Association Intercommunale des Eaux de la Molignée (Cooperative society) — Mettet (5640)

Identity

Source · BCE/KBO

Association Intercommunale des Eaux de la Molignée is a Cooperative society incorporated in 1968. Its main activity is: Water collection, treatment and supply. Its registered office is in Mettet. It employs on average 22,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0202.554.608
Incorporation: 01/01/1968
Legal form: Cooperative society
Registered office: Rue Estroit 39
5640 Mettet · WallonieSee on map
Contributed capital: 7 490 678,00 €
Latest accounts: 31/12/2025
Average workforce: 22,8 ETP

Activities (NACE)

36000Water collection, treatment and supply· main 36000Water collection, treatment and supply 41000Construction of buildings

Joint committees (2)

100
200

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 50 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	6,3 M €	+7.8%	5,8 M €	+3.7%	5,6 M €	-6.0%	6 M €	+6.6%	5,6 M €
EBITDA	1 M €	+10.8%	906,9 k €	+15.4%	785,7 k €	-36.3%	1,2 M €	+1.4%	1,2 M €
Operating result	373,4 k €	-29.6%	530,4 k €	+115%	246,5 k €	-56.6%	567,7 k €	-10.1%	631,2 k €
Net result	341,2 k €	-39.8%	566,4 k €	+98.6%	285,2 k €	-49.0%	558,9 k €	-9.6%	618,2 k €
Balance sheet
Equity	13,6 M €	+2.2%	13,3 M €	+4.0%	12,7 M €	+1.9%	12,5 M €	+4.2%	12 M €
Total assets	20,2 M €	+3.3%	19,6 M €	+3.9%	18,9 M €	+0.3%	18,8 M €	+3.9%	18,1 M €
Cash	2,2 M €	-10.6%	2,5 M €	+48.4%	1,7 M €	-48.8%	3,3 M €	+15.9%	2,8 M €
Debts	6,5 M €	+3.4%	6,3 M €	+3.7%	6,1 M €	-2.9%	6,3 M €	+3.3%	6,1 M €
Other
Workforce	22,8 ETP	+1.3%	22,5 ETP	-2.6%	23,1 ETP	-2.9%	23,8 ETP	-4.8%	25,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

11 active · 41 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Adrien Jacqmain	Director21/06/2025 → 20/06/2031
Arnaud GERARD	Director15/06/2019 → 20/06/2031
Bernard GAILLARD	Chairman of the board of directors10/01/2007 → 20/06/2031Director01/07/2018 → 2018 accountsendedVice-chairman of the board of directors27/04/2006 → 15/06/2019ended
Bjorn Colot	Director21/06/2025 → 20/06/2031
Damien Roland	Director21/06/2025 → 20/06/2031
Emilie Pindeville	Director21/06/2025 → 20/06/2031
Frédéric MOREAU	Director16/06/2013 → 20/06/2031Vice-chairman of the board of directors02/12/2018 → 15/06/2019ended
Jules Sarto	Director16/06/2001 → 20/06/2031
Luc VANDER WEYDEN	Vice-chairman of the board of directors15/06/2019 → 20/06/2031Chairman of the board of directors21/03/2023 → 2024 accountsendedDirector16/06/2007 → 15/06/2019ended
Marc Buchet	Director21/06/2025 → 20/06/2031
Maryse Toisoul	Director20/06/2025 → 20/06/2031

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Andréa GAGLIARDI	Director15/06/2019 → 2024 accounts
Anne-Lise DECLERCK	Director15/06/2019 → 2024 accounts
Christophe BASTIN	Director15/06/2019 → 2024 accounts
Damien FLOYMONT	Director15/06/2019 → 2024 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	24/06/2025	27/06/2024	27/06/2023	07/07/2022	26/07/2021
General meeting	20/06/2026	21/06/2025	22/06/2024	24/06/2023	25/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 50 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/06/2026	23/06/2026	French	PDF
Abridged model	31/12/2024	21/06/2025	24/06/2025	French	PDF
Abridged model	31/12/2023	22/06/2024	27/06/2024	French	PDF
Abridged model	31/12/2022	24/06/2023	27/06/2023	French	PDF
Abridged model	31/12/2021	25/06/2022	07/07/2022	French	PDF
Abridged model	31/12/2020	26/06/2021	26/07/2021	French	PDF
Abridged model	31/12/2019	26/09/2020	26/10/2020	French	PDF
Abridged model	31/12/2018	15/06/2019	06/11/2019	French	PDF
Abridged model	31/12/2017	16/06/2018	22/10/2018	French	PDF
Micro model	31/12/2017	16/06/2018	07/08/2018	French	PDF
Abridged model	31/12/2016	17/06/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	18/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	20/06/2015	21/09/2015	French	PDF
Abridged model	31/12/2013	21/06/2014	11/08/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	01/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	17/08/2012	French	PDF
Abridged model	31/12/2010	18/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	19/06/2010	18/08/2010	French	PDF
Abridged model	31/12/2008	20/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	21/06/2008	19/08/2008	French	PDF
Abridged model	31/12/2006	16/06/2007	22/08/2007	French	PDF
Abridged model	31/12/2005	12/09/2006	30/10/2006	French	PDF
Abridged model	31/12/2004	18/06/2005	28/09/2005	French	PDF
Abridged model	31/12/2003	19/06/2004	19/08/2004	French	PDF

View all 50 filings

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

11 active · 41 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Adrien Jacqmain	Director21/06/2025 → 20/06/2031
Arnaud GERARD	Director15/06/2019 → 20/06/2031
Bernard GAILLARD	Chairman of the board of directors10/01/2007 → 20/06/2031Director01/07/2018 → 2018 accountsendedVice-chairman of the board of directors27/04/2006 → 15/06/2019ended
Bjorn Colot	Director21/06/2025 → 20/06/2031
Damien Roland	Director21/06/2025 → 20/06/2031
Emilie Pindeville	Director21/06/2025 → 20/06/2031
Frédéric MOREAU	Director16/06/2013 → 20/06/2031Vice-chairman of the board of directors02/12/2018 → 15/06/2019ended
Jules Sarto	Director16/06/2001 → 20/06/2031
Luc VANDER WEYDEN	Vice-chairman of the board of directors15/06/2019 → 20/06/2031Chairman of the board of directors21/03/2023 → 2024 accountsendedDirector16/06/2007 → 15/06/2019ended
Marc Buchet	Director21/06/2025 → 20/06/2031
Maryse Toisoul	Director20/06/2025 → 20/06/2031

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Andréa GAGLIARDI	Director15/06/2019 → 2024 accounts
Anne-Lise DECLERCK	Director15/06/2019 → 2024 accounts
Christophe BASTIN	Director15/06/2019 → 2024 accounts
Damien FLOYMONT	Director15/06/2019 → 2024 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates30/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates24/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates02/08/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Other16/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates07/11/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates10/12/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates02/09/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates30/08/2019
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Damien Roland

Frédéric MOREAU

Emilie Pindeville

Luc VANDER WEYDEN

Marc Buchet

Jules Sarto

Adrien Jacqmain

Arnaud GERARD

Bernard GAILLARD

Bjorn Colot

Maryse Toisoul

Christophe BASTIN

Show the 40 other mandates

1968196919701971197219731974197519761977197819791980198119821983198419851986198719881989199019911992199319941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028202920302031

Association Intercommunale des Eaux de la Molignée

Rue Estroit 39, 5640 Mettet

Director

Vice-chairman of the board of directorsChairman of the board of directorsDirector

Director

Chairman of the board of directorsVice-chairman of the board of directors

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Estroit 39, 5640 MettetCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00196958

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Association Intercommunale des Eaux de la MolignéeCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00196958

Events

2025
Annual accounts 2025341,2 k €↓
2024
Annual accounts 2024566,4 k €↑
2023
Annual accounts 2023285,2 k €↓
2022
Annual accounts 2022558,9 k €↓
2021
Annual accounts 2021618,2 k €↓
2020
Annual accounts 20201,9 M €↑
2019
Annual accounts 2019163,6 k €↑
2018
Annual accounts 2018-57,3 k €↑
2017
Annual accounts 2017-811,6 k €↓
2016
Annual accounts 2016870 k €↑
2015
Annual accounts 2015404,7 k €↑
2014
Annual accounts 2014-113,1 k €↓
2013
Annual accounts 2013454,5 k €↑
2012
Annual accounts 2012130,6 k €↓
2011
Annual accounts 2011148,2 k €↑
2010
Annual accounts 2010-286,3 k €↑
2009
Annual accounts 2009-563,7 k €↓
2008
Annual accounts 2008-137,7 k €↓
2007
Annual accounts 200713 k €↓
2006
Annual accounts 200675,5 k €
01/01/1968
IncorporationCooperative society

Association Intercommunale des Eaux de la Molignée

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events