NORMAL SITUATION

PLOG

Financial year 2024 · closed on 31/12/2024
Net result
122,7 k €
+2107.7% YoY
Gross margin
14,2 k €
+24.6% YoY
Equity
167,6 k €
+266.0% YoY

Company — Normal situation.

What does PLOG do?

PLOG is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0899.407.358
Legal form
Private company with limited liability
Contributed capital
12 000,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin14,2 k €11,4 k €11,9 k €13 k €8,3 k €5,7 k €1,2 k €6,2 k €4,9 k €9,8 k €15,3 k €2,1 k €7,7 k €8 k €11,7 k €7 k €
EBITDA13,1 k €10,5 k €11,1 k €12,1 k €7,5 k €5 k €625,3 €5,5 k €3,9 k €8,7 k €14,5 k €1,5 k €7,3 k €5,8 k €11,5 k €6,1 k €
Operating result12,2 k €8,5 k €8,2 k €9,2 k €5,6 k €3,6 k €-188,2 €5,3 k €3,7 k €8,5 k €14,5 k €1,4 k €7,1 k €5,6 k €11,3 k €5,9 k €
Net result122,7 k €5,6 k €5 k €5,5 k €3,8 k €2,9 k €224,8 €5,6 k €2,7 k €5,5 k €10,2 k €2,7 k €8,2 k €6,4 k €12,7 k €4,5 k €
Balance sheet
Equity167,6 k €45,8 k €41,1 k €36,9 k €47,2 k €44,4 k €42,5 k €42,3 k €40,9 k €38,2 k €32,7 k €22,4 k €19,7 k €11,5 k €17,1 k €16,5 k €
Total assets194,3 k €51,9 k €48 k €42,6 k €52,2 k €47,2 k €46,8 k €52,1 k €51,6 k €51,5 k €52,4 k €48,9 k €45 k €49 k €49,6 k €49,5 k €
Cash160,6 k €2,2 k €1 k €812,1 €783,5 €115,6 €636,9 €457 €373,4 €406,5 €2,1 k €692,6 €893,3 €445 €75,6 €369,7 €
Debts26,7 k €6,1 k €7 k €5,1 k €5 k €2,8 k €4,3 k €9,8 k €10,8 k €13,3 k €19,8 k €26,5 k €25,3 k €37,5 k €32,5 k €32,8 k €
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Frank PLOG

Director · since 18 juillet 2008

Active

Ended mandates

Frank PLOG

Manager · since 18 juillet 2008

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202519/06/202405/07/202330/06/202230/07/202108/10/2020
General meeting16/06/202510/06/202429/06/202330/06/202224/06/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202416/06/202530/06/2025DutchPDF
Abridged model31/12/202310/06/202419/06/2024DutchPDF
Abridged model31/12/202229/06/202305/07/2023DutchPDF
Abridged model31/12/202130/06/202230/06/2022DutchPDF
Abridged model31/12/202024/06/202130/07/2021DutchPDF
Abridged model31/12/201908/09/202008/10/2020DutchPDF
Abridged model31/12/201827/06/201924/07/2019DutchPDF
Abridged model31/12/201728/06/201816/07/2018DutchPDF
Abridged model31/12/201629/06/201712/07/2017DutchPDF
Abridged model31/12/201530/06/201622/07/2016DutchPDF
Abridged model31/12/201425/06/201504/08/2015DutchPDF
Abridged model31/12/201326/06/201411/07/2014DutchPDF
Abridged model31/12/201227/06/201320/12/2013DutchPDF
Abridged model31/12/201128/06/201228/08/2012DutchPDF
Abridged model31/12/201030/06/201125/08/2011DutchPDF
Abridged model31/12/200924/06/201031/08/2010DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Frank PLOG

Director · since 18 juillet 2008

Active

Ended mandates

Frank PLOG

Manager · since 18 juillet 2008

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024122,7 k €
  2. 2023
    Annual accounts 20235,6 k €
  3. 2022
    Annual accounts 20225 k €
  4. 2021
    Annual accounts 20215,5 k €
  5. 2020
    Annual accounts 20203,8 k €
  6. 2019
    Annual accounts 20192,9 k €
  7. 2018
    Annual accounts 2018224,8 €
  8. 2017
    Annual accounts 20175,6 k €
  9. 2016
    Annual accounts 20162,7 k €
  10. 2015
    Annual accounts 20155,5 k €
  11. 2014
    Annual accounts 201410,2 k €
  12. 2013
    Annual accounts 20132,7 k €
  13. 2012
    Annual accounts 20128,2 k €
  14. 2011
    Annual accounts 20116,4 k €
  15. 2010
    Annual accounts 201012,7 k €
  16. 2009
    Annual accounts 20094,5 k €