ACTIVE

PACARBEL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-66,9 k €

-173.2% YoY

Gross margin

1,6 M €

-17.5% YoY

Equity

1,7 M €

-13.8% YoY

Workforce

33,4 ETP

-0.6% YoY

What does PACARBEL do?

PACARBEL is a Public limited company incorporated in 1930. Its main activity is: Manufacture of household and sanitary goods and of toilet requisites. Its registered office is in Verviers. It employs on average 33,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0402.294.533

Incorporation

03/05/1930

Legal form

Public limited company

Registered office

Avenue André Ernst 24
4800 Verviers · WallonieSee on map

Contributed capital

146 571,75 €

Latest accounts

31/12/2025

Average workforce

33,4 ETP

Activities (NACE)

17220Manufacture of household and sanitary goods and of toilet requisites· main 17220Manufacture of household and sanitary goods and of toilet requisites

Joint committees (2)

Contacts

3 public details availableLog in to view

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,6 M €	-17.5%	2 M €	-19.2%	2,4 M €	+21.7%	2 M €	+26.0%	1,6 M €	-34.5%	2,4 M €	-10.3%	2,7 M €	+12.6%	2,4 M €	-26.0%	3,2 M €		–		–		–		–		–		–		–		–		–		–
EBITDA	-126,3 k €	-188%	143,1 k €	-77.7%	642,7 k €	+417%	124,4 k €	+66.7%	74,6 k €	-81.6%	405,4 k €	-26.5%	551,8 k €	+109%	264,2 k €	-75.1%	1,1 M €	+74.3%	607,6 k €	-23.1%	790,1 k €	+21.9%	648,1 k €	-16.6%	777,6 k €	+26.1%	616,5 k €	-44.1%	1,1 M €	+77.1%	623,1 k €	-0.5%	626,4 k €	-27.1%	859 k €	+697%	107,8 k €
Operating result	-86,9 k €	-169%	126,4 k €	-77.9%	571,1 k €	+763%	66,2 k €	+784%	7,5 k €	-67.5%	23 k €	-83.0%	135,3 k €	+221%	-111,9 k €	-117%	654,8 k €	+125%	291,4 k €	-12.9%	334,7 k €	+1223%	25,3 k €	-84.8%	166,1 k €	+168%	62 k €	-90.3%	638,2 k €	+150%	255,1 k €	-21.1%	323,4 k €	-26.8%	441,6 k €	+265%	-267,5 k €
Net result	-66,9 k €	-173%	91,5 k €	-77.0%	397,9 k €	+338%	90,9 k €	+87.0%	48,6 k €	+13.8%	42,7 k €	-66.7%	128,5 k €	+252%	-84,7 k €	-119%	442,7 k €	+222%	137,6 k €	-48.0%	264,8 k €	+279%	69,9 k €	-59.9%	174,3 k €	+55.7%	112 k €	-78.3%	517,2 k €	+99.5%	259,3 k €	-21.0%	328,1 k €	-22.2%	421,5 k €	+260%	-264,2 k €
Balance sheet
Equity	1,7 M €	-13.8%	1,9 M €	+0.1%	1,9 M €	+11.3%	1,7 M €	+2.2%	1,7 M €	-44.5%	3,1 M €	-0.4%	3,1 M €	-0.5%	3,1 M €	-11.4%	3,5 M €	+5.3%	3,3 M €	-3.9%	3,4 M €	-3.4%	3,6 M €	-8.3%	3,9 M €	+3.4%	3,8 M €	-2.5%	3,9 M €	+17.8%	3,3 M €	+6.8%	3,1 M €	+8.8%	2,8 M €	+29.8%	2,2 M €
Total assets	2,9 M €	-7.2%	3,1 M €	-21.0%	4 M €	+10.7%	3,6 M €	-1.0%	3,6 M €	-36.1%	5,7 M €	+3.6%	5,5 M €	+4.5%	5,2 M €	-6.9%	5,6 M €	+4.6%	5,4 M €	-6.4%	5,7 M €	-0.7%	5,8 M €	-6.8%	6,2 M €	-6.4%	6,6 M €	+0.2%	6,6 M €	+12.6%	5,9 M €	-6.2%	6,3 M €	-5.9%	6,7 M €	+5.8%	6,3 M €
Cash	284,1 k €	+44.3%	196,9 k €	-80.3%	997,7 k €	+336%	228,7 k €	-70.3%	769,4 k €	-32.8%	1,1 M €	+96.3%	583,2 k €	+75.8%	331,8 k €	-35.1%	510,9 k €	-23.3%	666,1 k €	-24.2%	878,6 k €	-34.8%	1,3 M €	+28.5%	1 M €	+25.1%	839,1 k €	-9.3%	924,9 k €	+34.1%	689,8 k €	+553%	105,7 k €	-68.6%	336,6 k €	-20.6%	424,1 k €
Debts	1,2 M €	+3.4%	1,2 M €	-40.0%	2 M €	+8.4%	1,8 M €	-3.9%	1,9 M €	-26.2%	2,6 M €	+10.6%	2,3 M €	+9.9%	2,1 M €	+3.4%	2,1 M €	+2.8%	2 M €	-9.6%	2,2 M €	+3.2%	2,1 M €	-3.1%	2,2 M €	-16.5%	2,7 M €	+4.2%	2,5 M €	+4.3%	2,4 M €	-19.7%	3 M €	-17.5%	3,7 M €	+2.1%	3,6 M €
Other
Workforce	33,4 ETP	-0.6%	33,6 ETP	+0.9%	33,3 ETP	-7.5%	36,0 ETP	-2.7%	37,0 ETP	-2.9%	38,1 ETP	-1.0%	38,5 ETP	-0.5%	38,7 ETP	-2.5%	39,7 ETP	+1.0%	39,3 ETP	+5.6%	37,2 ETP	0.0%	37,2 ETP	-4.6%	39,0 ETP	-7.8%	42,3 ETP	+3.4%	40,9 ETP	-1.0%	41,3 ETP	-6.3%	44,1 ETP	-2.9%	45,4 ETP	-0.9%	45,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

CEPHICO

Managing director · since 30 décembre 2013 · until 10 juin 2032 · 0541.790.530

Represented by Philippe COLSON

Active

SOPAM

Director · since 30 décembre 2013 · until 10 juin 2032 · 0895.751.646

Represented by Cédric MAERTENS

Active

Ended mandates

CEPHICO

Managing director · since 30 décembre 2013 · until 07 juin 2019 · 0541.790.530

Represented by Philippe COLSON

Ended

CEPHICO

Managing director · since 30 décembre 2013 · until 07 juin 2026 · 0541.790.530

Represented by Philippe COLSON

Ended

Dominique CUYPERS

Director · since 30 décembre 2013 · until 07 juin 2019

Ended

Dominique CUYPERS

Managing director · since 30 décembre 2013 · until 07 juin 2019

Ended

At this address

Other companies at this address

Company	CBE no.
CEPHICO● Active	0541.790.530
Pacarbel unité de TVA● Active	0782.947.970

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/07/2026	20/06/2025	05/07/2024	16/06/2023	17/06/2022	18/06/2021
General meeting	10/06/2026	12/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	10/06/2026	11/07/2026	French	PDF
Abridged model	31/12/2024	12/06/2025	20/06/2025	French	PDF
Abridged model	31/12/2023	07/06/2024	05/07/2024	French	PDF
Abridged model	31/12/2022	02/06/2023	16/06/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	17/06/2022	French	PDF
Abridged model	31/12/2020	04/06/2021	18/06/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	01/07/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	18/06/2019	French	PDF
Abridged model	31/12/2017	12/06/2018	14/06/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	30/06/2017	French	PDF
Full model	31/12/2015	03/06/2016	23/06/2016	French	PDF
Full modelCorrection	31/12/2014	05/06/2015	21/10/2015	French	PDF
Full model	31/12/2014	05/06/2015	30/06/2015	French	PDF
Full model	31/12/2013	06/06/2014	16/06/2014	French	PDF
Full model	31/12/2012	07/06/2013	13/06/2013	French	PDF
Full model	31/12/2011	01/06/2012	06/06/2012	French	PDF
Full model	31/12/2010	30/06/2011	05/07/2011	French	PDF
Full model	31/12/2009	04/06/2010	09/06/2010	French	PDF
Full model	31/12/2008	05/06/2009	08/06/2009	French	PDF
Full model	31/12/2007	06/06/2008	12/06/2008	French	PDF
Full modelCorrection	31/12/2006	01/06/2007	09/07/2007	French	PDF
Full model	31/12/2006	01/06/2007	12/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

CEPHICO

Managing director · since 30 décembre 2013 · until 10 juin 2032 · 0541.790.530

Represented by Philippe COLSON

Active

SOPAM

Director · since 30 décembre 2013 · until 10 juin 2032 · 0895.751.646

Represented by Cédric MAERTENS

Active

Ended mandates

CEPHICO

Managing director · since 30 décembre 2013 · until 07 juin 2019 · 0541.790.530

Represented by Philippe COLSON

Ended

CEPHICO

Managing director · since 30 décembre 2013 · until 07 juin 2026 · 0541.790.530

Represented by Philippe COLSON

Ended

Dominique CUYPERS

Director · since 30 décembre 2013 · until 07 juin 2019

Ended

Dominique CUYPERS

Managing director · since 30 décembre 2013 · until 07 juin 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares25/03/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Restructuring11/02/2021
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates13/07/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates16/07/2019
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates09/07/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares14/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates14/01/2014
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates05/06/2013
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-66,9 k €↓
2024
Annual accounts 202491,5 k €↓
2023
Annual accounts 2023397,9 k €↑
2022
Annual accounts 202290,9 k €↑
2021
Annual accounts 202148,6 k €↑
2019
Annual accounts 201942,7 k €↓
2018
Annual accounts 2018128,5 k €↑
2017
Annual accounts 2017-84,7 k €↓
2016
Annual accounts 2016442,7 k €↑
2015
Annual accounts 2015137,6 k €↓
2014
Annual accounts 2014264,8 k €↑
2013
Annual accounts 201369,9 k €↓
2012
Annual accounts 2012174,3 k €↑
2011
Annual accounts 2011112 k €↓
2010
Annual accounts 2010517,2 k €↑
2009
Annual accounts 2009259,3 k €↓
2008
Annual accounts 2008328,1 k €↓
2007
Annual accounts 2007421,5 k €↑
2006
Annual accounts 2006-264,2 k €
03/05/1930
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PACARBEL

Overview

What does PACARBEL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline