ACTIVE

Association Intercommunale des Eaux de la Molignée

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result341,2 k €-39,8 %over 1 year

Revenue6,3 M €+7,8 %over 1 year

Equity13,6 M €+2,2 %over 1 year

Workforce22,8 ETP+1,3 %over 1 year

Identity

Source · BCE/KBO

Association Intercommunale des Eaux de la Molignée is a Cooperative society incorporated in 1968. Its main activity is: Water collection, treatment and supply. Its registered office is in Mettet. It employs on average 22,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0202.554.608
Incorporation: 01/01/1968
Legal form: Cooperative society
Registered office: Rue Estroit 39
5640 Mettet · WallonieSee on map
Contributed capital: 7 490 678,00 €
Latest accounts: 31/12/2025
Average workforce: 22,8 ETP

Activities (NACE)

36000Water collection, treatment and supply· main 36000Water collection, treatment and supply 41000Construction of buildings

Joint committees (2)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 50 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	6,3 M €	+7.8%	5,8 M €	+3.7%	5,6 M €	-6.0%	6 M €	+6.6%	5,6 M €
EBITDA	1 M €	+10.8%	906,9 k €	+15.4%	785,7 k €	-36.3%	1,2 M €	+1.4%	1,2 M €
Operating result	373,4 k €	-29.6%	530,4 k €	+115%	246,5 k €	-56.6%	567,7 k €	-10.1%	631,2 k €
Net result	341,2 k €	-39.8%	566,4 k €	+98.6%	285,2 k €	-49.0%	558,9 k €	-9.6%	618,2 k €
Balance sheet
Equity	13,6 M €	+2.2%	13,3 M €	+4.0%	12,7 M €	+1.9%	12,5 M €	+4.2%	12 M €
Total assets	20,2 M €	+3.3%	19,6 M €	+3.9%	18,9 M €	+0.3%	18,8 M €	+3.9%	18,1 M €
Cash	2,2 M €	-10.6%	2,5 M €	+48.4%	1,7 M €	-48.8%	3,3 M €	+15.9%	2,8 M €
Debts	6,5 M €	+3.4%	6,3 M €	+3.7%	6,1 M €	-2.9%	6,3 M €	+3.3%	6,1 M €
Other
Workforce	22,8 ETP	+1.3%	22,5 ETP	-2.6%	23,1 ETP	-2.9%	23,8 ETP	-4.8%	25,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

11 active · 126 ended

Active mandates

Adrien Jacqmain

Director · since 21 juin 2025 · until 20 juin 2031

Active

Arnaud GERARD

Director · since 21 juin 2025 · until 20 juin 2031

Active

Bernard GAILLARD

Chairman of the board of directors · since 21 juin 2025 · until 20 juin 2031

Active

Bjorn Colot

Director · since 21 juin 2025 · until 20 juin 2031

Active

Damien Roland

Director · since 21 juin 2025 · until 20 juin 2031

Active

Emilie Pindeville

Director · since 21 juin 2025 · until 20 juin 2031

Active

Frédéric MOREAU

Director · since 21 juin 2025 · until 20 juin 2031

Active

Jules Sarto

Director · since 21 juin 2025 · until 20 juin 2031

Active

Luc VANDER WEYDEN

Vice-chairman of the board of directors · since 21 juin 2025 · until 20 juin 2031

Active

Marc Buchet

Director · since 21 juin 2025 · until 20 juin 2031

Active

Maryse Toisoul

Director · since 20 juin 2025 · until 20 juin 2031

Active

Ended mandates

Bernard GAILLARD

Vice-chairman of the board of directors · since 21 mars 2023

Ended

Luc VANDER WEYDEN

Chairman of the board of directors · since 21 mars 2023

Ended

Andréa GAGLIARDI

Director · since 15 juin 2019

Ended

Anne-Lise DECLERCK

Director · since 15 juin 2019

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	24/06/2025	27/06/2024	27/06/2023	07/07/2022	26/07/2021
General meeting	20/06/2026	21/06/2025	22/06/2024	24/06/2023	25/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 50 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/06/2026	23/06/2026	French	PDF
Abridged model	31/12/2024	21/06/2025	24/06/2025	French	PDF
Abridged model	31/12/2023	22/06/2024	27/06/2024	French	PDF
Abridged model	31/12/2022	24/06/2023	27/06/2023	French	PDF
Abridged model	31/12/2021	25/06/2022	07/07/2022	French	PDF
Abridged model	31/12/2020	26/06/2021	26/07/2021	French	PDF
Abridged model	31/12/2019	26/09/2020	26/10/2020	French	PDF
Abridged model	31/12/2018	15/06/2019	06/11/2019	French	PDF
Abridged model	31/12/2017	16/06/2018	22/10/2018	French	PDF
Micro model	31/12/2017	16/06/2018	07/08/2018	French	PDF
Abridged model	31/12/2016	17/06/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	18/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	20/06/2015	21/09/2015	French	PDF
Abridged model	31/12/2013	21/06/2014	11/08/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	01/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	17/08/2012	French	PDF
Abridged model	31/12/2010	18/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	19/06/2010	18/08/2010	French	PDF
Abridged model	31/12/2008	20/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	21/06/2008	19/08/2008	French	PDF
Abridged model	31/12/2006	16/06/2007	22/08/2007	French	PDF
Abridged model	31/12/2005	12/09/2006	30/10/2006	French	PDF
Abridged model	31/12/2004	18/06/2005	28/09/2005	French	PDF
Abridged model	31/12/2003	19/06/2004	19/08/2004	French	PDF

View all 50 filings

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

11 active · 126 ended

Active mandates

Adrien Jacqmain

Director · since 21 juin 2025 · until 20 juin 2031

Active

Arnaud GERARD

Director · since 21 juin 2025 · until 20 juin 2031

Active

Bernard GAILLARD

Chairman of the board of directors · since 21 juin 2025 · until 20 juin 2031

Active

Bjorn Colot

Director · since 21 juin 2025 · until 20 juin 2031

Active

Damien Roland

Director · since 21 juin 2025 · until 20 juin 2031

Active

Emilie Pindeville

Director · since 21 juin 2025 · until 20 juin 2031

Active

Frédéric MOREAU

Director · since 21 juin 2025 · until 20 juin 2031

Active

Jules Sarto

Director · since 21 juin 2025 · until 20 juin 2031

Active

Luc VANDER WEYDEN

Vice-chairman of the board of directors · since 21 juin 2025 · until 20 juin 2031

Active

Marc Buchet

Director · since 21 juin 2025 · until 20 juin 2031

Active

Maryse Toisoul

Director · since 20 juin 2025 · until 20 juin 2031

Active

Ended mandates

Bernard GAILLARD

Vice-chairman of the board of directors · since 21 mars 2023

Ended

Luc VANDER WEYDEN

Chairman of the board of directors · since 21 mars 2023

Ended

Andréa GAGLIARDI

Director · since 15 juin 2019

Ended

Anne-Lise DECLERCK

Director · since 15 juin 2019

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates30/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates24/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates02/08/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Other16/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates07/11/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates10/12/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates02/09/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates30/08/2019
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025341,2 k €↓
2024
Annual accounts 2024566,4 k €↑
2023
Annual accounts 2023285,2 k €↓
2022
Annual accounts 2022558,9 k €↓
2021
Annual accounts 2021618,2 k €↓
2020
Annual accounts 20201,9 M €↑
2019
Annual accounts 2019163,6 k €↑
2018
Annual accounts 2018-57,3 k €↑
2017
Annual accounts 2017-811,6 k €↓
2016
Annual accounts 2016870 k €↑
2015
Annual accounts 2015404,7 k €↑
2014
Annual accounts 2014-113,1 k €↓
2013
Annual accounts 2013454,5 k €↑
2012
Annual accounts 2012130,6 k €↓
2011
Annual accounts 2011148,2 k €↑
2010
Annual accounts 2010-286,3 k €↑
2009
Annual accounts 2009-563,7 k €↓
2008
Annual accounts 2008-137,7 k €↓
2007
Annual accounts 200713 k €↓
2006
Annual accounts 200675,5 k €
01/01/1968
IncorporationCooperative society

Association Intercommunale des Eaux de la Molignée

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline