ACTIVE

TROREMA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

210,2 k €

-28.6% YoY

Gross margin

262,6 k €

-21.3% YoY

Equity

723,1 k €

+41.0% YoY

What does TROREMA do?

TROREMA is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Lasne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0899.683.413

Incorporation

06/08/2008

Legal form

Private limited company

Registered office

Chemin du Baron Le Roy 1
1380 Lasne · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 64200Activities of holding companies 64210Activities of holding companies 70210Public relations and communication activities 73300Advertising and market research

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	262,6 k €	-21.3%	333,9 k €	+1993%	16 k €	-95.5%	354,9 k €	+9.7%	323,4 k €	+6.4%	303,8 k €	+3.8%	292,7 k €	-45.5%	537,2 k €	-39.7%	890,7 k €	+78.6%	498,6 k €	+40.6%	354,7 k €	+7.5%	329,9 k €	+38.5%	238,2 k €	+37.7%	173 k €	-28.1%	240,5 k €
EBITDA	257,3 k €	-22.6%	332,6 k €	+2158%	14,7 k €	-95.8%	349 k €	+34.5%	259,4 k €	-1.6%	263,5 k €	+11.0%	237,5 k €	-30.9%	343,8 k €	-58.2%	821,6 k €	+90.2%	432 k €	+41.5%	305,2 k €	+11.4%	273,9 k €	+17.4%	233,3 k €	+37.0%	170,3 k €	-28.0%	236,7 k €
Operating result	245,1 k €	-23.3%	319,7 k €	+16030%	2 k €	-99.3%	284,4 k €	+23.3%	230,6 k €	-1.8%	234,7 k €	+9.9%	213,6 k €	-32.4%	316 k €	-59.0%	770,9 k €	+103%	380,1 k €	+51.3%	251,3 k €	+3.4%	243,1 k €	+4.8%	231,9 k €	+37.4%	168,8 k €	+10.7%	152,4 k €
Net result	210,2 k €	-28.6%	294,4 k €	+3600%	-8,4 k €	-104%	204,6 k €	+50.1%	136,3 k €	-2.2%	139,3 k €	+8.6%	128,3 k €	-33.5%	192,8 k €	-19.3%	238,8 k €	-1.5%	242,6 k €	+53.2%	158,3 k €	+7.5%	147,3 k €	+13.1%	130,3 k €	+32.6%	98,3 k €	+1.0%	97,3 k €
Balance sheet
Equity	723,1 k €	+41.0%	512,8 k €	+43.5%	357,5 k €	-0.6%	359,7 k €	+133%	154,5 k €	-0.8%	155,6 k €	+854%	16,3 k €	-9.7%	18 k €	+18.3%	15,3 k €	-7.2%	16,4 k €	-84.9%	108,9 k €	-60.5%	275,5 k €	+85.9%	148,2 k €	-28.7%	208 k €	+89.6%	109,7 k €
Total assets	1,4 M €	+4.9%	1,3 M €	+14.2%	1,2 M €	-1.9%	1,2 M €	+4.6%	1,1 M €	+11.1%	1 M €	-5.2%	1,1 M €	-41.3%	1,9 M €	+48.7%	1,2 M €	-10.1%	1,4 M €	+15.5%	1,2 M €	+20.6%	997,5 k €	+14.3%	872,7 k €	-3.5%	904,5 k €	+17.7%	768,8 k €
Cash	79,9 k €	-33.5%	120,3 k €	-78.3%	553,6 k €	+550%	85,1 k €	+12.4%	75,7 k €	-24.3%	100,1 k €	+8464%	1,2 k €	-98.2%	65,4 k €	-79.6%	320,5 k €	+172%	118 k €	-25.8%	159,1 k €	+432%	29,9 k €	+25.2%	23,9 k €	-83.6%	145,7 k €	+1285%	10,5 k €
Debts	278,6 k €	-34.1%	422,4 k €	+3.3%	408,8 k €	-5.1%	430,6 k €	-35.1%	663,3 k €	+13.0%	586,9 k €	-23.5%	767,4 k €	-51.1%	1,6 M €	+54.4%	1 M €	-16.9%	1,2 M €	+21.8%	1 M €	+49.4%	671,2 k €	-7.4%	724,5 k €	+4.0%	696,5 k €	+5.7%	659,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Louise PAMMENT Sarah

Director · since 15 janvier 2009

Active

Raymund TROST

Director · since 06 août 2008

Active

Ended mandates

Sarah Louise Pamment

Director · since 15 janvier 2009

Ended

SARAH LOUISE PAMMENT

Manager · since 15 janvier 2009

Ended

RAYMUND FELIX TROST

Manager · since 06 août 2008

Ended

RAYMUND FELIX TROST

Director

Ended

At this address

Other companies at this address

Company	CBE no.
CREMS● Active	0567.725.360

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	07/11/2024	31/08/2023	30/09/2022	20/08/2021	02/10/2020
General meeting	29/08/2025	04/11/2024	23/06/2023	30/06/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	29/08/2025	29/08/2025	French	PDF
Micro model	31/12/2023	04/11/2024	07/11/2024	French	PDF
Micro model	31/12/2022	23/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	30/09/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	20/08/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	02/10/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	24/07/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	29/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	10/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	31/08/2012	27/09/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	31/08/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Louise PAMMENT Sarah

Director · since 15 janvier 2009

Active

Raymund TROST

Director · since 06 août 2008

Active

Ended mandates

Sarah Louise Pamment

Director · since 15 janvier 2009

Ended

SARAH LOUISE PAMMENT

Manager · since 15 janvier 2009

Ended

RAYMUND FELIX TROST

Manager · since 06 août 2008

Ended

RAYMUND FELIX TROST

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/07/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates16/02/2009
DEMISSIONS, NOMINATIONS
PDF
Other08/08/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024210,2 k €↓
2023
Annual accounts 2023294,4 k €↑
2022
Annual accounts 2022-8,4 k €↓
2021
Annual accounts 2021204,6 k €↑
2019
Annual accounts 2019136,3 k €↓
2018
Annual accounts 2018139,3 k €↑
2017
Annual accounts 2017128,3 k €↓
2016
Annual accounts 2016192,8 k €↓
2015
Annual accounts 2015238,8 k €↓
2014
Annual accounts 2014242,6 k €↑
2013
Annual accounts 2013158,3 k €↑
2012
Annual accounts 2012147,3 k €↑
2011
Annual accounts 2011130,3 k €↑
2010
Annual accounts 201098,3 k €↑
2009
Annual accounts 200997,3 k €
06/08/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TROREMA

Overview

What does TROREMA do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline