ACTIVE

EURASIAPATCHWORK

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

-1,4 M €

-25.5% YoY

Gross margin

-214,4 k €

+76.6% YoY

Equity

864 k €

-61.4% YoY

What does EURASIAPATCHWORK do?

EURASIAPATCHWORK is a Private company with limited liability incorporated in 2008. Its main activity is: Other personal service activities n.e.c.. Its registered office is in Mouscron.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0899.554.640

Incorporation

30/07/2008

Legal form

Private company with limited liability

Registered office

Passage Saint-Paul 16
7700 Mouscron · WallonieSee on map

Contributed capital

268 600,00 €

Latest accounts

31/12/2023

Activities (NACE)

96099Other personal service activities n.e.c.· main 96999Other personal service activities

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	-214,4 k €	+76.6%	-917,6 k €	-1078%	93,8 k €	-89.7%	907,8 k €	+180%	324,3 k €	+938%	31,2 k €	-91.2%	354,6 k €	+530%	-82,4 k €	+78.2%	-378,8 k €	-51.2%	-250,5 k €	-20.4%	-208 k €	+45.6%	-382,3 k €	+2.2%	-391,1 k €	-68.2%	-232,5 k €	-402%	76,9 k €
EBITDA	-221 k €	+76.0%	-922,6 k €	-1104%	91,9 k €	-69.5%	301,1 k €	-5.5%	318,7 k €	+3838%	8,1 k €	-95.3%	170,5 k €	+286%	-91,9 k €	+75.7%	-378,8 k €	-50.2%	-252,2 k €	-20.1%	-210 k €	+46.0%	-388,8 k €	+4.2%	-406 k €	-61.6%	-251,3 k €	-513%	60,8 k €
Operating result	-221 k €	+76.8%	-953,8 k €	-1138%	91,9 k €	-69.1%	297,3 k €	-5.6%	314,9 k €	+51623%	608,8 €	-99.6%	167,3 k €	+276%	-95,1 k €	+75.0%	-381,2 k €	-45.6%	-261,8 k €	-15.3%	-227 k €	+46.5%	-424,1 k €	-0.7%	-421 k €	-55.1%	-271,4 k €	-673%	47,4 k €
Net result	-1,4 M €	-25.5%	-1,1 M €	-4095%	27,4 k €	-87.0%	210,7 k €	-71.6%	742 k €	+137%	313,7 k €	-43.3%	553,2 k €	+38.1%	400,6 k €	-29.6%	569,1 k €	+24.5%	456,9 k €	-40.3%	765,8 k €	+98.7%	385,5 k €	+34.8%	286 k €	+53.0%	187 k €	-43.7%	331,8 k €
Balance sheet
Equity	864 k €	-61.4%	2,2 M €	-32.8%	3,3 M €	+0.8%	3,3 M €	-33.1%	4,9 M €	+17.7%	4,2 M €	+2.8%	4,1 M €	+15.7%	3,5 M €	+12.8%	3,1 M €	+22.5%	2,6 M €	+21.8%	2,1 M €	+57.5%	1,3 M €	+33.6%	997,2 k €	+27.7%	781,2 k €	+127%	344,2 k €
Total assets	3,5 M €	-37.9%	5,6 M €	-13.7%	6,5 M €	+46.1%	4,5 M €	-23.8%	5,9 M €	+30.6%	4,5 M €	+1.6%	4,4 M €	+9.9%	4 M €	-17.4%	4,9 M €	+29.6%	3,7 M €	+14.5%	3,3 M €	+67.8%	2 M €	+11.4%	1,8 M €	+23.1%	1,4 M €	+180%	508,6 k €
Cash	497,3 k €	+1.3%	490,9 k €	-10.7%	549,8 k €	-42.1%	949,5 k €	+143%	390 k €	+323%	92,3 k €	-85.7%	645,4 k €	+28.5%	502,3 k €	+31.3%	382,6 k €	+416%	74,2 k €	-68.0%	231,6 k €	+166%	86,9 k €	-75.5%	354,3 k €	+6.7%	332 k €	+478%	57,4 k €
Debts	2,6 M €	-22.3%	3,4 M €	+6.1%	3,2 M €	+175%	1,2 M €	+26.9%	913,3 k €	+224%	282,1 k €	-12.8%	323,6 k €	-32.3%	478,2 k €	-72.3%	1,7 M €	+44.9%	1,2 M €	+1.4%	1,2 M €	+90.2%	617,3 k €	-18.1%	753,6 k €	+17.6%	640,6 k €	+290%	164,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2014 · 1 active

Active mandates

VALERIE MESNIL

Manager

Active

At this address

Other companies at this address

Company	CBE no.
ABACAB● Active	0872.697.815
Adventure4Bio● Active	0781.836.034
AJJAM● Active	0810.042.050
Allfood Cleaning Services● Active	1031.039.427
ALS COSMETIC● Bankrupt	0822.013.830
AMG-SECURITY● Active	1028.989.658
AUTO SELECT● Active	1023.991.881
BENINVEST● Active	0432.832.311
BS LOGISTIQUE● Active	0860.257.168
CASTERT DELUXE CARPARK● Active	0725.611.666
DE LILLE● Active	0457.732.607
ERML CONSULTING● Active	1032.389.905
FASHION WAY● Active	0664.633.904
FM HOLDING● Bankrupt	0691.582.482
HAZ● Active	0765.462.137
JIMEX ID● Active	0417.303.304
MARTIN SELLIER BENELUX● Active	0564.762.902
OVERWORLD PARTICIPATION 2● Active	0892.056.837
PENTACLE EUROPE● Liquidation	0419.934.972
PROMOTION DU CASTERT● Active	0725.611.864

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/12/2024	28/07/2023	27/07/2022	26/07/2021	29/07/2020	30/07/2019
General meeting	03/06/2024	05/06/2023	06/06/2022	07/06/2021	01/06/2020	03/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2023	03/06/2024	03/12/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	28/07/2023	French	PDF
Abridged model	31/12/2021	06/06/2022	27/07/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	26/07/2021	French	PDF
Abridged model	31/12/2019	01/06/2020	29/07/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	30/07/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	05/06/2019	French	PDF
Abridged model	31/12/2016	05/06/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	28/11/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	24/07/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	21/10/2014	French	PDF
Abridged modelCorrection	31/12/2012	22/10/2013	14/11/2013	French	PDF
Abridged model	31/12/2012	03/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	16/06/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	27/07/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2014 · 1 active

Active mandates

VALERIE MESNIL

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office20/03/2023
SIEGE SOCIAL
PDF
Registered office24/07/2018
SIEGE SOCIAL
PDF
Registered office16/07/2015
SIEGE SOCIAL
PDF
Registered office13/02/2013
SIEGE SOCIAL
PDF
Registered office04/03/2011
SIEGE SOCIAL
PDF
Other16/08/2010
DIVERS
PDF
Capital / shares26/02/2010
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office09/04/2009
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-1,4 M €↓
2022
Annual accounts 2022-1,1 M €↓
2021
Annual accounts 202127,4 k €↓
2021
Name changeEURASIAPATCH WORK SPRL
2020
Annual accounts 2020210,7 k €↓
2019
Annual accounts 2019742 k €↑
2018
Annual accounts 2018313,7 k €↓
2017
Annual accounts 2017553,2 k €↑
2016
Annual accounts 2016400,6 k €↓
2015
Annual accounts 2015569,1 k €↑
2014
Annual accounts 2014456,9 k €↓
2013
Annual accounts 2013765,8 k €↑
2012
Annual accounts 2012385,5 k €↑
2011
Annual accounts 2011286 k €↑
2010
Annual accounts 2010187 k €↓
2009
Annual accounts 2009331,8 k €
2009
Name changeEURASIAPATCHWORK
30/07/2008
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EURASIAPATCHWORK

Overview

What does EURASIAPATCHWORK do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline