Intercommunale Sociale du Brabant wallon
0200.362.408 · rovalta.com · 25/09/2026
ACTIVE
Intercommunale Sociale du Brabant wallon
Financial year 2025 · Closed on 31/12/2025
Net result338,7 k €+36,0 %over 1 year
Revenue1,9 M €-0,5 %over 1 year
Equity2,3 M €+17,5 %over 1 year
Workforce225,3 ETP-1,5 %over 1 year
Overview
Identity
Source · BCE/KBOIntercommunale Sociale du Brabant wallon is a Cooperative society incorporated in 1968. Its main activity is: Child day-care activities. Its registered office is in Rixensart. It employs on average 225,3 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0200.362.408
- Incorporation
- 01/01/1968
- Legal form
- Cooperative society
- Registered office
- Rue du Cerf 200
1332 Rixensart · WallonieSee on map - Contributed capital
- 983 534,59 €
- Latest accounts
- 31/12/2025
- Average workforce
- 225,3 ETP
Activities (NACE)
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 40 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 1,9 M € | -0.5% | 1,9 M € | +8.5% | 1,7 M € | +14.7% | 1,5 M € | +13.0% | 1,3 M € |
| EBITDA | 377,1 k € | -10.7% | 422,1 k € | -25.6% | 566,9 k € | +94.1% | 292,1 k € | +19.4% | 244,6 k € |
| Operating result | 323,8 k € | +37.0% | 236,3 k € | -56.6% | 544,9 k € | +112% | 256,6 k € | +14.1% | 224,9 k € |
| Net result | 338,7 k € | +36.0% | 249,1 k € | -54.7% | 550 k € | +110% | 262,3 k € | +14.5% | 229 k € |
| Balance sheet | |||||||||
| Equity | 2,3 M € | +17.5% | 1,9 M € | +14.8% | 1,7 M € | +48.4% | 1,1 M € | +28.2% | 885 k € |
| Total assets | 4,1 M € | +10.4% | 3,7 M € | +19.1% | 3,1 M € | +22.4% | 2,6 M € | +10.7% | 2,3 M € |
| Cash | 2,1 M € | +83.4% | 1,2 M € | -16.8% | 1,4 M € | +110% | 660,4 k € | +62.1% | 407,3 k € |
| Debts | 1,5 M € | -3.4% | 1,5 M € | +15.0% | 1,3 M € | +0.9% | 1,3 M € | -2.4% | 1,3 M € |
| Other | |||||||||
| Workforce | 225,3 ETP | -1.5% | 228,8 ETP | +0.2% | 228,4 ETP | +5.6% | 216,3 ETP | -2.7% | 222,3 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/202521 active · 265 ended
Active mandates
Agathe DESTAT
ActiveAnne-Marie ADAM
ActiveBernard DE RO
ActiveGilles AGOSTI
ActiveJulie DAMS
ActiveLaurie SEMAILLE
ActiveMarie-Céline CHENOY
ActiveNadia SALPETIER
ActiveRaphaël SZUMA
ActiveRavi MISRA
ActiveSéverine OLEFFE
ActiveEmmanuel BURTON
ActiveSophie AGAPITOS
ActiveArthur LAMBERT
ActiveCarl CAMBRON
ActiveCédric VERTE
ActiveFrançoise PEETERBROECK
ActiveGaëtan PIRART
ActiveJoseph TORDOIR
ActiveStéphanie BURY
ActiveActive
Ended mandates
CAROLE GHIOT
EndedEMMANUEL BURTON
EndedSOPHIE AGAPITOS
EndedARTHUR LAMBERT
EndedOther companies at this address
Rue du Cerf 200 1332 Rixensart| Company | CBE no. |
|---|---|
ALTESIA FINANCE● Active | 0507.839.738 |
ALTESIA GROUP● Active | 1005.833.679 |
ALTESIA HR● Active | 1032.904.302 |
Altesia Procurement● Active | 0732.968.325 |
Altesia Tax and Accounting● Active | 0792.753.086 |
| 0408.942.496 | |
| 0542.804.971 | |
LYNCOM● Active | 0469.769.812 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/06/2026 | 23/07/2025 | 28/06/2024 | 27/06/2023 | 08/07/2022 | 24/06/2021 |
| General meeting | 24/06/2026 | 24/06/2025 | 24/06/2024 | 19/06/2023 | 29/06/2022 | 21/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 40 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 24/06/2026 | 26/06/2026 | French | |
| Full model | 31/12/2024 | 24/06/2025 | 23/07/2025 | French | |
| Full model | 31/12/2023 | 24/06/2024 | 28/06/2024 | French | |
| Full model | 31/12/2022 | 19/06/2023 | 27/06/2023 | French | |
| Full model | 31/12/2021 | 29/06/2022 | 08/07/2022 | French | |
| Full model | 31/12/2020 | 21/06/2021 | 24/06/2021 | French | |
| Full model | 31/12/2019 | 03/09/2020 | 07/09/2020 | French | |
| Full model | 31/12/2018 | 25/06/2019 | 02/07/2019 | French | |
| Full model | 31/12/2017 | 20/06/2018 | 26/06/2018 | French | |
| Full model | 31/12/2016 | 26/06/2017 | 11/07/2017 | French | |
| Full model | 31/12/2015 | 27/06/2016 | 30/06/2016 | French | |
| Full model | 31/12/2014 | 24/06/2015 | 01/07/2015 | French | |
| Full model | 31/12/2013 | 12/06/2014 | 08/07/2014 | French | |
| Full model | 31/12/2012 | 24/06/2013 | 23/07/2013 | French | |
| Full model | 31/12/2011 | 20/06/2012 | 21/06/2012 | French | |
| Full model | 31/12/2010 | 22/06/2011 | 19/07/2011 | French | |
| Full model | 31/12/2009 | 28/06/2010 | 29/06/2010 | French | |
| Full model | 31/12/2008 | 29/06/2009 | 08/07/2009 | French | |
| Full model | 31/12/2007 | 18/06/2008 | 02/07/2008 | French | |
| Full model | 31/12/2006 | 25/06/2007 | 29/06/2007 | French | |
| Full model | 31/12/2005 | 26/06/2006 | 14/08/2006 | French | |
| Full model | 31/12/2004 | 29/06/2005 | 05/07/2005 | French | |
| Full model | 31/12/2003 | 19/11/2004 | 26/11/2004 | French | |
| Full model | 31/12/2002 | 25/06/2003 | 14/08/2003 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/202521 active · 265 ended
Active mandates
Agathe DESTAT
ActiveAnne-Marie ADAM
ActiveBernard DE RO
ActiveGilles AGOSTI
ActiveJulie DAMS
ActiveLaurie SEMAILLE
ActiveMarie-Céline CHENOY
ActiveNadia SALPETIER
ActiveRaphaël SZUMA
ActiveRavi MISRA
ActiveSéverine OLEFFE
ActiveEmmanuel BURTON
ActiveSophie AGAPITOS
ActiveArthur LAMBERT
ActiveCarl CAMBRON
ActiveCédric VERTE
ActiveFrançoise PEETERBROECK
ActiveGaëtan PIRART
ActiveJoseph TORDOIR
ActiveStéphanie BURY
ActiveActive
Ended mandates
CAROLE GHIOT
EndedEMMANUEL BURTON
EndedSOPHIE AGAPITOS
EndedARTHUR LAMBERT
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates04/08/2026DEMISSIONS, NOMINATIONS
- Mandates19/12/2025DEMISSIONS, NOMINATIONS
- Mandates22/07/2025DEMISSIONS, NOMINATIONS
- Mandates11/03/2025DEMISSIONS, NOMINATIONS
- Other23/12/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates19/06/2024DEMISSIONS, NOMINATIONS
- Mandates13/02/2023DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Mandates19/07/2022DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025338,7 k €↑
- 2025Name changeINTERCOMMUNALE SOCIALE DU BRABANT WALLON (ISBW)
- 2024Annual accounts 2024249,1 k €↓
- 2023Annual accounts 2023550 k €↑
- 2022Annual accounts 2022262,3 k €↑
- 2021Annual accounts 2021229 k €↑
- 2021Name changeINTERCOMMUNALE SOCIALE DU BRABANT WALLON
- 2020Annual accounts 2020-226 k €↓
- 2019Annual accounts 2019-192,9 k €↓
- 2018Annual accounts 2018-94,9 k €↓
- 2017Annual accounts 2017
- 2016Annual accounts 2016207,5 k €↓
- 2015Annual accounts 2015308,1 k €↑
- 2014Annual accounts 2014144,3 k €↑
- 2013Annual accounts 2013-8 k €↑
- 2012Annual accounts 2012-79 k €↓
- 2011Annual accounts 2011-13,9 k €↑
- 2010Annual accounts 2010-91,1 k €↑
- 2009Annual accounts 2009-208,4 k €↓
- 2008Annual accounts 2008-119,5 k €↑
- 2007Annual accounts 2007-338,5 k €↑
- 2006Annual accounts 2006-553,5 k €
- 01/01/1968IncorporationCooperative society