ACTIVE

Cyclomedia Belgium

Financial year 2025 · Closed on 31/12/2025

Net result1,1 M €+876,8 %over 1 year
Gross margin1,8 M €+1 021,9 %over 1 year
Equity1,2 M €+895,1 %over 1 year
Workforce3,7 ETP+105,6 %over 1 year

Identity

Source · BCE/KBO

Cyclomedia Belgium is a Private limited company incorporated in 2024. Its main activity is: Computer programming activities. Its registered office is in Machelen (Brab.). It employs on average 3,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 1011.495.313
Incorporation
12/07/2024
Legal form
Private limited company
Registered office
De Kleetlaan 5BC
1831 Machelen (Brab.) · FlandreSee on map
Contributed capital
10 000,00 €
Latest accounts
31/12/2025
Average workforce
3,7 ETP
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 2 filings

Trend over 2 financial years

20252024
Income statement
Gross margin1,8 M €164,4 k €
EBITDA1,4 M €109,6 k €
Operating result1,4 M €109,6 k €
Net result1,1 M €109,6 k €
Balance sheet
Equity1,2 M €119,6 k €
Total assets2,5 M €201,4 k €
Cash289,1 k €91,3 k €
Debts698 k €81,8 k €
Other
Workforce3,7 ETP1,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

CycloMedia Holding B.V. B.V

Director

Represented by Fernback Sean

Active
Cyclomedia Technology B.V.

Director

Represented by Bryan Mueller

Active

Other companies at this address

De Kleetlaan 5BC 1831 Machelen (Brab.)
CompanyCBE no.
0793.992.906
1041.703.685
Aidian Belgium● Active
0780.755.473
ALH Cie● Active
1025.449.554
ARL GROUP● Active
1034.195.489
0636.787.578
ATIS● Active
0898.887.122
Autodoc Belgium● Active
1015.401.839
0801.406.278
Corza Medical● Active
0759.493.073
D.O.S.● Active
0648.910.796
DRAAK BOKEN● Active
1010.997.049
EM&S CONSTRUCT● Active
0781.966.290
Epredia Belgium● Active
0725.526.346
EUZCN● Active
0668.536.074
0736.509.320
GG One● Active
1027.105.878
GLOBIS Europe● Active
0788.604.357
0429.642.395
0537.834.811

Full financial information

Source · NBB
20252024
Type of accountAbridged modelAbridged model
Start of the financial year01/01/202511/07/2024
Closing of the financial year31/12/202531/12/2024
Length of the financial year12 months6 months
Filing date31/07/202613/08/2025
General meeting30/06/202628/06/2025
Currency of the financial yearEUREUR
NBB quality labelSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 2 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202631/07/2026DutchPDF
Abridged model31/12/202428/06/202513/08/2025DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

CycloMedia Holding B.V. B.V

Director

Represented by Fernback Sean

Active
Cyclomedia Technology B.V.

Director

Represented by Bryan Mueller

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other19/05/2026
    Besluiten van het bestuursorgaan
    PDF
  • Registered office12/02/2026
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other03/02/2026
    Vervanging vaste vertegenwoordiger
    PDF
  • Mandates25/06/2025
    Ontslag - benoeming vaste vertegenwoordiger
    PDF
  • Other16/07/2024
    OPRICHTING
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,1 M €↑
  2. 2024
    Annual accounts 2024109,6 k €
  3. 12/07/2024
    IncorporationPrivate limited company