ACTIVE

O.S. CONCEPT

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

2,1 M €

+1769.0% YoY

Revenue

104 k €

Equity

2 M €

-52.4% YoY

What does O.S. CONCEPT do?

O.S. CONCEPT is a Private limited company incorporated in 2008. Its main activity is: Activities of holding companies. Its registered office is in Faimes.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0899.461.105

Incorporation

24/07/2008

Legal form

Private limited company

Registered office

Rue Barbe d'Or(AIN) 22
4317 Faimes · Wallonie

Contributed capital

31 316,83 €

Latest accounts

30/06/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Revenue	104 k €		–		–		–		–		–		–		–		–		–		–		–		312,9 k €	-0.2%	313,7 k €	+4.5%	300 k €	0.0%	300 k €	+188%	104 k €
EBITDA	54,7 k €	-74.3%	213,3 k €	-6.5%	228,2 k €	-1.1%	230,7 k €	-2.4%	236,4 k €	-2.0%	241,3 k €	+1.9%	236,9 k €	-1.4%	240,2 k €	-2.0%	245 k €	+2.1%	240,1 k €	-4.2%	250,7 k €	-0.5%	252 k €	-3.5%	261,1 k €	+0.2%	260,6 k €	+4.2%	250,1 k €	+1.5%	246,6 k €	+336%	56,5 k €
Operating result	39,7 k €	-80.0%	198,3 k €	-12.8%	227,4 k €	-1.3%	230,4 k €	+0.1%	230,2 k €	-2.0%	235 k €	+1.9%	230,6 k €	-1.4%	233,9 k €	-2.0%	238,7 k €	+1.7%	234,8 k €	-4.4%	245,6 k €	-0.5%	246,7 k €	-3.6%	255,9 k €	-1.5%	259,9 k €	+3.9%	250 k €	+1.5%	246,4 k €	+336%	56,5 k €
Net result	2,1 M €	+1769%	111 k €	+15.0%	96,5 k €	-91.8%	1,2 M €	+436%	220,2 k €	-80.2%	1,1 M €	+3.0%	1,1 M €	+575%	160,3 k €	-85.6%	1,1 M €	+827%	119,7 k €	+19.2%	100,4 k €	-79.6%	492,3 k €	-21.3%	625,5 k €	-3.0%	644,8 k €	+231%	194,5 k €	+39.3%	139,6 k €	-2.7%	143,5 k €
Balance sheet
Equity	2 M €	-52.4%	4,2 M €	+2.7%	4,1 M €	-35.8%	6,4 M €	+22.8%	5,2 M €	+4.4%	5 M €	+29.0%	3,8 M €	+6.5%	3,6 M €	+4.6%	3,5 M €	+47.4%	2,3 M €	+5.4%	2,2 M €	+4.7%	2,1 M €	+23.1%	1,7 M €	-19.2%	2,1 M €	+42.9%	1,5 M €	+13.3%	1,3 M €	+10.4%	1,2 M €
Total assets	3,7 M €	-12.4%	4,2 M €	+2.7%	4,1 M €	-36.4%	6,4 M €	+23.9%	5,2 M €	+4.3%	5 M €	+23.6%	4 M €	+10.3%	3,6 M €	+1.4%	3,6 M €	-1.0%	3,6 M €	+1.2%	3,6 M €	-1.8%	3,7 M €	+1.5%	3,6 M €	+1.4%	3,5 M €	+52.0%	2,3 M €	+0.3%	2,3 M €	-26.7%	3,2 M €
Cash	11,7 k €	-95.4%	253,7 k €	+1224%	19,2 k €	-89.9%	190,7 k €	-75.1%	767,1 k €	-9.4%	847 k €	+55.7%	544 k €	+239%	160,7 k €	+51.9%	105,8 k €	-25.2%	141,5 k €	+115%	65,8 k €	+13.2%	58,1 k €	-3.9%	60,4 k €	+54.8%	39 k €	+33.7%	29,2 k €	+50.4%	19,4 k €	-97.8%	869,8 k €
Debts	1,7 M €	+23820%	7 k €	+423%	1,3 k €	-97.9%	63,5 k €	+1015%	5,7 k €	-23.0%	7,4 k €	-95.7%	173,6 k €	+397%	34,9 k €	-75.6%	143 k €	-86.9%	1,1 M €	-11.4%	1,2 M €	-15.1%	1,4 M €	-21.2%	1,8 M €	+29.7%	1,4 M €	+68.2%	842,3 k €	-16.6%	1 M €	-49.0%	2 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

SYDO

Director · since 11 décembre 2024 · 0895.784.310

Represented by Olivier Louis Stankiewicz

Active

Ended mandates

Olivier STANKIEWICZ

Manager · since 15 juillet 2008

Ended

Olivier Louis A Stankiewicz

Director

Ended

Olivier Louis A Stankiewicz

Manager

Ended

Olivier Louis Stankiewicz

Director

Ended

At this address

Other companies at this address

Company	CBE no.
BSR IMMO● Active	0722.905.267
SOLYMO● Active	0688.882.320
STANKI MANAGEMENT● Active	1015.299.988

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/01/2026	04/10/2024	31/08/2023	11/08/2022	07/12/2021	20/01/2021
General meeting	28/11/2025	27/09/2024	17/08/2023	22/07/2022	30/11/2021	19/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/06/2025	28/11/2025	09/01/2026	French	PDF
Abridged model	30/06/2024	27/09/2024	04/10/2024	French	PDF
Abridged model	30/06/2023	17/08/2023	31/08/2023	French	PDF
Abridged model	30/06/2022	22/07/2022	11/08/2022	French	PDF
Abridged model	30/06/2021	30/11/2021	07/12/2021	French	PDF
Micro model	30/06/2020	19/11/2020	20/01/2021	French	PDF
Micro modelCorrection	30/06/2019	16/12/2019	16/12/2019	French	PDF
Micro model	30/06/2019	03/10/2019	07/10/2019	French	PDF
Micro model	30/06/2018	03/10/2018	04/10/2018	French	PDF
Micro model	30/06/2017	03/10/2017	04/10/2017	French	PDF
Abridged model	30/06/2016	25/11/2016	02/12/2016	French	PDF
Abridged model	30/06/2015	30/10/2015	04/12/2015	French	PDF
Abridged model	30/06/2014	18/12/2014	02/02/2015	French	PDF
Abridged modelCorrection	30/06/2013	16/10/2013	30/10/2014	French	PDF
Abridged model	30/06/2013	16/10/2013	15/11/2013	French	PDF
Abridged model	30/06/2012	09/11/2012	21/11/2012	French	PDF
Abridged model	30/06/2011	18/10/2011	07/11/2011	French	PDF
Abridged model	30/06/2010	09/09/2010	05/10/2010	French	PDF
Abridged model	30/06/2009	20/07/2009	28/07/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

SYDO

Director · since 11 décembre 2024 · 0895.784.310

Represented by Olivier Louis Stankiewicz

Active

Ended mandates

Olivier STANKIEWICZ

Manager · since 15 juillet 2008

Ended

Olivier Louis A Stankiewicz

Director

Ended

Olivier Louis A Stankiewicz

Manager

Ended

Olivier Louis Stankiewicz

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/03/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates01/12/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Restructuring10/10/2022
DENOMINATION - SIEGE SOCIAL - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Capital / shares15/10/2018
CAPITAL, ACTIONS
PDF
Capital / shares03/06/2014
CAPITAL, ACTIONS
PDF
Capital / shares04/12/2012
CAPITAL, ACTIONS
PDF
Other04/08/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,1 M €↑
2024
Annual accounts 2024111 k €↑
2023
Annual accounts 202396,5 k €↓
2022
Annual accounts 20221,2 M €↑
2021
Annual accounts 2021220,2 k €↓
2020
Annual accounts 20201,1 M €↑
2019
Annual accounts 20191,1 M €↑
2018
Annual accounts 2018160,3 k €↓
2017
Annual accounts 20171,1 M €↑
2016
Annual accounts 2016119,7 k €↑
2015
Annual accounts 2015100,4 k €↓
2014
Annual accounts 2014492,3 k €↓
2013
Annual accounts 2013625,5 k €↓
2012
Annual accounts 2012644,8 k €↑
2011
Annual accounts 2011194,5 k €↑
2010
Annual accounts 2010139,6 k €↓
2009
Annual accounts 2009143,5 k €
24/07/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

O.S. CONCEPT

Overview

What does O.S. CONCEPT do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline