ACTIVE

BENOIT BROUCKAERT

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
131,1 k €
+60.1% YoY
Gross margin
533,6 k €
+21.9% YoY
Equity
557,8 k €
+22.7% YoY
Workforce
7,0 ETP
+9.4% YoY

What does BENOIT BROUCKAERT do?

BENOIT BROUCKAERT is a Private limited company incorporated in 2008. Its main activity is: Veterinary activities. Its registered office is in Dour. It employs on average 7,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0899.397.361
Incorporation
18/07/2008
Legal form
Private limited company
Registered office
Rue d'Elouges 60
7370 Dour · WallonieSee on map
Contributed capital
18 382,00 €
Latest accounts
31/12/2024
Average workforce
7,0 ETP
Activities (NACE)
75000Veterinary activities· main75000Veterinary activities
Joint committees (1)
  • 336
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin533,6 k €437,8 k €508,8 k €501,1 k €386,8 k €339 k €293 k €251,9 k €216,3 k €98,5 k €120,9 k €102 k €105,9 k €97 k €64,2 k €58,6 k €
EBITDA290,9 k €214,4 k €283,8 k €269,8 k €208 k €153,7 k €149,9 k €129,9 k €152,9 k €53,3 k €71,6 k €63 k €71,6 k €77,8 k €50,4 k €56,8 k €
Operating result211,3 k €135,5 k €196 k €183,5 k €118,8 k €58,3 k €61,7 k €53,7 k €94 k €32,1 k €61,6 k €55,2 k €59,8 k €57,3 k €21,4 k €15,2 k €
Net result131,1 k €81,9 k €126,3 k €123,3 k €73,2 k €27,8 k €31,5 k €22,3 k €43,6 k €-595 €16 k €16,2 k €37,8 k €35,2 k €9,8 k €2,8 k €
Balance sheet
Equity557,8 k €454,5 k €404,1 k €300,1 k €261,6 k €238,3 k €222,3 k €190,8 k €168,5 k €124,9 k €125,5 k €68,3 k €97,9 k €60,1 k €24,9 k €15,2 k €
Total assets1,3 M €1,3 M €1,3 M €1,2 M €1,2 M €1,2 M €1,3 M €1,4 M €1,2 M €1,2 M €891,2 k €299,4 k €289,1 k €271,9 k €236,3 k €235,2 k €
Cash71,9 k €73,7 k €118,7 k €99,7 k €150,9 k €40,8 k €44 k €82,4 k €39,2 k €55,9 k €125,8 k €101,8 k €108,1 k €90,3 k €37,1 k €23,1 k €
Debts717,9 k €864,5 k €911,9 k €943,7 k €987,2 k €1 M €1,1 M €1,2 M €1,1 M €1,1 M €765,7 k €231,1 k €191,2 k €211,8 k €211,4 k €220 k €
Other
Workforce7,0 ETP6,4 ETP7,2 ETP8,8 ETP6,4 ETP6,4 ETP6,1 ETP5,3 ETP3,6 ETP1,8 ETP1,5 ETP1,5 ETP1,2 ETP0,9 ETP0,9 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Benoit Brouckaert

Manager · since 01 juillet 2014

Active

Ended mandates

Benoït Brouckaert

Manager · since 01 juillet 2008 · until 30 juin 2014

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/08/202507/10/202429/06/202306/06/202218/03/202102/06/2020
General meeting11/07/202519/03/202429/06/202305/04/202218/03/202128/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202411/07/202508/08/2025FrenchPDF
Abridged modelCorrection31/12/202319/03/202407/10/2024FrenchPDF
Abridged model31/12/202319/03/202428/03/2024FrenchPDF
Abridged model31/12/202229/06/202329/06/2023FrenchPDF
Abridged model31/12/202105/04/202206/06/2022FrenchPDF
Abridged model31/12/202018/03/202118/03/2021FrenchPDF
Abridged model31/12/201928/05/202002/06/2020FrenchPDF
Abridged model31/12/201819/08/201927/08/2019FrenchPDF
Abridged model31/12/201718/05/201818/05/2018FrenchPDF
Abridged model31/12/201621/06/201728/06/2017FrenchPDF
Abridged model31/12/201527/05/201627/05/2016FrenchPDF
Abridged model31/12/201430/06/201501/07/2015FrenchPDF
Abridged model31/12/201322/04/201421/05/2014FrenchPDF
Abridged model31/12/201221/03/201322/03/2013FrenchPDF
Abridged model31/12/201117/04/201216/05/2012FrenchPDF
Abridged model31/12/201006/05/201112/05/2011FrenchPDF
Abridged model31/12/200922/03/201024/03/2010FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Benoit Brouckaert

Manager · since 01 juillet 2014

Active

Ended mandates

Benoït Brouckaert

Manager · since 01 juillet 2008 · until 30 juin 2014

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates15/04/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/06/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares06/03/2014
    CAPITAL, ACTIONS
    PDF
  • Other08/04/2011
    DIVERS
    PDF
  • Other31/07/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024131,1 k €↑
  2. 2023
    Annual accounts 202381,9 k €↓
  3. 2022
    Annual accounts 2022126,3 k €↑
  4. 2021
    Annual accounts 2021123,3 k €↑
  5. 2020
    Annual accounts 202073,2 k €↑
  6. 2019
    Annual accounts 201927,8 k €↓
  7. 2018
    Annual accounts 201831,5 k €↑
  8. 2017
    Annual accounts 201722,3 k €↓
  9. 2016
    Annual accounts 201643,6 k €↑
  10. 2015
    Annual accounts 2015-595 €↓
  11. 2014
    Annual accounts 201416 k €↓
  12. 2013
    Annual accounts 201316,2 k €↓
  13. 2012
    Annual accounts 201237,8 k €↑
  14. 2011
    Annual accounts 201135,2 k €↑
  15. 2010
    Annual accounts 20109,8 k €↑
  16. 2009
    Annual accounts 20092,8 k €
  17. 18/07/2008
    IncorporationPrivate limited company