2024 | French | |
| Micro model | 31/12/2022 | 09/05/2023 | 30/08/2023 | French | |
| Micro model | 31/12/2021 | 10/05/2022 | 18/08/2022 | French | |
| Micro model | 31/12/2020 | 11/05/2021 | 04/06/2021 | French | |
| Abridged model | 31/12/2019 | 12/05/2020 | 13/08/2020 | French | |
| Micro model | 31/12/2018 | 14/05/2019 | 20/08/2019 | French | |
| Micro model | 31/12/2017 | 08/05/2018 | 12/07/2018 | French | |
| Micro model | 31/12/2016 | 09/05/2017 | 05/07/2017 | French | |
| Abridged model | 31/12/2015 | 10/05/2016 | 02/08/2016 | French | |
| Abridged model | 31/12/2014 | 12/05/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 20/05/2014 | 20/08/2014 | French | |
| Abridged model | 31/12/2012 | 14/05/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 08/05/2012 | 28/06/2012 | French | |
| Abridged model | 31/12/2010 | 10/05/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 11/05/2010 | 25/08/2010 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Hélène PARENT
ActiveEnded mandates
Catherine DURAND
EndedCatherine DURAND
EndedHélène PARENT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates25/03/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Registered office23/04/2021SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
- Mandates09/12/2013SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Other29/07/2008RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202545,2 k €↑
- 2024Annual accounts 20246,7 k €↓
- 2023Annual accounts 202310,7 k €↓
- 2022Annual accounts 202238,1 k €↓
- 2021Annual accounts 202155,6 k €↑
- 2020Annual accounts 202013,9 k €↓
- 2019Annual accounts 201997,9 k €↓
- 2018Annual accounts 2018165,1 k €↓
- 2017Annual accounts 2017452,3 k €↑
- 2016Annual accounts 2016-42,2 k €↓
- 2015Annual accounts 2015321,5 k €↑
- 2014Annual accounts 2014-242,4 k €↓
- 2013Annual accounts 2013268 k €↓
- 2012Annual accounts 2012345,3 k €↑
- 2011Annual accounts 2011-225,6 k €↓
- 2010Annual accounts 201076,3 k €↑
- 2009Annual accounts 200912,7 k €
- 17/07/2008IncorporationPrivate limited company