Greenfrun
0899.378.159 · rovalta.com · 21/09/2026
ACTIVE
Greenfrun
Financial year 2024 · closed on 31/12/2024
Net result
203,1 k €
-28.0% YoY
Gross margin
930,2 k €
-17.2% YoY
Equity
4,1 M €
+3.5% YoY
Overview
What does Greenfrun do?
Greenfrun is a Private limited company incorporated in 2008. Its main activity is: Production of electricity. Its registered office is in Dentergem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0899.378.159
Incorporation
18/07/2008
Legal form
Private limited company
Registered office
Camiel Cluysestraat(Wak) 21
8720 Dentergem · FlandreSee on map
8720 Dentergem · FlandreSee on map
Contributed capital
728 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 930,2 k € | -17.2% | 1,1 M € | -30.2% | 1,6 M € | +36.5% | 1,2 M € | +2.5% | 1,2 M € | +3.3% | 1,1 M € | +6.9% | 1 M € | +4.9% | 994,4 k € | -2.1% | 1 M € | -6.5% | 1,1 M € | -4.2% | 1,1 M € | – | – | – | – | -4 k € | |||||
| EBITDA | 928,1 k € | -17.3% | 1,1 M € | -30.3% | 1,6 M € | +36.6% | 1,2 M € | +2.8% | 1,1 M € | +3.1% | 1,1 M € | +6.9% | 1 M € | +4.9% | 992,9 k € | -2.1% | 1 M € | -6.5% | 1,1 M € | -4.2% | 1,1 M € | +5.6% | 1,1 M € | +3.2% | 1 M € | +69.2% | 613,5 k € | +146% | 249,1 k € | +5498% | -4,6 k € |
| Operating result | 293,6 k € | -39.8% | 487,7 k € | -50.0% | 975,9 k € | +79.3% | 544,4 k € | -8.7% | 596 k € | +3.9% | 573,4 k € | +14.3% | 501,9 k € | +10.7% | 453,4 k € | -4.4% | 474,5 k € | -13.0% | 545,2 k € | -8.0% | 592,3 k € | +11.4% | 531,9 k € | +5.9% | 502,1 k € | +70.0% | 295,4 k € | +158% | 114,3 k € | +2578% | -4,6 k € |
| Net result | 203,1 k € | -28.0% | 282,1 k € | -55.2% | 630,3 k € | +87.0% | 337,1 k € | -7.0% | 362,5 k € | +10.3% | 328,7 k € | +34.7% | 243,9 k € | +75.7% | 138,9 k € | +1.1% | 137,4 k € | -26.7% | 187,4 k € | -12.4% | 213,9 k € | +64.0% | 130,4 k € | +257% | 36,5 k € | -40.6% | 61,4 k € | +440% | 11,4 k € | +256% | -7,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 4,1 M € | +3.5% | 4 M € | +5.8% | 3,8 M € | +17.7% | 3,2 M € | +9.3% | 2,9 M € | -33.2% | 4,4 M € | +6.4% | 4,1 M € | +4.6% | 3,9 M € | +1.9% | 3,9 M € | -1.7% | 3,9 M € | -1.5% | 4 M € | -4.6% | 4,2 M € | -0.8% | 4,2 M € | -0.6% | 4,2 M € | +17.2% | 3,6 M € | +2882% | 121,3 k € |
| Total assets | 6,1 M € | -9.4% | 6,8 M € | -14.4% | 7,9 M € | +0.7% | 7,9 M € | -3.6% | 8,2 M € | -17.3% | 9,9 M € | -1.5% | 10 M € | -3.5% | 10,4 M € | -4.8% | 10,9 M € | -4.7% | 11,4 M € | -6.2% | 12,2 M € | -1.0% | 12,3 M € | -3.4% | 12,8 M € | -7.1% | 13,7 M € | +50.7% | 9,1 M € | +3760% | 236 k € |
| Cash | 925,8 k € | -17.2% | 1,1 M € | -27.4% | 1,5 M € | +32.8% | 1,2 M € | -7.8% | 1,3 M € | -16.8% | 1,5 M € | +30.9% | 1,2 M € | +23.1% | 936,8 k € | -26.3% | 1,3 M € | +22.4% | 1 M € | -15.3% | 1,2 M € | +43.4% | 854,4 k € | -15.2% | 1 M € | -38.3% | 1,6 M € | +295% | 412,9 k € | +1656% | 23,5 k € |
| Debts | 2 M € | -26.6% | 2,7 M € | -33.4% | 4,1 M € | -10.5% | 4,6 M € | -10.9% | 5,1 M € | -4.6% | 5,4 M € | -8.6% | 5,9 M € | -6.9% | 6,3 M € | -9.2% | 6,9 M € | -6.5% | 7,4 M € | -7.8% | 8 M € | +0.0% | 8 M € | -4.0% | 8,4 M € | -11.3% | 9,4 M € | +72.5% | 5,5 M € | +4781% | 112,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 4 active · 22 ended
Active mandates
Ended mandates
Robin Hirschl
EndedAnders Marcus
EndedPeter Krogsgaard Jorgensen
EndedChristophe Vanopbroeke
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
SOLAR ASSET MANAGEMENT● Active | 0535.977.260 |
VANICON● Active | 0837.137.318 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/08/2025 | 12/12/2024 | 29/12/2023 | 31/08/2022 | 31/08/2022 | 27/10/2020 |
| General meeting | 30/06/2025 | 05/04/2024 | 07/04/2023 | 01/04/2022 | 02/04/2021 | 03/04/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 30/06/2025 | 14/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 05/04/2024 | 12/12/2024 | Dutch | |
| Abridged model | 31/12/2022 | 07/04/2023 | 29/12/2023 | Dutch | |
| Abridged model | 31/12/2021 | 01/04/2022 | 31/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 02/04/2021 | 31/08/2022 | Dutch | |
| Abridged model | 31/12/2019 | 03/04/2020 | 27/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 05/04/2019 | 30/12/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/06/2018 | 17/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 25/04/2017 | 18/05/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 22/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 19/05/2015 | 02/07/2015 | Dutch | |
| Full model | 31/12/2013 | 04/04/2014 | 28/08/2014 | Dutch | |
| Full model | 31/12/2012 | 07/06/2013 | 27/08/2013 | Dutch | |
| Full model | 31/12/2011 | 04/05/2012 | 09/07/2012 | Dutch | |
| Full model | 31/12/2010 | 24/06/2011 | 29/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 04/06/2010 | 17/06/2010 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 4 active · 22 ended
Active mandates
Ended mandates
Robin Hirschl
EndedAnders Marcus
EndedPeter Krogsgaard Jorgensen
EndedChristophe Vanopbroeke
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates10/06/2026ONTSLAGEN - BENOEMINGEN
- Mandates24/12/2024ONTSLAGEN - BENOEMINGEN
- Other28/02/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Mandates04/04/2023ONTSLAGEN - BENOEMINGEN
- Mandates04/04/2019MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates10/09/2018MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates28/09/2016ONTSLAGEN - BENOEMINGEN
- Registered office24/10/2013MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024203,1 k €↓
- 2023Annual accounts 2023282,1 k €↓
- 2022Annual accounts 2022630,3 k €↑
- 2021Annual accounts 2021337,1 k €↓
- 2020Annual accounts 2020362,5 k €↑
- 2019Annual accounts 2019328,7 k €↑
- 2018Annual accounts 2018243,9 k €↑
- 2017Annual accounts 2017138,9 k €↑
- 2016Annual accounts 2016137,4 k €↓
- 2015Annual accounts 2015187,4 k €↓
- 2014Annual accounts 2014213,9 k €↑
- 2013Annual accounts 2013130,4 k €↑
- 2012Annual accounts 201236,5 k €↓
- 2011Annual accounts 201161,4 k €↑
- 2010Annual accounts 201011,4 k €↑
- 2009Annual accounts 2009-7,3 k €
- 18/07/2008IncorporationPrivate limited company