ACTIVE

Atelier Cambier

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result287 k €-3,6 %over 1 year

Revenue8,8 M €-17,9 %over 1 year

Equity804 k €+46,8 %over 1 year

Workforce213,1 ETP-13,8 %over 1 year

Identity

Source · BCE/KBO

Atelier Cambier is a Non-profit organization incorporated in 1964. Its main activity is: Technical and vocational secondary education. Its registered office is in Charleroi. It employs on average 213,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0401.571.189
Incorporation: 25/11/1964
Legal form: Non-profit organization
Registered office: Zoning Industriel-1ère rue SN
6040 Charleroi · WallonieSee on map
Latest accounts: 31/12/2025
Average workforce: 213,1 ETP

Activities (NACE)

85322Technical and vocational secondary education· main 88993Other social work activities without accommodation n.e.c.88995Other social work activities without accommodation n.e.c.27402Manufacture of electric lighting equipment 27402Manufacture of electric lighting equipment 27510Manufacture of electric domestic appliances+6

Joint committees (1)

32703

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 23 filings

Trend over 11 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	8,8 M €	-17.9%	10,8 M €	+25.4%	8,6 M €	+13.3%	7,6 M €	+9.2%	6,9 M €
EBITDA	485 k €	-16.0%	577,6 k €	+340%	-241 k €	+58.5%	-580,4 k €	-197%	595,5 k €
Operating result	251 k €	-10.4%	280,1 k €	+149%	-566,5 k €	+38.9%	-927,5 k €	-560%	201,4 k €
Net result	287 k €	-3.6%	297,7 k €	+137%	-794,7 k €	+10.9%	-892,2 k €	-475%	238,2 k €
Balance sheet
Equity	804 k €	+46.8%	547,7 k €	+92.6%	284,4 k €	-74.4%	1,1 M €	-45.9%	2,1 M €
Total assets	5,6 M €	-14.1%	6,5 M €	+5.7%	6,2 M €	+10.6%	5,6 M €	-14.2%	6,5 M €
Cash	1,5 M €	+29.0%	1,2 M €	+125%	519,9 k €	-34.4%	792,1 k €	-42.2%	1,4 M €
Debts	4,7 M €	-16.0%	5,6 M €	-3.6%	5,8 M €	+32.1%	4,4 M €	+5.4%	4,2 M €
Other
Workforce	213,1 ETP	-13.8%	247,1 ETP	+4.7%	236,0 ETP	+5.4%	224,0 ETP	+10.2%	203,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 60 ended

Active mandates

Céline KELLNER

Director · since 09 avril 2025

Active

Martin WIBERT

Director · since 09 avril 2025

Active

Thierry VANDAMME

Director · since 09 avril 2025

Active

Benoit RACQUEZ

Chairman of the board of directors · since 20 février 2025

Active

Hlias SALAKENOU

Director · since 20 février 2025

Active

Marilu LORUSSO

Director · since 20 février 2025

Active

Ended mandates

Céline KELLER

Director · since 09 avril 2025

Ended

Daniel Pierard

Director · since 27 juin 2024

Ended

DANIEL PIERARD

Director · since 27 juin 2024 · until 20 mars 2025

Ended

emillie Nicolini

Director · since 21 juin 2024 · until 20 février 2024

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/06/2026	27/06/2025	28/08/2024	13/10/2023	29/08/2022	31/08/2021
General meeting	11/06/2026	26/06/2025	27/06/2024	29/06/2023	21/06/2022	26/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 23 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	11/06/2026	12/06/2026	French	PDF
Full model	31/12/2024	26/06/2025	27/06/2025	French	PDF
Full model	31/12/2023	27/06/2024	28/08/2024	French	PDF
Full modelCorrection	31/12/2022	29/06/2023	13/10/2023	French	PDF
Full model	31/12/2022	29/06/2023	11/09/2023	French	PDF
Full model	31/12/2021	21/06/2022	29/08/2022	French	PDF
Full model	31/12/2020	26/08/2021	31/08/2021	French	PDF
Full modelCorrection	31/12/2019	23/09/2020	20/11/2020	French	PDF
Full model	31/12/2019	23/09/2020	30/10/2020	French	PDF
Full model	31/12/2018	20/06/2019	27/06/2019	French	PDF
Full model	31/12/2017	08/05/2018	11/06/2018	French	PDF
Full model	31/12/2016	16/05/2017	19/05/2017	French	PDF
Full model	31/12/2015	03/05/2016	31/05/2016	French	PDF
Full model	31/12/2014	19/05/2015	29/05/2015	French	PDF
Full model	31/12/2013	13/05/2014	14/05/2014	French	PDF
Full model	31/12/2012	18/06/2013	26/06/2013	French	PDF
Full model	31/12/2011	19/06/2012	31/07/2012	French	PDF
Full model	31/12/2010	28/06/2011	30/06/2011	French	PDF
Full model	31/12/2009	30/03/2010	02/04/2010	French	PDF
Full model	31/12/2008	08/04/2009	15/05/2009	French	PDF
Full modelCorrection	31/12/2007	23/04/2008	27/08/2008	French	PDF
Full model	31/12/2007	23/04/2008	02/06/2008	French	PDF
Full model	31/12/2006	23/05/2007	31/05/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 60 ended

Active mandates

Céline KELLNER

Director · since 09 avril 2025

Active

Martin WIBERT

Director · since 09 avril 2025

Active

Thierry VANDAMME

Director · since 09 avril 2025

Active

Benoit RACQUEZ

Chairman of the board of directors · since 20 février 2025

Active

Hlias SALAKENOU

Director · since 20 février 2025

Active

Marilu LORUSSO

Director · since 20 février 2025

Active

Ended mandates

Céline KELLER

Director · since 09 avril 2025

Ended

Daniel Pierard

Director · since 27 juin 2024

Ended

DANIEL PIERARD

Director · since 27 juin 2024 · until 20 mars 2025

Ended

emillie Nicolini

Director · since 21 juin 2024 · until 20 février 2024

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates14/09/2026
Démissions , changement de nom du Réviseur d'entreprise
PDF
Mandates11/08/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates02/06/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates25/11/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates08/12/2023
DEMISSIONS, NOMINATIONS
PDF
Other19/12/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates19/12/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates07/04/2021
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025287 k €↓
2024
Annual accounts 2024297,7 k €↑
2023
Annual accounts 2023-794,7 k €↑
2022
Annual accounts 2022-892,2 k €↓
2021
Annual accounts 2021238,2 k €↑
2020
Annual accounts 2020-558,1 k €↓
2019
Annual accounts 2019-490,3 k €↓
2017
Annual accounts 2017-390,9 k €↓
2012
Annual accounts 2012357,1 k €↑
2009
Annual accounts 2009258 k €↑
2008
Annual accounts 2008156,4 k €
25/11/1964
IncorporationNon-profit organization

Atelier Cambier

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline