NORMAL SITUATION

Etablissements Léon Mousny

Export PDF

Company — Normal situation.

Financial year 2021 · Closed on 31/12/2021

Net result34,8 k €-1,6 %over 1 year

Gross margin64,1 k €+1,9 %over 1 year

Equity641,7 k €+5,7 %over 1 year

Identity

Source · BCE/KBO

Etablissements Léon Mousny is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0401.411.635
Legal form: Public limited company
Contributed capital: 620 000,00 €
Latest accounts: 31/12/2021

Joint committees (2)

12502
218

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 45 filings

Trend over 16 financial years

	2021		2020		2019		2018		2017
Income statement
Gross margin	64,1 k €	+1.9%	62,9 k €	-3.2%	65 k €	+13.5%	57,3 k €	+10.4%	51,9 k €
EBITDA	49,9 k €	+3.0%	48,4 k €	-4.0%	50,4 k €	+16.2%	43,4 k €	+13.3%	38,3 k €
Operating result	46,9 k €	+3.2%	45,4 k €	-3.3%	47 k €	+38.1%	34 k €	-0.6%	34,2 k €
Net result	34,8 k €	-1.6%	35,3 k €	-24.2%	46,6 k €	+37.8%	33,8 k €	-0.6%	34 k €
Balance sheet
Equity	641,7 k €	+5.7%	607 k €	+6.2%	571,6 k €	+8.9%	525 k €	+6.9%	491,2 k €
Total assets	643 k €	+5.7%	608,1 k €	+6.3%	572,3 k €	+8.3%	528,7 k €	+5.3%	502 k €
Cash	473,7 k €	+8.5%	436,6 k €	+10.8%	394 k €	+40.5%	280,4 k €	+0.3%	279,5 k €
Debts	1,3 k €	+11.5%	1,2 k €	+65.1%	700,3 €	-80.7%	3,6 k €	-66.4%	10,8 k €
Other
Workforce	–		–		–		–		–

Board of directors

Source · NBB, accounts to 31/12/2021

1 active · 16 ended

Active mandates

OPUS-INVEST

Managing director · since 13 mai 2019 · until 13 mai 2025 · 0875.117.370

Represented by Françoise BELFROID

Active

Ended mandates

Françoise BELFROID

Director · since 13 mai 2019 · until 25 mai 2020

Ended

Françoise BELFROID

Director · since 13 mai 2019 · until 13 mai 2025

Ended

OPUS-INVEST

Managing director · since 13 mai 2019 · until 13 mai 2025 · 0875.117.370

Represented by Françoise BELFROID

Ended

ETS E. RONVEAUX

Director · since 14 mai 2013 · until 14 mai 2019 · 0439.480.076

Ended

Full financial information

Source · NBB

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/05/2022	14/07/2021	28/05/2020	05/07/2019	05/06/2018	13/06/2017
General meeting	30/04/2022	19/06/2021	25/05/2020	24/05/2019	25/05/2018	26/05/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 45 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	30/04/2022	25/05/2022	French	PDF
Abridged model	31/12/2020	19/06/2021	14/07/2021	French	PDF
Abridged model	31/12/2019	25/05/2020	28/05/2020	French	PDF
Abridged model	31/12/2018	24/05/2019	05/07/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	05/06/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	13/06/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	24/06/2016	French	PDF
Abridged model	31/12/2014	22/05/2015	22/06/2015	French	PDF
Abridged model	31/12/2013	23/05/2014	16/06/2014	French	PDF
Abridged model	31/12/2012	24/05/2013	18/06/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	26/06/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	15/06/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	24/06/2010	French	PDF
Abridged model	31/12/2008	22/05/2009	12/06/2009	French	PDF
Full model	31/12/2007	23/05/2008	09/07/2008	French	PDF
Abridged model	31/12/2006	24/05/2007	29/06/2007	French	PDF
Abridged model	31/12/2005	25/05/2006	29/05/2006	French	PDF
Abridged model	31/12/2004	26/05/2005	27/06/2005	French	PDF
Abridged model	31/12/2003	22/05/2004	23/08/2004	French	PDF
Abridged model	31/12/2002	22/05/2003	25/06/2003	French	PDF
Abridged model	31/12/2001	23/05/2002	19/06/2002	French	PDF
Abridged model	31/12/2000	25/05/2001	08/06/2001	French	PDF
Abridged model	31/12/1999	25/05/2000	29/06/2000	French	PDF
Abridged model	31/12/1998	27/05/1999	03/06/1999	French	PDF

View all 45 filings

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

1 active · 16 ended

Active mandates

OPUS-INVEST

Managing director · since 13 mai 2019 · until 13 mai 2025 · 0875.117.370

Represented by Françoise BELFROID

Active

Ended mandates

Françoise BELFROID

Director · since 13 mai 2019 · until 25 mai 2020

Ended

Françoise BELFROID

Director · since 13 mai 2019 · until 13 mai 2025

Ended

OPUS-INVEST

Managing director · since 13 mai 2019 · until 13 mai 2025 · 0875.117.370

Represented by Françoise BELFROID

Ended

ETS E. RONVEAUX

Director · since 14 mai 2013 · until 14 mai 2019 · 0439.480.076

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution05/10/2022
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring05/05/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Mandates19/11/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates22/07/2019
DEMISSIONS, NOMINATIONS
PDF
Registered office28/03/2019
SIEGE SOCIAL
PDF
Mandates02/09/2013
DEMISSIONS, NOMINATIONS
PDF
Registered office08/09/2009
SIEGE SOCIAL
PDF
Mandates05/02/2009
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2021
Annual accounts 202134,8 k €↓
2020
Annual accounts 202035,3 k €↓
2019
Annual accounts 201946,6 k €↑
2018
Annual accounts 201833,8 k €↓
2017
Annual accounts 201734 k €↑
2016
Annual accounts 201628 k €↑
2015
Annual accounts 201521,4 k €↓
2014
Annual accounts 201423,1 k €↓
2013
Annual accounts 2013191,7 k €↑
2012
Annual accounts 201221,2 k €↓
2011
Annual accounts 201143,5 k €↓
2010
Annual accounts 201067,2 k €↑
2009
Annual accounts 200946,2 k €↑
2008
Annual accounts 200812 k €↑
2007
Annual accounts 2007-543,7 k €↓
2006
Annual accounts 200623,3 k €

Etablissements Léon Mousny

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline