ACTIVE

SAMVEL GROUP

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result18,3 k €+17,2 %over 1 year
Revenue80 k €+80,9 %over 1 year
Equity35,4 k €+106,9 %over 1 year
Workforce0,1 ETP

Identity

Source · BCE/KBO

SAMVEL GROUP is a Private limited company incorporated in 2024. Its main activity is: Management consultancy activities. Its registered office is in Grez-Doiceau. It employs on average 0,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 1008.502.961
Incorporation
17/04/2024
Legal form
Private limited company
Registered office
Chée de la Libération 104
1390 Grez-Doiceau · WallonieSee on map
Contributed capital
1 500,00 €
Latest accounts
31/12/2025
Average workforce
0,1 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 2 filings

Trend over 2 financial years

20252024
Income statement
Revenue80 k €44,2 k €
EBITDA30,2 k €23,8 k €
Operating result24,2 k €20,3 k €
Net result18,3 k €15,6 k €
Balance sheet
Equity35,4 k €17,1 k €
Total assets62,7 k €56,8 k €
Cash51,3 k €36,8 k €
Debts26,8 k €39,4 k €
Other
Workforce0,1 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Other companies at this address

Chée de la Libération 104 1390 Grez-Doiceau
CompanyCBE no.
MELS GROUP● Active
1006.010.556

Full financial information

Source · NBB
20252024
Type of accountAbridged modelAbridged model
Start of the financial year01/01/202517/04/2024
Closing of the financial year31/12/202531/12/2024
Length of the financial year12 months9 months
Filing date30/09/202621/09/2025
General meeting11/06/202611/06/2025
Currency of the financial yearEUREUR
NBB quality labelSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 2 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202511/06/202630/09/2026FrenchPDF
Abridged model31/12/202411/06/202521/09/2025FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other19/04/2024
    CONSTITUTION
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings2 filings
202420252026
SAMVEL GROUP
Chée de la Libération 104, 1390 Grez-Doiceau
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Chée de la Libération 104, 1390 Grez-DoiceauCurrent
accounts 2024 → 2025
Accounts 2025 · 2026-00535606

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
SAMVEL GROUPCurrent
accounts 2024 → 2025
Accounts 2025 · 2026-00535606

Events

  1. 2025
    Annual accounts 202518,3 k €↑
  2. 2024
    Annual accounts 202415,6 k €
  3. 17/04/2024
    IncorporationPrivate limited company