ACTIVE

VIVALIA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result7,6 M €-49,9 %over 1 year

Revenue473,1 M €+3,0 %over 1 year

Equity205,6 M €+4,0 %over 1 year

Workforce3 178,1 ETP+4,2 %over 1 year

Identity

Source · BCE/KBO

VIVALIA is a Cooperative society incorporated in 1974. Its main activity is: Pre-primary education. Its registered office is in Bastogne. It employs on average 3 178,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0214.567.166
Incorporation: 28/06/1974
Legal form: Cooperative society
Registered office: Chaussée de Houffalize 1
6600 Bastogne · WallonieSee on map
Contributed capital: 53 859 350,00 €
Latest accounts: 31/12/2025
Average workforce: 3 178,1 ETP

Activities (NACE)

85110Pre-primary education· main 86101Hospital activities 86101Hospital activities 86109Hospital activities 86109Hospital activities 86101Hospital activities+1

Joint committees (1)

sans objet car service public

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 22 filings

Trend over 5 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	473,1 M €	+3.0%	459,5 M €	+4.3%	440,7 M €	+11.1%	396,8 M €	+2.8%	386,1 M €
EBITDA	20,1 M €	-34.4%	30,7 M €	-52.8%	65,1 M €	+114%	30,4 M €	-20.9%	38,4 M €
Operating result	7,6 M €	-49.6%	15 M €	-71.1%	52 M €	+750%	6,1 M €	+317%	1,5 M €
Net result	7,6 M €	-49.9%	15,1 M €	-71.2%	52,4 M €	+893%	5,3 M €	+2342%	216,1 k €
Balance sheet
Equity	205,6 M €	+4.0%	197,8 M €	+8.1%	183 M €	+33.7%	136,9 M €	+3.9%	131,7 M €
Total assets	507,8 M €	+2.6%	494,8 M €	+3.0%	480,5 M €	-0.8%	484,3 M €	+5.2%	460,3 M €
Cash	24,4 M €	-53.9%	53 M €	+71.3%	30,9 M €	-33.2%	46,3 M €	-20.8%	58,4 M €
Debts	278,1 M €	+6.1%	262 M €	+2.9%	254,6 M €	-6.3%	271,7 M €	+8.4%	250,7 M €
Other
Workforce	3 178,1 ETP	+4.2%	3 050,0 ETP	+1.1%	3 017,0 ETP	+0.3%	3 006,6 ETP	+0.2%	3 001,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 M€ and 500 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

26 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Alexandre BORSUS	Director25/06/2025 → 24/06/2031
Annick VAN DEN ENDE	Director25/06/2019 → 24/06/2031Mandate2021 accountsended
Christiane KIRSCH	Director25/06/2025 → 24/06/2031
Coralie BONNET	Director25/06/2019 → 24/06/2031Mandate2021 accountsended
Dominique GILLARD	Director25/06/2019 → 24/06/2031Mandate2021 accountsended
Elie DEBLIRE	Director25/06/2019 → 24/06/2031Mandate2021 accountsended
Fabrice Jacques	Director17/12/2024 → 24/06/2031
Jean-Marc DEVILLET	Director25/06/2025 → 24/06/2031
Jean-Pierre WILVERS	Director17/12/2024 → 24/06/2031
Laurence Crucifix	Director17/12/2024 → 24/06/2031
Marc KERGER	Director17/12/2024 → 24/06/2031
Michel JACQUET	Director25/06/2019 → 24/06/2031Mandate2021 accountsended
Nicolas CHARLIER	Director25/06/2025 → 24/06/2031
Philippe BONTEMPS	Director25/06/2025 → 24/06/2031Vice-chairman of the board of directors13/07/2021 → 24/06/2025Mandate2021 accountsended
Pierre PIRARD	Director25/06/2019 → 24/06/2031Mandate2021 accountsended
Roland DEOM	Chairman of the board of directors25/06/2025 → 24/06/2031Director25/06/2019 → 24/06/2025Mandate2021 accountsended
Vincent WAUTHOZ	Director25/06/2019 → 24/06/2031Mandate2021 accountsended
Yves PLANCHARD	Vice-chairman of the board of directors25/06/2025 → 24/06/2031Chairman of the board of directors21/12/2021 → 24/06/2025Mandate2021 accountsended
Jessica MAYON	Director25/05/2025 → 24/06/2031
Magali COPPE	Director25/05/2025 → 24/06/2031
Christian Massard	Director17/12/2024 → 24/06/2025
Sylvie GUILLAUME	Director22/03/2023 → 24/06/2025
Denis COLLARD	Director25/06/2019 → 24/06/2025Mandate2021 accountsended
Jean-Marie MEYER	Director25/06/2019 → 24/06/2025Mandate2021 accountsended
Stéphan DE MUL	Director25/06/2019 → 24/06/2025Mandate2021 accountsended
Sylvie THEODORE	Director25/06/2019 → 24/06/2025Mandate2021 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
René COLLIN	Director17/12/2019 → 2024 accounts
Brigitte PETRE	Director25/06/2019 → 2024 accounts

Other companies at this address

Chaussée de Houffalize 1 6600 Bastogne

Company	CBE no.
ASSOCIATION BELGE DE REHABILITATION VESTIBULAIRE - BELGISCHE VERENIGING VOOR VESTIBULAIRE REHABILITATIE● Active	0479.458.825
Charon● Active	0445.470.619
Fondation Vivalia● Active	1011.589.739
Fonds de Promotion médicale de Vivalia● Active	1034.942.191
VIVALIA IMMO● Active	1031.590.050

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2026	03/07/2025	08/07/2024	13/07/2023	08/08/2022	15/07/2021
General meeting	23/06/2026	24/06/2025	25/06/2024	27/06/2023	28/06/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 22 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	23/06/2026	15/07/2026	French	PDF
Full model	31/12/2024	24/06/2025	03/07/2025	French	PDF
Full model	31/12/2023	25/06/2024	08/07/2024	French	PDF
Full model	31/12/2022	27/06/2023	13/07/2023	French	PDF
Full model	31/12/2021	28/06/2022	08/08/2022	French	PDF
Full model	31/12/2020	29/06/2021	15/07/2021	French	PDF
m910-pCorrection	31/12/2019	02/07/2020	05/10/2020	French	PDF
m910-p	31/12/2019	02/07/2020	20/07/2020	French	PDF
m910-pCorrection	31/12/2018	25/06/2019	16/10/2019	French	PDF
m910-p	31/12/2018	25/06/2019	29/07/2019	French	PDF
m910-p	31/12/2017	26/06/2018	12/07/2018	French	PDF
m910-p	31/12/2016	20/06/2017	18/07/2017	French	PDF
m910-p	31/12/2015	21/06/2016	07/07/2016	French	PDF
m910-p	31/12/2014	23/06/2015	06/07/2015	French	PDF
m910-p	31/12/2013	24/06/2014	08/07/2014	French	PDF
m910-p	31/12/2012	25/06/2013	26/07/2013	French	PDF
m910-p	31/12/2011	26/06/2012	17/07/2012	French	PDF
m910-p	31/12/2010	28/06/2011	15/07/2011	French	PDF
m910-p	31/12/2009	29/06/2010	06/07/2010	French	PDF
m910-p	31/12/2008	30/06/2009	31/07/2009	French	PDF
m910-p	31/12/2007	23/06/2008	09/07/2008	French	PDF
m910-p	31/12/2006	18/06/2007	25/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 M€ and 500 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

26 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Alexandre BORSUS	Director25/06/2025 → 24/06/2031
Annick VAN DEN ENDE	Director25/06/2019 → 24/06/2031Mandate2021 accountsended
Christiane KIRSCH	Director25/06/2025 → 24/06/2031
Coralie BONNET	Director25/06/2019 → 24/06/2031Mandate2021 accountsended
Dominique GILLARD	Director25/06/2019 → 24/06/2031Mandate2021 accountsended
Elie DEBLIRE	Director25/06/2019 → 24/06/2031Mandate2021 accountsended
Fabrice Jacques	Director17/12/2024 → 24/06/2031
Jean-Marc DEVILLET	Director25/06/2025 → 24/06/2031
Jean-Pierre WILVERS	Director17/12/2024 → 24/06/2031
Laurence Crucifix	Director17/12/2024 → 24/06/2031
Marc KERGER	Director17/12/2024 → 24/06/2031
Michel JACQUET	Director25/06/2019 → 24/06/2031Mandate2021 accountsended
Nicolas CHARLIER	Director25/06/2025 → 24/06/2031
Philippe BONTEMPS	Director25/06/2025 → 24/06/2031Vice-chairman of the board of directors13/07/2021 → 24/06/2025Mandate2021 accountsended
Pierre PIRARD	Director25/06/2019 → 24/06/2031Mandate2021 accountsended
Roland DEOM	Chairman of the board of directors25/06/2025 → 24/06/2031Director25/06/2019 → 24/06/2025Mandate2021 accountsended
Vincent WAUTHOZ	Director25/06/2019 → 24/06/2031Mandate2021 accountsended
Yves PLANCHARD	Vice-chairman of the board of directors25/06/2025 → 24/06/2031Chairman of the board of directors21/12/2021 → 24/06/2025Mandate2021 accountsended
Jessica MAYON	Director25/05/2025 → 24/06/2031
Magali COPPE	Director25/05/2025 → 24/06/2031
Christian Massard	Director17/12/2024 → 24/06/2025
Sylvie GUILLAUME	Director22/03/2023 → 24/06/2025
Denis COLLARD	Director25/06/2019 → 24/06/2025Mandate2021 accountsended
Jean-Marie MEYER	Director25/06/2019 → 24/06/2025Mandate2021 accountsended
Stéphan DE MUL	Director25/06/2019 → 24/06/2025Mandate2021 accountsended
Sylvie THEODORE	Director25/06/2019 → 24/06/2025Mandate2021 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
René COLLIN	Director17/12/2019 → 2024 accounts
Brigitte PETRE	Director25/06/2019 → 2024 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other21/08/2026
Délégations
PDF
21/08/2026
—
PDF
Capital / shares13/03/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - CAPITAL, ACTIONS
PDF
Mandates19/01/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates29/08/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates27/08/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates04/08/2025
DEMISSIONS, NOMINATIONS
PDF
Other11/07/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings5 filings

Mandates

Alexandre BORSUS

Elie DEBLIRE

Philippe BONTEMPS

Coralie BONNET

Christiane KIRSCH

Laurence Crucifix

Yves PLANCHARD

Nicolas CHARLIER

Jean-Pierre WILVERS

Fabrice Jacques

Annick VAN DEN ENDE

Pierre PIRARD

Show the 20 other mandates

1974197519761977197819791980198119821983198419851986198719881989199019911992199319941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028202920302031

VIVALIA

Chaussée de Houffalize 1, 6600 Bastogne

Director

DirectorVice-chairman of the board of directors

Director

Vice-chairman of the board of directorsChairman of the board of directors

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Chaussée de Houffalize 1, 6600 BastogneCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00301496

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
VIVALIACurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00301496

Events

12/02/2026
augmentation_capital
2025
Annual accounts 20257,6 M €↓
24/06/2025
nomination3R, LEBOUTTE and Co · réviseurs
24/06/2025
nominationBORSUS Alexandre · Administrateur
24/06/2025
nominationCHARLIER Nicolas · Administrateur
24/06/2025
nominationCOPPE Magali · Administrateur
24/06/2025
nominationCRUCIFIX Laurence · Administrateur
24/06/2025
nominationDEOM Roland · Président du Conseil d'administration
24/06/2025
nominationDEVILLET Jean-Marc · Administrateur
24/06/2025
nominationJACQUES Fabrice · Administrateur
24/06/2025
nominationKERGER Marc · Administrateur
24/06/2025
nominationPIRARD Pierre · Administrateur
24/06/2025
nominationPLANCHARD Yves · Vice-Président du Conseil d'administration
24/06/2025
nominationVAN DEN ENDE Annick · Administrateur
24/06/2025
nominationWAUTHOZ Vincent · Administrateur
24/06/2025
nominationBONNET Coralie · Administrateur
24/06/2025
nominationBONTEMPS Philippe · Administrateur
24/06/2025
nominationDEBLIRE Elie · Administrateur
24/06/2025
nominationGILLARD Dominique · Administrateur
24/06/2025
nominationJACQUET Michel · Administrateur
24/06/2025
nominationKIRSCH Christiane · Administrateur
24/06/2025
nominationMAYON Jessica · Administrateur
2024
Annual accounts 202415,1 M €↓
2023
Annual accounts 202352,4 M €↑
22/03/2023
nominationSylvie GUILLAUME · administrateur
2022
Annual accounts 20225,3 M €↑
2021
Annual accounts 2021216,1 k €
28/06/1974
IncorporationCooperative society

VIVALIA

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events