SHAMMAN
0899.539.891 · rovalta.com · 23/09/2026
ACTIVE
SHAMMAN (SCRL)
Financial year 2024 · closed on 31/12/2024
Net result
197,6 k €
-1.6% YoY
Revenue
13,5 M €
-5.7% YoY
Equity
2,3 M €
+9.4% YoY
Overview
What does SHAMMAN do?
SHAMMAN is a Private company with limited liability incorporated in 2008. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Tournai.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0899.539.891
Incorporation
29/07/2008
Legal form
Private company with limited liability
Registered office
Chaussée de Lille(BL) 945 box b
7522 Tournai · WallonieSee on map
7522 Tournai · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main47112Retail sale in non-specialised stores with food, beverages or tobacco predominating56101Restaurants and mobile food service activities56111Restaurants and mobile food service activities46170Agents involved in the sale of food, beverages and tobacco46170Agents involved in the sale of food, beverages and tobacco+8
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Revenue | 13,5 M € | -5.7% | 14,3 M € | +15.6% | 12,3 M € | +1.2% | 12,2 M € | +19.1% | 10,2 M € | -6.3% | 10,9 M € | – | – | 7,3 M € | -8.1% | 7,9 M € | – | 8,2 M € | +59.6% | 5,2 M € | +39.3% | 3,7 M € | +168% | 1,4 M € | |||||
| EBITDA | 831,5 k € | +150% | 332,5 k € | -14.6% | 389,2 k € | +207% | 126,8 k € | -29.7% | 180,4 k € | +29.0% | 139,8 k € | +3.4% | 135,2 k € | -35.1% | 208,4 k € | -26.6% | 284,1 k € | +18.6% | 239,6 k € | +2.8% | 233,2 k € | +6.6% | 218,7 k € | +107% | 105,7 k € | -18.7% | 130 k € | +312% | 31,5 k € |
| Operating result | 790,9 k € | +174% | 288,6 k € | -17.8% | 351,3 k € | +293% | 89,4 k € | -40.3% | 149,7 k € | +27.2% | 117,7 k € | +3.9% | 113,3 k € | -41.8% | 194,8 k € | -25.9% | 262,9 k € | +20.7% | 217,9 k € | +2.8% | 211,8 k € | +7.2% | 197,7 k € | +132% | 85,4 k € | -32.0% | 125,6 k € | +309% | 30,8 k € |
| Net result | 197,6 k € | -1.6% | 200,7 k € | -39.9% | 333,9 k € | +371% | 70,9 k € | -7.0% | 76,2 k € | -30.5% | 109,6 k € | +45.7% | 75,2 k € | -41.5% | 128,6 k € | -25.9% | 173,5 k € | +18.9% | 146 k € | +2.8% | 141,9 k € | +7.2% | 132,4 k € | +112% | 62,3 k € | -26.0% | 84,2 k € | +303% | 20,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 2,3 M € | +9.4% | 2,1 M € | +10.6% | 1,9 M € | +21.6% | 1,6 M € | -47.4% | 3 M € | +99.2% | 1,5 M € | +19.8% | 1,2 M € | +10.1% | 1,1 M € | +15.4% | 975,5 k € | +29.5% | 753,2 k € | +40.7% | 535,4 k € | +46.2% | 366,2 k € | +86.7% | 196,1 k € | +12.5% | 174,4 k € | +253% | 49,4 k € |
| Total assets | 3,4 M € | +1.9% | 3,3 M € | +16.1% | 2,9 M € | +9.9% | 2,6 M € | -44.1% | 4,7 M € | +101% | 2,3 M € | +21.3% | 1,9 M € | +30.2% | 1,5 M € | +6.2% | 1,4 M € | +14.9% | 1,2 M € | +90.4% | 632,3 k € | -16.9% | 761,3 k € | -52.8% | 1,6 M € | +176% | 584,8 k € | +138% | 245,5 k € |
| Cash | 63,9 k € | -38.5% | 103,8 k € | +151% | 41,3 k € | -64.1% | 115,1 k € | -13.5% | 133,1 k € | +8.9% | 122,2 k € | -45.2% | 222,8 k € | +80.8% | 123,2 k € | -34.6% | 188,4 k € | +25.5% | 150,1 k € | +1.1% | 148,5 k € | -37.3% | 236,6 k € | +57.2% | 150,5 k € | +534% | 23,7 k € | -18.8% | 29,2 k € |
| Debts | 1,1 M € | -11.4% | 1,2 M € | +22.6% | 969,2 k € | -7.6% | 1 M € | -38.4% | 1,7 M € | +104% | 836 k € | +24.2% | 673,4 k € | +96.5% | 342,6 k € | -16.0% | 407,7 k € | -9.6% | 450,9 k € | +365% | 97 k € | -75.5% | 395,1 k € | -72.1% | 1,4 M € | +245% | 410,4 k € | +109% | 196,1 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | – | – | 2,5 ETP | – | – | – | – | – | 2,0 ETP | -60.0% | 5,0 ETP | +25.0% | 4,0 ETP | +100% | 2,0 ETP | +100% | 1,0 ETP | – | – | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 2 ended
Active mandates
hussain khan mohammad hussain
ActiveEnded mandates
Khan Mohammad Hussain
EndedEnded
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Full model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/10/2025 | 15/10/2024 | 07/08/2024 | 13/02/2023 | 26/11/2021 | 22/12/2020 |
| General meeting | 27/09/2025 | 27/09/2024 | 11/11/2023 | 02/10/2022 | 27/09/2021 | 27/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 27/09/2025 | 30/10/2025 | French | |
| Full model | 31/12/2023 | 27/09/2024 | 15/10/2024 | French | |
| Abridged model | 31/12/2022 | 11/11/2023 | 07/08/2024 | French | |
| Abridged model | 31/12/2021 | 02/10/2022 | 13/02/2023 | French | |
| Micro model | 31/12/2020 | 27/09/2021 | 26/11/2021 | French | |
| Micro model | 31/12/2019 | 27/09/2020 | 22/12/2020 | French | |
| Abridged model | 31/12/2018 | 27/09/2019 | 18/04/2020 | French | |
| Micro model | 31/12/2017 | 30/06/2018 | 22/10/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 30/11/2017 | French | |
| Abridged model | 31/12/2015 | 21/05/2016 | 07/12/2016 | French | |
| Abridged model | 31/12/2014 | 16/05/2015 | 25/09/2015 | French | |
| Abridged model | 31/12/2013 | 17/05/2014 | 18/07/2014 | French | |
| Abridged modelCorrection | 31/12/2012 | 18/05/2013 | 24/12/2013 | French | |
| Abridged model | 31/12/2012 | 18/05/2013 | 11/09/2013 | French | |
| Abridged model | 31/12/2011 | 19/05/2012 | 17/09/2012 | French | |
| Abridged model | 31/12/2010 | 21/05/2011 | 17/08/2011 | French | |
| Abridged model | 31/12/2009 | 15/05/2010 | 05/10/2010 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 2 ended
Active mandates
hussain khan mohammad hussain
ActiveEnded mandates
Khan Mohammad Hussain
EndedEnded
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates14/12/2022SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates04/01/2019DEMISSIONS, NOMINATIONS
- Capital / shares29/12/2017CAPITAL, ACTIONS
- Mandates01/09/2017CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Capital / shares01/12/2014CAPITAL, ACTIONS
- Mandates13/11/2013DEMISSIONS, NOMINATIONS
- Capital / shares10/12/2012CAPITAL, ACTIONS
- Capital / shares04/07/2012CAPITAL, ACTIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024197,6 k €↓
- 2023Annual accounts 2023200,7 k €↓
- 2022Annual accounts 2022333,9 k €↑
- 2021Annual accounts 202170,9 k €↓
- 2020Annual accounts 202076,2 k €↓
- 2019Annual accounts 2019109,6 k €↑
- 2017Annual accounts 201775,2 k €↓
- 2016Annual accounts 2016128,6 k €↓
- 2015Annual accounts 2015173,5 k €↑
- 2014Annual accounts 2014146 k €↑
- 2013Annual accounts 2013141,9 k €↑
- 2012Annual accounts 2012132,4 k €↑
- 2011Annual accounts 201162,3 k €↓
- 2010Annual accounts 201084,2 k €↑
- 2009Annual accounts 200920,9 k €
- 29/07/2008IncorporationPrivate company with limited liability