ACTIVE

EMDRIE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
47,1 k €
-16.0% YoY
Gross margin
67,2 k €
-15.4% YoY
Equity
338,4 k €
+16.2% YoY

What does EMDRIE do?

EMDRIE is a Private limited company incorporated in 2008. Its main activity is: Activities of holding companies. Its registered office is in Herent.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0899.731.121
Incorporation
11/08/2008
Legal form
Private limited company
Registered office
Wijgmaalsesteenweg 232B
3020 Herent · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies70200Management consultancy activities70220Business and other management consultancy activities
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin67,2 k €79,4 k €125,5 k €66,2 k €-7,1 k €-10,1 k €36,7 k €31,8 k €56,3 k €5,4 k €84,4 k €27,7 k €32,4 k €44,2 k €884,5 €1,5 k €2,5 k €
EBITDA66,5 k €77,3 k €124,9 k €64,8 k €-8,8 k €-11,7 k €35,1 k €-33,6 k €49,9 k €4,3 k €83,4 k €25,9 k €31,2 k €41,8 k €475,0 €1,1 k €-129,7 €
Operating result65,5 k €76,6 k €124,6 k €64,6 k €-17,0 k €-20,3 k €26,6 k €-42,5 k €41,4 k €3,7 k €80,2 k €22,6 k €28,1 k €38,9 k €-298,3 €-10,9 €-1,4 k €
Net result47,1 k €56,1 k €89,8 k €59,0 k €-17,9 k €-20,9 k €23,4 k €-48,5 k €26,1 k €2,4 k €53,1 k €15,0 k €19,9 k €24,7 k €-674,3 €-465,1 €-1,4 k €
Balance sheet
Equity338,4 k €291,3 k €235,3 k €145,5 k €86,4 k €104,3 k €125,2 k €101,8 k €150,2 k €124,2 k €115,5 k €62,4 k €47,4 k €27,5 k €3,6 k €4,3 k €4,8 k €
Total assets373,6 k €323,3 k €298,7 k €203,8 k €105,2 k €119,5 k €144,1 k €127,4 k €188,6 k €132,4 k €132,6 k €76,5 k €58,6 k €43,5 k €19,7 k €21,9 k €16,8 k €
Cash237,9 k €243,3 k €221,4 k €66,4 k €33,1 k €100,4 k €107,8 k €88,9 k €71,8 k €12,7 k €40,4 k €26,8 k €21,6 k €14,8 k €6,5 k €5,7 k €882,3 €
Debts35,2 k €31,5 k €63,4 k €37,9 k €18,7 k €15,2 k €18,9 k €25,6 k €38,4 k €8,3 k €17,0 k €14,1 k €11,2 k €16,0 k €16,1 k €17,5 k €12,0 k €
Other
Workforce––––––––––––––––1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Marc Mommaerts

Director · since 24 juillet 2008

Active

Ended mandates

Heidelinde Smeuninx

Manager · since 24 juillet 2008 · until 26 novembre 2012

Ended
Heidelinde Smeuninx

Manager · since 24 juillet 2008

Ended
Marc Mommaerts

Manager · since 24 juillet 2008

Ended
Marc Mommaerts

Administrator - manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/07/202617/12/202508/12/202529/12/202331/12/202231/08/2021
General meeting12/06/202630/06/202530/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202512/06/202610/07/2026DutchPDF
Micro model31/12/202430/06/202517/12/2025DutchPDF
Micro model31/12/202330/06/202408/12/2025DutchPDF
Micro model31/12/202230/06/202329/12/2023DutchPDF
Micro model31/12/202130/06/202231/12/2022DutchPDF
Micro model31/12/202030/06/202131/08/2021DutchPDF
Micro model31/12/201930/06/202031/12/2020DutchPDF
Abridged model31/12/201814/06/201931/08/2019DutchPDF
Abridged model31/12/201730/06/201831/08/2018DutchPDF
Abridged model31/12/201630/06/201731/08/2017DutchPDF
Abridged model31/12/201530/06/201631/08/2016DutchPDF
Abridged model31/12/201430/06/201531/08/2015DutchPDF
Abridged model31/12/201313/06/201429/08/2014DutchPDF
Abridged model31/12/201214/06/201322/08/2013DutchPDF
Abridged model31/12/201108/06/201223/08/2012DutchPDF
Abridged model31/12/201010/06/201122/08/2011DutchPDF
Abridged modelCorrection31/12/200911/06/201016/08/2010DutchPDF
Abridged model31/12/200911/06/201020/07/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Marc Mommaerts

Director · since 24 juillet 2008

Active

Ended mandates

Heidelinde Smeuninx

Manager · since 24 juillet 2008 · until 26 novembre 2012

Ended
Heidelinde Smeuninx

Manager · since 24 juillet 2008

Ended
Marc Mommaerts

Manager · since 24 juillet 2008

Ended
Marc Mommaerts

Administrator - manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/01/2013
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other21/08/2008
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202547,1 k €↓
  2. 2024
    Annual accounts 202456,1 k €↓
  3. 2023
    Annual accounts 202389,8 k €↑
  4. 2022
    Annual accounts 202259,0 k €↑
  5. 2021
    Annual accounts 2021-17,9 k €↑
  6. 2020
    Annual accounts 2020-20,9 k €↓
  7. 2019
    Annual accounts 201923,4 k €↑
  8. 2018
    Annual accounts 2018-48,5 k €↓
  9. 2017
    Annual accounts 201726,1 k €↑
  10. 2016
    Annual accounts 20162,4 k €↓
  11. 2015
    Annual accounts 201553,1 k €↑
  12. 2014
    Annual accounts 201415,0 k €↓
  13. 2013
    Annual accounts 201319,9 k €↓
  14. 2012
    Annual accounts 201224,7 k €↑
  15. 2011
    Annual accounts 2011-674,3 €↓
  16. 2010
    Annual accounts 2010-465,1 €↑
  17. 2009
    Annual accounts 2009-1,4 k €
  18. 11/08/2008
    IncorporationPrivate limited company