ACTIVE

MICHEL GAVAGE SONORISATION

Financial year 2025 · Closed on 31/03/2025

Net result125,2 k €-23,0 %over 1 year
Gross margin1,1 M €+8,0 %over 1 year
Equity797,9 k €+13,9 %over 1 year
Workforce8,3 ETP+13,7 %over 1 year

Identity

Source · BCE/KBO

MICHEL GAVAGE SONORISATION is a Private limited company incorporated in 2008. Its main activity is: Electrical installation. Its registered office is in Aywaille. It employs on average 8,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0899.574.238
Incorporation
31/07/2008
Legal form
Private limited company
Registered office
Avenue François Cornesse 92
4920 Aywaille · WallonieSee on map
Contributed capital
19 862,00 €
Latest accounts
31/03/2025
Average workforce
8,3 ETP
Joint committees (4)
  • 149
  • 14901
  • 200
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 17 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin1,1 M €994,8 k €969,2 k €464,4 k €146,2 k €
EBITDA637,3 k €607 k €694 k €352,1 k €98,1 k €
Operating result224,4 k €268,8 k €448,4 k €145,5 k €-154,5 k €
Net result125,2 k €162,6 k €353,6 k €107,2 k €-177,5 k €
Balance sheet
Equity797,9 k €700,7 k €743,7 k €393,1 k €289,1 k €
Total assets3,6 M €2,2 M €2,1 M €1,4 M €1,3 M €
Cash26,2 k €83,8 k €134,1 k €108,8 k €128,8 k €
Debts2,7 M €1,4 M €1,3 M €960,8 k €978,8 k €
Other
Workforce8,3 ETP7,3 ETP–3,6 ETP3,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

2 active · 3 ended

Active mandates

Michel Gavage

Director · since 21 décembre 2022

Active
Valérie Ruth

Director · since 21 décembre 2022

Active

Ended mandates

Valérie RUTH

Manager · since 01 février 2011

Ended
Michel GAVAGE

Director · since 29 juillet 2008

Ended
Michel GAVAGE

Manager · since 29 juillet 2008

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/11/202524/10/202403/11/202303/11/202218/11/202130/11/2020
General meeting27/08/202528/08/202430/08/202331/08/202225/08/202126/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202527/08/202507/11/2025FrenchPDF
Abridged model31/03/202428/08/202424/10/2024FrenchPDF
Micro model31/03/202330/08/202303/11/2023FrenchPDF
Abridged model31/03/202231/08/202203/11/2022FrenchPDF
Abridged model31/03/202125/08/202118/11/2021FrenchPDF
Abridged model31/03/202026/08/202030/11/2020FrenchPDF
Abridged model31/03/201930/09/201922/10/2019FrenchPDF
Micro model31/03/201830/09/201822/10/2018FrenchPDF
Micro model31/03/201730/08/201702/10/2017FrenchPDF
Abridged model31/03/201631/08/201630/09/2016FrenchPDF
Abridged model31/03/201526/08/201530/09/2015FrenchPDF
Abridged model31/03/201427/08/201402/10/2014FrenchPDF
Abridged model31/03/201328/08/201329/10/2013FrenchPDF
Abridged model31/03/201229/08/201219/10/2012FrenchPDF
Abridged model31/03/201130/09/201114/11/2011FrenchPDF
Abridged model31/03/201030/09/201027/10/2010FrenchPDF
Abridged model31/03/200931/08/200929/09/2009FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

2 active · 3 ended

Active mandates

Michel Gavage

Director · since 21 décembre 2022

Active
Valérie Ruth

Director · since 21 décembre 2022

Active

Ended mandates

Valérie RUTH

Manager · since 01 février 2011

Ended
Michel GAVAGE

Director · since 29 juillet 2008

Ended
Michel GAVAGE

Manager · since 29 juillet 2008

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates27/12/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/11/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Other11/08/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025125,2 k €↓
  2. 2024
    Annual accounts 2024162,6 k €↓
  3. 2023
    Annual accounts 2023353,6 k €↑
  4. 2022
    Annual accounts 2022107,2 k €↑
  5. 2021
    Annual accounts 2021-177,5 k €↓
  6. 2020
    Annual accounts 202084,1 k €↑
  7. 2019
    Annual accounts 201925,5 k €↓
  8. 2018
    Annual accounts 201885,9 k €↑
  9. 2017
    Annual accounts 201783,1 k €↑
  10. 2016
    Annual accounts 201653,6 k €↑
  11. 2015
    Annual accounts 2015162,4 €↓
  12. 2014
    Annual accounts 20146,1 k €↓
  13. 2013
    Annual accounts 201341 k €↑
  14. 2012
    Annual accounts 20123,1 k €↓
  15. 2011
    Annual accounts 20117,9 k €↓
  16. 2010
    Annual accounts 201015,7 k €↑
  17. 2009
    Annual accounts 200914,3 k €
  18. 31/07/2008
    IncorporationPrivate limited company