ACTIVE

Merlyn Consulting

Export PDF

Financial year 2026 · Closed on 31/03/2026

Net result22,1 k €-65,9 %over 1 year
Gross margin40,3 k €-53,3 %over 1 year
Equity102,5 k €+27,5 %over 1 year

Identity

Source · BCE/KBO

Merlyn Consulting is a Private limited company incorporated in 2023. Its main activity is: Computer consultancy activities. Its registered office is in Ranst.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 1000.031.693
Incorporation
19/09/2023
Legal form
Private limited company
Registered office
Bistweg 56
2520 Ranst · FlandreSee on map
Contributed capital
5 000,00 €
Latest accounts
31/03/2026
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 3 filings

Trend over 3 financial years

202620252024
Income statement
Gross margin40,3 k €86,4 k €13,8 k €
EBITDA39,7 k €85,3 k €13,8 k €
Operating result29,7 k €82,9 k €13,8 k €
Net result22,1 k €64,7 k €10,8 k €
Balance sheet
Equity102,5 k €80,4 k €15,8 k €
Total assets119,9 k €107 k €25,7 k €
Cash82,2 k €73,5 k €12,3 k €
Debts17,4 k €26,5 k €9,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2026

1 active

Active mandates

Michel Merlyn

Director · since 18 septembre 2023

Active

Full financial information

Source · NBB
202620252024
Type of accountMicro modelMicro modelMicro model
Start of the financial year01/04/202501/04/202419/09/2023
Closing of the financial year31/03/202631/03/202531/03/2024
Length of the financial year12 months12 months7 months
Filing date15/09/202622/09/202516/09/2024
General meeting02/09/202603/09/202504/09/2024
Currency of the financial yearEUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 3 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202602/09/202615/09/2026DutchPDF
Micro model31/03/202503/09/202522/09/2025DutchPDF
Micro model31/03/202404/09/202416/09/2024DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2026

1 active

Active mandates

Michel Merlyn

Director · since 18 septembre 2023

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other21/09/2023
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2026
    Annual accounts 202622,1 k €↓
  2. 2025
    Annual accounts 202564,7 k €↑
  3. 2024
    Annual accounts 202410,8 k €
  4. 19/09/2023
    IncorporationPrivate limited company