NORMAL SITUATION

HORNU DISCOUNT

Export PDF

Company — Normal situation.

Financial year 2024 · Closed on 31/12/2024

Net result31 k €+109,8 %over 1 year
Gross margin29,9 k €+114,2 %over 1 year
Equity9,2 k €+142,1 %over 1 year
Workforce0,0 ETP-100,0 %over 1 year

Identity

Source · BCE/KBO

HORNU DISCOUNT is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0899.961.842
Legal form
Private limited company
Contributed capital
2 230 000,00 €
Latest accounts
31/12/2024
Average workforce
0,0 ETP
Joint committees (2)
  • 201
  • 2010
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 14 financial years

20242023202220212018
Income statement
Gross margin29,9 k €-210,3 k €-46 k €374,4 k €–
EBITDA29,1 k €-668,7 k €-417,3 k €-140,3 €-69,6 k €
Operating result29,1 k €-321,8 k €-840 k €-132,2 k €-136,7 k €
Net result31 k €-315,3 k €-870,9 k €-155,5 k €-149,7 k €
Balance sheet
Equity9,2 k €-21,8 k €293,5 k €-1 M €-549,1 k €
Total assets239,6 k €265,4 k €1,4 M €1 M €402,5 k €
Cash0 €31,2 k €91,3 k €284,4 k €81,7 k €
Debts18,6 k €30,7 k €471,3 k €1,8 M €920,8 k €
Other
Workforce0,0 ETP2,1 ETP8,2 ETP8,2 ETP8,3 ETP

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 3 ended

Active mandates

METIS SAS

Director · since 19 août 2008

Represented by Patrick Fabre

Active

Ended mandates

Metis

Manager · since 19 août 2008

Represented by Patrick Fabre

Ended
METIS

Director · since 19 août 2008

Represented by Patrick FABRE

Ended
Metis

Manager

Represented by Patrick Fabre

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/06/202528/08/202431/07/202319/08/202223/08/202124/08/2020
General meeting12/05/202518/07/202428/07/202328/06/202228/07/202130/07/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202412/05/202502/06/2025FrenchPDF
Abridged model31/12/202318/07/202428/08/2024FrenchPDF
Abridged model31/12/202228/07/202331/07/2023FrenchPDF
Abridged model31/12/202128/06/202219/08/2022FrenchPDF
Abridged model31/12/202028/07/202123/08/2021FrenchPDF
Abridged model31/12/201930/07/202024/08/2020FrenchPDF
Full model31/12/201828/06/201931/07/2019FrenchPDF
Full model31/12/201722/06/201827/08/2018FrenchPDF
Full model31/12/201628/07/201725/08/2017FrenchPDF
Full model31/12/201526/08/201630/08/2016FrenchPDF
Full model31/12/201417/08/201531/08/2015FrenchPDF
Full model31/12/201320/06/201414/07/2014FrenchPDF
Full model31/12/201221/06/201313/08/2013FrenchPDF
Full model31/12/201115/06/201230/08/2012FrenchPDF
Full model31/12/201017/06/201129/08/2011FrenchPDF
Full model31/12/200918/06/201030/08/2010FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 3 ended

Active mandates

METIS SAS

Director · since 19 août 2008

Represented by Patrick Fabre

Active

Ended mandates

Metis

Manager · since 19 août 2008

Represented by Patrick Fabre

Ended
METIS

Director · since 19 août 2008

Represented by Patrick FABRE

Ended
Metis

Manager

Represented by Patrick Fabre

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution30/05/2025
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring01/04/2025
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates12/11/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office22/12/2023
    SIEGE SOCIAL
    PDF
  • Other27/11/2023
    DIVERS
    PDF
  • Mandates05/01/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/10/2010
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202431 k €↑
  2. 2023
    Annual accounts 2023-315,3 k €↑
  3. 2022
    Annual accounts 2022-870,9 k €↓
  4. 2021
    Annual accounts 2021-155,5 k €↓
  5. 2018
    Annual accounts 2018-149,7 k €↓
  6. 2017
    Annual accounts 2017-138,7 k €↓
  7. 2016
    Annual accounts 2016-67,1 k €↓
  8. 2015
    Annual accounts 2015-5 k €↑
  9. 2014
    Annual accounts 2014-7,4 k €↑
  10. 2013
    Annual accounts 2013-120,4 k €↓
  11. 2012
    Annual accounts 201240,6 k €↑
  12. 2011
    Annual accounts 2011-61,2 k €↑
  13. 2010
    Annual accounts 2010-64,8 k €↓
  14. 2009
    Annual accounts 2009-5,5 k €