POP FACTORY
0401.832.594 · rovalta.com · 25/09/2026
ACTIVE
POP FACTORY
Financial year 2025 · Closed on 31/12/2025
Net result453,5 k €+12,4 %over 1 year
Revenue15,7 M €+24,5 %over 1 year
Equity5,6 M €+8,9 %over 1 year
Workforce25,9 ETP+5,3 %over 1 year
Overview
Identity
Source · BCE/KBOPOP FACTORY is a Public limited company incorporated in 1952. Its main activity is: Manufacture of articles of paper and paperboard. Its registered office is in Nivelles. It employs on average 25,9 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0401.832.594
- Incorporation
- 18/08/1952
- Legal form
- Public limited company
- Registered office
- Rue du Bosquet 41
1400 Nivelles · WallonieSee on map - Contributed capital
- 62 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 25,9 ETP
Activities (NACE)
Joint committees (2)
- 136
- 222
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 21 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 15,7 M € | +24.5% | 12,6 M € | +20.0% | 10,5 M € | -18.1% | 12,8 M € | +6.5% | 12 M € |
| EBITDA | 1,5 M € | +20.9% | 1,3 M € | +27.8% | 998,1 k € | -25.4% | 1,3 M € | -11.2% | 1,5 M € |
| Operating result | 1 M € | +29.8% | 803,4 k € | +63.9% | 490,2 k € | -43.1% | 860,9 k € | -15.3% | 1 M € |
| Net result | 453,5 k € | +12.4% | 403,3 k € | +247% | 116,4 k € | -90.8% | 1,3 M € | +94.1% | 654,2 k € |
| Balance sheet | |||||||||
| Equity | 5,6 M € | +8.9% | 5,1 M € | +7.2% | 4,8 M € | +2.3% | 4,7 M € | +11.6% | 4,2 M € |
| Total assets | 20,3 M € | +14.8% | 17,7 M € | +24.9% | 14,2 M € | -3.5% | 14,7 M € | +17.3% | 12,5 M € |
| Cash | 41,2 k € | -93.1% | 595,9 k € | -18.1% | 727,6 k € | +178% | 262,1 k € | +1.2% | 259 k € |
| Debts | 14,6 M € | +18.1% | 12,4 M € | +32.2% | 9,4 M € | -5.6% | 9,9 M € | +19.5% | 8,3 M € |
| Other | |||||||||
| Workforce | 25,9 ETP | +5.3% | 24,6 ETP | -1.6% | 25,0 ETP | -2.3% | 25,6 ETP | +0.4% | 25,5 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20253 active · 33 ended
Active mandates
Ended mandates
Other companies at this address
Rue du Bosquet 41 1400 Nivelles| Company | CBE no. |
|---|---|
POP METAL● Active | 0447.989.748 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/07/2026 | 31/07/2025 | 29/07/2024 | 31/07/2023 | 31/08/2022 | 07/07/2021 |
| General meeting | 29/06/2026 | 27/06/2025 | 04/07/2024 | 30/06/2023 | 24/06/2022 | 25/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 21 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 29/06/2026 | 29/07/2026 | French | |
| Full model | 31/12/2024 | 27/06/2025 | 31/07/2025 | French | |
| Full model | 31/12/2023 | 04/07/2024 | 29/07/2024 | French | |
| Full model | 31/12/2022 | 30/06/2023 | 31/07/2023 | French | |
| Full model | 31/12/2021 | 24/06/2022 | 31/08/2022 | French | |
| Full model | 31/12/2020 | 25/06/2021 | 07/07/2021 | French | |
| Full model | 31/12/2019 | 29/07/2020 | 31/07/2020 | French | |
| Full model | 31/12/2018 | 28/06/2019 | 12/08/2019 | French | |
| Full model | 31/12/2017 | 29/06/2018 | 02/08/2018 | French | |
| Full modelCorrection | 31/12/2016 | 13/06/2017 | 30/07/2018 | French | |
| Full model | 31/12/2016 | 13/06/2017 | 22/08/2017 | French | |
| Full model | 31/12/2015 | 16/06/2016 | 29/06/2016 | French | |
| Full model | 31/12/2014 | 26/05/2015 | 23/06/2015 | French | |
| Full model | 31/12/2013 | 18/06/2014 | 28/06/2014 | French | |
| Full model | 31/12/2012 | 03/06/2013 | 18/06/2013 | French | |
| Full model | 31/12/2011 | 22/05/2012 | 03/07/2012 | French | |
| Abridged model | 31/12/2010 | 18/03/2011 | 13/06/2011 | French | |
| Abridged model | 31/12/2009 | 01/03/2010 | 22/06/2010 | French | |
| Abridged model | 31/12/2008 | 25/02/2009 | 25/05/2009 | French | |
| Abridged model | 31/12/2007 | 05/04/2008 | 11/06/2008 | French | |
| Abridged model | 31/12/2006 | 10/04/2007 | 29/05/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20253 active · 33 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates19/07/2024DEMISSIONS, NOMINATIONS
- Other02/02/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates10/02/2021DEMISSIONS, NOMINATIONS
- Other26/02/2018ASSEMBLEE GENERALE
- Mandates06/02/2018DEMISSIONS, NOMINATIONS
- Mandates08/09/2017DEMISSIONS, NOMINATIONS
- Mandates17/07/2014DEMISSIONS, NOMINATIONS
- Mandates12/12/2012DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025453,5 k €↑
- 2024Annual accounts 2024403,3 k €↑
- 2023Annual accounts 2023116,4 k €↓
- 2022Annual accounts 20221,3 M €↑
- 2021Annual accounts 2021654,2 k €↑
- 2020Annual accounts 2020311,8 k €↓
- 2019Annual accounts 20191 M €↑
- 2018Annual accounts 2018565,3 k €↑
- 2017Annual accounts 2017285,8 k €↓
- 2016Annual accounts 2016497,4 k €↓
- 2015Annual accounts 2015638,1 k €↓
- 2014Annual accounts 20141,2 M €↑
- 2013Annual accounts 2013827,1 k €↑
- 2012Annual accounts 2012589,5 k €↓
- 2011Annual accounts 2011702 k €↑
- 2010Annual accounts 2010459,3 k €↑
- 2009Annual accounts 2009333,3 k €↓
- 2008Annual accounts 2008366,4 k €↑
- 2007Annual accounts 2007339,1 k €↑
- 2006Annual accounts 2006265,4 k €
- 18/08/1952IncorporationPublic limited company