ACTIVE

Budgetslager Holding

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,3 k €-39,6 %over 1 year

Revenue255 k €-8,9 %over 1 year

Equity5,7 M €+0,0 %over 1 year

Workforce2,0 ETP-20,0 %over 1 year

Identity

Source · BCE/KBO

Budgetslager Holding is a Public limited company incorporated in 2008. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Wommelgem. It employs on average 2,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0899.790.806
Incorporation: 07/08/2008
Legal form: Public limited company
Registered office: Herentalsebaan 415
2160 Wommelgem · FlandreSee on map
Contributed capital: 3 525 000,00 €
Latest accounts: 31/12/2025
Average workforce: 2,0 ETP

Activities (NACE)

82990Other business support service activities n.e.c.· main 82990Other business support service activities n.e.c.

Joint committees (2)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 16 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	255 k €	-8.9%	280 k €	-25.5%	376 k €	+50.4%	250 k €	0.0%	250 k €
EBITDA	12,9 k €	-62.9%	34,9 k €	+135%	14,8 k €	-21.3%	18,9 k €	-49.2%	37,1 k €
Operating result	12,9 k €	-62.9%	34,9 k €	+135%	14,8 k €	-21.3%	18,9 k €	-48.9%	36,9 k €
Net result	1,3 k €	-39.6%	2,1 k €	-60.0%	5,3 k €	+336%	1,2 k €	-90.7%	13,1 k €
Balance sheet
Equity	5,7 M €	+0.0%	5,7 M €	+0.0%	5,7 M €	+0.1%	5,6 M €	+0.0%	5,6 M €
Total assets	12,4 M €	-0.3%	12,4 M €	-0.2%	12,4 M €	+0.1%	12,4 M €	-0.3%	12,4 M €
Cash	21,5 k €	-31.9%	31,5 k €	+118%	14,5 k €	-72.0%	51,6 k €	-11.3%	58,2 k €
Debts	6,7 M €	-0.6%	6,7 M €	-0.4%	6,8 M €	+0.2%	6,8 M €	-0.5%	6,8 M €
Other
Workforce	2,0 ETP	-20.0%	2,5 ETP	-16.7%	3,0 ETP		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 7 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ALSO Consult0740.623.407Represented by Alain Soyez	Director31/12/2019 → 31/12/2025

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
SOYAL0551.879.322Represented by Alain Soyez	Director02/05/2014 → 2014 accounts
VERWAMME0885.787.271Represented by Jean-Marc Verwee	Director02/05/2014 → 2014 accounts

Other companies at this address

Herentalsebaan 415 2160 Wommelgem

Company	CBE no.
BRABANT MEAT● Bankrupt	0441.346.040
Bronson International● Liquidation	0422.706.796
Budgetslager● Active	0424.897.513
CARNA● Bankrupt	0439.562.032
DE BEENHOUWERS - TRAITEUR● Active	0863.359.188
JORIS WINMEAT● Active	0643.651.616
KEMPEN MEAT● Active	0811.361.052
OSTEND MEAT● Active	0441.428.786
SOVER PARTICIPATIEMIJ● Active	0536.870.155
VERSO FOOD GROUP● Active	0419.117.402
VERSO RETAIL● Active	0416.756.540
VERSO SERVICES● Active	0462.412.658
VOORKEMPEN MEAT● Active	0824.285.610

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/08/2026	26/08/2025	27/08/2024	27/07/2023	22/07/2022	22/07/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	26/06/2023	27/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	26/06/2026	05/08/2026	Dutch	PDF
Full model	31/12/2024	27/06/2025	26/08/2025	Dutch	PDF
Full model	31/12/2023	28/06/2024	27/08/2024	Dutch	PDF
Full model	31/12/2022	26/06/2023	27/07/2023	Dutch	PDF
Full model	31/12/2021	27/06/2022	22/07/2022	Dutch	PDF
Full model	31/12/2020	28/06/2021	22/07/2021	Dutch	PDF
Full model	31/12/2019	29/06/2020	30/06/2020	Dutch	PDF
Full model	31/12/2018	31/05/2019	21/06/2019	Dutch	PDF
Full model	31/12/2017	31/05/2018	20/06/2018	Dutch	PDF
Full model	31/12/2016	31/05/2017	14/06/2017	Dutch	PDF
Full model	31/12/2015	31/05/2016	23/06/2016	Dutch	PDF
Full model	31/12/2014	30/05/2015	17/06/2015	Dutch	PDF
Full model	31/12/2013	31/05/2014	19/06/2014	Dutch	PDF
Full model	31/12/2012	21/06/2013	25/06/2013	Dutch	PDF
Full model	31/12/2011	10/04/2012	28/06/2012	Dutch	PDF
Full model	30/06/2010	30/11/2010	27/12/2010	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 7 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ALSO Consult0740.623.407Represented by Alain Soyez	Director31/12/2019 → 31/12/2025

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
SOYAL0551.879.322Represented by Alain Soyez	Director02/05/2014 → 2014 accounts
VERWAMME0885.787.271Represented by Jean-Marc Verwee	Director02/05/2014 → 2014 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office21/10/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates08/06/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/06/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/12/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/06/2013
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Restructuring11/03/2013
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Registered office06/02/2013
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - MAATSCHAPPELIJKE ZETEL
PDF
Mandates10/05/2012
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings16 filings

Mandates

ALSO Consult

SOYAL

VERWAMME

Alsoda

G. VANHERK EN ZONEN

JaVe Consult

GL PROPERTIES

Ghislain Lenaers

2008200920102011201220132014201520162017201820192020202120222023202420252026

Budgetslager Holding

Herentalsebaan 415, 2160 Wommelgem

Director

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Herentalsebaan 415, 2160 WommelgemCurrent	accounts 2023 → 2025	Accounts 2025 · 2026-00388259
Koralenhoeve 5, 2160 Wommelgem	accounts 2022	Accounts 2022 · 2023-00304185
Herentalsebaan 415, 2160 Wommelgem	accounts 2021	Accounts 2021 · 2022-20219492

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Budgetslager HoldingCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00388259

Events

2025
Annual accounts 20251,3 k €↓
2024
Annual accounts 20242,1 k €↓
2023
Annual accounts 20235,3 k €↑
2022
Annual accounts 20221,2 k €↓
2021
Annual accounts 202113,1 k €↓
2020
Annual accounts 202015,6 k €↓
2019
Annual accounts 201918,9 k €↓
2018
Annual accounts 2018133,7 k €↓
2017
Annual accounts 2017226,6 k €↓
2016
Annual accounts 2016311 k €↑
2015
Annual accounts 2015237 k €↑
2014
Annual accounts 2014183,1 k €↑
2013
Annual accounts 201320,4 k €↓
2012
Annual accounts 2012229,2 k €↓
2011
Annual accounts 2011775,8 k €↑
2010
Annual accounts 2010456,5 k €
07/08/2008
IncorporationPublic limited company

Budgetslager Holding

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events