ACTIVE

JORUN

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

259,9 k €

+1563.6% YoY

Gross margin

304,9 k €

+288.1% YoY

Equity

1,5 M €

+0.8% YoY

What does JORUN do?

JORUN is a Private company with limited liability incorporated in 2008. Its main activity is: Activities of holding companies. Its registered office is in Waregem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0899.893.447

Incorporation

21/08/2008

Legal form

Private company with limited liability

Registered office

Desselgemseweg 126/A
8790 Waregem · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	304,9 k €	+288%	78,6 k €	-75.8%	324,3 k €	-48.0%	623,4 k €	+0.6%	619,4 k €	+38.7%	446,6 k €	+11.2%	401,7 k €	+22.6%	327,6 k €	+14.0%	287,3 k €	+15.9%	248 k €	-17.9%	302,2 k €	+30.3%	231,9 k €	+9.9%	211,1 k €	+9.5%	192,8 k €	+7.7%	179 k €	+35.7%	131,9 k €	+30.3%	101,2 k €
EBITDA	298,4 k €	+312%	72,4 k €	-77.3%	318,5 k €	-48.5%	618,1 k €	+0.4%	615,6 k €	+38.9%	443 k €	+11.2%	398,5 k €	+22.9%	324,3 k €	+14.4%	283,4 k €	+15.8%	244,7 k €	-17.9%	298 k €	+30.2%	229 k €	+9.7%	208,8 k €	+9.2%	191,2 k €	+7.5%	177,9 k €	+36.3%	130,5 k €	+31.7%	99,1 k €
Operating result	252,8 k €	+857%	26,4 k €	-89.8%	259,4 k €	-55.1%	577,4 k €	-1.2%	584,2 k €	+59.7%	365,7 k €	+1.8%	359,3 k €	+26.8%	283,4 k €	+16.9%	242,5 k €	+21.6%	199,3 k €	-24.6%	264,3 k €	+33.0%	198,7 k €	+28.5%	154,6 k €	-7.6%	167,4 k €	+8.1%	154,9 k €	+29.0%	120,1 k €	+24.2%	96,7 k €
Net result	259,9 k €	+1564%	15,6 k €	-91.4%	180,9 k €	-50.7%	366,8 k €	-6.9%	393,9 k €	+64.1%	240 k €	-3.9%	249,8 k €	+38.6%	180,2 k €	+19.4%	150,8 k €	+36.1%	110,8 k €	-26.3%	150,4 k €	+17.5%	128 k €	+24.0%	103,3 k €	-7.8%	112 k €	+8.9%	102,9 k €	+25.7%	81,8 k €	+24.3%	65,8 k €
Balance sheet
Equity	1,5 M €	+0.8%	1,5 M €	+1.1%	1,5 M €	+0.0%	1,5 M €	+17.2%	1,3 M €	+14.0%	1,1 M €	+4.3%	1,1 M €	+30.5%	813,8 k €	-3.5%	843,7 k €	+21.8%	692,8 k €	+19.0%	582 k €	+34.8%	431,7 k €	+20.7%	357,7 k €	+40.6%	254,5 k €	+68.0%	151,5 k €	-8.9%	166,3 k €	+113%	78,2 k €
Total assets	3,8 M €	+7.8%	3,5 M €	+25.5%	2,8 M €	+3.7%	2,7 M €	+12.5%	2,4 M €	+18.1%	2 M €	+42.3%	1,4 M €	+20.6%	1,2 M €	+12.0%	1,1 M €	+16.0%	905,1 k €	+6.5%	850,2 k €	+11.9%	759,6 k €	+6.2%	715,3 k €	+31.9%	542,5 k €	+18.5%	457,8 k €	+65.4%	276,8 k €	+55.1%	178,5 k €
Cash	26,4 k €	-69.2%	85,8 k €	+8.1%	79,4 k €	-79.9%	394,4 k €	-21.5%	502,5 k €	-32.3%	742,7 k €	+52.7%	486,3 k €	+38.5%	351 k €	+84.0%	190,7 k €	+249%	54,7 k €	+147%	22,2 k €	-63.7%	61,1 k €	+259%	17 k €	-78.4%	78,7 k €	+7.8%	73 k €	-29.1%	102,9 k €	-2.8%	105,8 k €
Debts	2,3 M €	+13.0%	2 M €	+53.4%	1,3 M €	+8.2%	1,2 M €	+7.2%	1,1 M €	+23.1%	910,6 k €	+156%	356,2 k €	-1.8%	362,7 k €	+75.7%	206,4 k €	-2.8%	212,3 k €	+149%	85,1 k €	-68.8%	272,9 k €	-9.8%	302,7 k €	+29.8%	233,1 k €	-3.4%	241,4 k €	+335%	55,5 k €	-5.4%	58,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

OLIVIER DECOCK

Director · since 21 août 2008

Active

Ended mandates

Olivier DECOCK

Director

Ended

Olivier DECOCK

Administrator - manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/04/2026	12/04/2025	02/04/2024	27/03/2023	27/04/2022	21/04/2021
General meeting	31/03/2026	21/03/2025	22/03/2024	24/03/2023	31/03/2022	31/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	31/03/2026	26/04/2026	Dutch	PDF
Micro model	30/09/2024	21/03/2025	12/04/2025	Dutch	PDF
Micro model	30/09/2023	22/03/2024	02/04/2024	Dutch	PDF
Micro model	30/09/2022	24/03/2023	27/03/2023	Dutch	PDF
Micro model	30/09/2021	31/03/2022	27/04/2022	Dutch	PDF
Micro model	30/09/2020	31/03/2021	21/04/2021	Dutch	PDF
Micro model	30/09/2019	30/03/2020	29/04/2020	Dutch	PDF
Micro model	30/09/2018	30/03/2019	30/04/2019	Dutch	PDF
Micro model	30/09/2017	30/03/2018	30/04/2018	Dutch	PDF
Abridged model	30/09/2016	24/03/2017	02/05/2017	Dutch	PDF
Abridged model	30/09/2015	18/03/2016	31/03/2016	Dutch	PDF
Abridged model	30/09/2014	20/03/2015	28/04/2015	Dutch	PDF
Abridged model	30/09/2013	21/03/2014	31/03/2014	Dutch	PDF
Abridged model	30/09/2012	22/03/2013	22/04/2013	Dutch	PDF
Abridged model	30/09/2011	23/03/2012	09/04/2012	Dutch	PDF
Abridged model	30/09/2010	28/03/2011	28/04/2011	Dutch	PDF
Abridged model	30/09/2009	29/03/2010	29/04/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

OLIVIER DECOCK

Director · since 21 août 2008

Active

Ended mandates

Olivier DECOCK

Director

Ended

Olivier DECOCK

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares19/10/2018
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Capital / shares25/02/2015
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other29/08/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025259,9 k €↑
2024
Annual accounts 202415,6 k €↓
2023
Annual accounts 2023180,9 k €↓
2022
Annual accounts 2022366,8 k €↓
2021
Annual accounts 2021393,9 k €↑
2020
Annual accounts 2020240 k €↓
2019
Annual accounts 2019249,8 k €↑
2018
Annual accounts 2018180,2 k €↑
2017
Annual accounts 2017150,8 k €↑
2016
Annual accounts 2016110,8 k €↓
2015
Annual accounts 2015150,4 k €↑
2014
Annual accounts 2014128 k €↑
2013
Annual accounts 2013103,3 k €↓
2012
Annual accounts 2012112 k €↑
2011
Annual accounts 2011102,9 k €↑
2010
Annual accounts 201081,8 k €↑
2009
Annual accounts 200965,8 k €
21/08/2008
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JORUN

Overview

What does JORUN do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline