ACTIVE

PHARMACIES POPULAIRES DE VERVIERS ET ARRONDISSEMENT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

3,8 M €

-26.8% YoY

Revenue

109,5 M €

+6.4% YoY

Equity

24 M €

+18.6% YoY

Workforce

340,1 ETP

+2.8% YoY

What does PHARMACIES POPULAIRES DE VERVIERS ET ARRONDISSEMENT do?

PHARMACIES POPULAIRES DE VERVIERS ET ARRONDISSEMENT is a Cooperative society incorporated in 1913. Its registered office is in Thimister-Clermont. It employs on average 340,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0402.307.894

Incorporation

26/06/1913

Legal form

Cooperative society

Registered office

Rue de l'Avenir 12
4890 Thimister-Clermont · WallonieSee on map

Contributed capital

1 620 058,72 €

Latest accounts

31/12/2025

Average workforce

340,1 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	109,5 M €	+6.4%	102,9 M €	+20.0%	85,8 M €	+5.8%	81,1 M €	+11.7%	72,5 M €	+6.8%	67,9 M €	+6.6%	63,7 M €	+3.3%	61,7 M €	+2.8%	60 M €	-2.5%	61,5 M €	+3.3%	59,5 M €	+3.7%	57,4 M €	-0.5%	57,7 M €	+0.3%	57,6 M €	+3.4%	55,6 M €	+4.1%	53,4 M €	+1.4%	52,7 M €	+3.1%	51,1 M €	+6.6%	48 M €	+7.3%	44,7 M €
EBITDA	4,4 M €	-12.5%	5,1 M €	+29.5%	3,9 M €	+10.2%	3,6 M €	+24.4%	2,9 M €	-0.7%	2,9 M €	+1.6%	2,8 M €	+18.8%	2,4 M €	-2.2%	2,4 M €	-2.5%	2,5 M €	+10.1%	2,3 M €	+11.2%	2 M €	-20.7%	2,6 M €	+33.2%	1,9 M €	-11.5%	2,2 M €	+2.1%	2,1 M €	-11.5%	2,4 M €	-8.6%	2,6 M €	-4.1%	2,8 M €	+25.8%	2,2 M €
Operating result	2,7 M €	-9.2%	3 M €	+35.2%	2,2 M €	+42.2%	1,5 M €	+29.2%	1,2 M €	+23.8%	963,8 k €	-15.3%	1,1 M €	+48.6%	765,5 k €	-19.3%	948 k €	-22.2%	1,2 M €	+32.3%	920,6 k €	+46.9%	626,7 k €	-48.7%	1,2 M €	+67.0%	730,9 k €	-32.4%	1,1 M €	-6.1%	1,2 M €	-22.7%	1,5 M €	-18.2%	1,8 M €	-10.2%	2 M €	+29.8%	1,6 M €
Net result	3,8 M €	-26.8%	5,2 M €	+386%	1,1 M €	+62.1%	654,4 k €	-88.4%	5,6 M €	+1346%	388,5 k €	-6.6%	415,9 k €	+168%	155 k €	-65.6%	450,1 k €	+24.9%	360,4 k €	+321%	85,7 k €	-38.6%	139,5 k €	-61.0%	357,6 k €	+344%	80,6 k €	-75.5%	329 k €	+269%	89,2 k €	-78.4%	412,8 k €	-35.6%	641,5 k €	-8.6%	702,1 k €	+95.9%	358,4 k €
Balance sheet
Equity	24 M €	+18.6%	20,2 M €	+47.2%	13,7 M €	+8.3%	12,7 M €	+5.4%	12 M €	+87.4%	6,4 M €	+6.3%	6 M €	+7.2%	5,6 M €	+2.6%	5,5 M €	+8.7%	5,1 M €	+7.4%	4,7 M €	+1.6%	4,6 M €	+2.9%	4,5 M €	+8.4%	4,1 M €	+1.7%	4,1 M €	+8.5%	3,8 M €	+2.0%	3,7 M €	+12.1%	3,3 M €	+23.6%	2,7 M €	+27.1%	2,1 M €
Total assets	73,8 M €	+17.0%	63,1 M €	+21.0%	52,1 M €	+1.4%	51,4 M €	+2.5%	50,1 M €	+22.6%	40,9 M €	+11.8%	36,6 M €	+0.1%	36,5 M €	+7.2%	34,1 M €	+2.0%	33,4 M €	+1.2%	33 M €	+4.7%	31,5 M €	+7.1%	29,4 M €	-1.0%	29,7 M €	-0.2%	29,8 M €	+5.0%	28,4 M €	+0.9%	28,1 M €	+10.4%	25,5 M €	+8.7%	23,4 M €	+3.1%	22,7 M €
Cash	512,7 k €	-3.8%	533,2 k €	-0.9%	538,1 k €	+13.5%	474,3 k €	+18.1%	401,7 k €	+30.6%	307,6 k €	-13.0%	353,7 k €	+2.6%	344,8 k €	-35.5%	534,6 k €	+54.1%	347 k €	+11.1%	312,4 k €	+4.1%	300,2 k €	-0.6%	302 k €	-16.6%	362,1 k €	+2.3%	353,8 k €	+23.3%	287 k €	+8.7%	264 k €	-2.1%	269,7 k €	-6.8%	289,5 k €	-28.3%	403,6 k €
Debts	48,7 M €	+17.4%	41,5 M €	+11.2%	37,4 M €	-1.4%	37,9 M €	+1.6%	37,3 M €	+11.2%	33,5 M €	+12.8%	29,7 M €	-1.6%	30,2 M €	+8.3%	27,9 M €	+0.4%	27,8 M €	+0.9%	27,6 M €	+5.0%	26,2 M €	+8.3%	24,2 M €	-2.8%	24,9 M €	-0.2%	25 M €	+4.4%	23,9 M €	+0.4%	23,8 M €	+10.6%	21,5 M €	+6.8%	20,1 M €	+0.1%	20,1 M €
Other
Workforce	340,1 ETP	+2.8%	330,7 ETP	-1.3%	334,9 ETP	+6.2%	315,4 ETP	+7.6%	293,0 ETP	+3.4%	283,4 ETP	+1.9%	278,0 ETP	+1.2%	274,7 ETP	+1.2%	271,5 ETP	+2.8%	264,2 ETP	-0.1%	264,4 ETP	+5.0%	251,8 ETP	+4.0%	242,2 ETP	+0.3%	241,4 ETP	+1.7%	237,4 ETP	+2.7%	231,1 ETP	+0.7%	229,5 ETP	-5.2%	242,2 ETP	+0.9%	240,0 ETP	+1.2%	237,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 40 ended

Active mandates

MADELEINE GROSCH-HENNES

Director · since 12 mai 2025

Active

MONIQUE SCHMITZ

Director · since 12 mai 2025

Active

PHILIPPE GEORIS

Director · since 12 mai 2025

Active

PIERRE DETHIER

Director · since 12 mai 2025

Active

OLIVIER BUSTIN

Director · since 13 mai 2024

Active

BERNARD LEMARCHAND

Director · since 25 avril 2022 · until 24 avril 2028

Active

CATHERINE DAUBY

Director · since 25 avril 2022 · until 24 avril 2028

Active

MARC BREYER

Director · since 25 avril 2022 · until 24 avril 2028

Active

Ended mandates

MADELEINE GROSCH-HENNES

Director · since 25 avril 2022 · until 28 avril 2025

Ended

MADELEINE GROSCH-HENNES

Director · since 25 avril 2022 · until 12 mai 2025

Ended

MONIQUE SCHMITZ

Director · since 25 avril 2022 · until 28 avril 2025

Ended

MONIQUE SCHMITZ

Director · since 25 avril 2022 · until 12 mai 2025

Ended

At this address

Other companies at this address

Company	CBE no.
GENERATION 2000● Active	0432.862.104
La Grande Pharmacie● Active	0402.353.129
PHARMACIE DOUCET-STAS● Active	0859.769.297
PHARMACIE LARDINOIS● Active	0420.259.329
PHARMAEXPRESS● Active	0743.800.651
PHARMA FUTUR● Active	0787.394.827
SANTIS PHARMA● Active	0421.562.592
V-IMMO● Active	0461.767.213

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	m120-f-p
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/05/2026	19/05/2025	14/05/2024	25/04/2023	29/04/2022	11/05/2021
General meeting	11/05/2026	12/05/2025	13/05/2024	24/04/2023	25/04/2022	26/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

76 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	11/05/2026	12/05/2026	French	PDF
m120-f-p	31/12/2025	11/05/2026	12/05/2026	French	PDF
Full model	31/12/2024	12/05/2025	19/05/2025	French	PDF
m120-f-p	31/12/2024	12/05/2025	19/05/2025	French	PDF
Full model	31/12/2023	13/05/2024	14/05/2024	French	PDF
m120-f-p	31/12/2023	13/05/2024	14/05/2024	French	PDF
Full model	31/12/2022	24/04/2023	25/04/2023	French	PDF
m120-f-p	31/12/2022	24/04/2023	25/04/2023	French	PDF
Full model	31/12/2021	25/04/2022	29/04/2022	French	PDF
m120-f-p	31/12/2021	25/04/2022	03/05/2022	French	PDF
Full model	31/12/2020	26/04/2021	10/05/2021	French	PDF
m120-f-p	31/12/2020	26/04/2021	11/05/2021	French	PDF
Full model	31/12/2019	27/04/2020	16/06/2020	French	PDF
m120-f-p	31/12/2019	27/04/2020	16/06/2020	French	PDF
Full model	31/12/2018	29/04/2019	07/05/2019	French	PDF
m120-f-p	31/12/2018	29/04/2019	07/05/2019	French	PDF
Full model	31/12/2017	23/04/2018	25/04/2018	French	PDF
m120-f-p	31/12/2017	23/04/2018	25/04/2018	French	PDF
Full model	31/12/2016	24/04/2017	25/04/2017	French	PDF
m120-f-p	31/12/2016	24/04/2017	02/05/2017	French	PDF
Full model	31/12/2015	25/04/2016	26/04/2016	French	PDF
m120-f-p	31/12/2015	25/04/2016	26/04/2016	French	PDF
Full model	31/12/2014	27/04/2015	29/04/2015	French	PDF
m120-f-p	31/12/2014	27/04/2015	07/05/2015	French	PDF

View all 76 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 40 ended

Active mandates

MADELEINE GROSCH-HENNES

Director · since 12 mai 2025

Active

MONIQUE SCHMITZ

Director · since 12 mai 2025

Active

PHILIPPE GEORIS

Director · since 12 mai 2025

Active

PIERRE DETHIER

Director · since 12 mai 2025

Active

OLIVIER BUSTIN

Director · since 13 mai 2024

Active

BERNARD LEMARCHAND

Director · since 25 avril 2022 · until 24 avril 2028

Active

CATHERINE DAUBY

Director · since 25 avril 2022 · until 24 avril 2028

Active

MARC BREYER

Director · since 25 avril 2022 · until 24 avril 2028

Active

Ended mandates

MADELEINE GROSCH-HENNES

Director · since 25 avril 2022 · until 28 avril 2025

Ended

MADELEINE GROSCH-HENNES

Director · since 25 avril 2022 · until 12 mai 2025

Ended

MONIQUE SCHMITZ

Director · since 25 avril 2022 · until 28 avril 2025

Ended

MONIQUE SCHMITZ

Director · since 25 avril 2022 · until 12 mai 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office09/09/2026
CHANGEMENT DE SIEGE SOCIAL
PDF
Restructuring31/10/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring09/09/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Mandates16/06/2025
DEMISSIONS, NOMINATIONS
PDF
Capital / shares27/05/2024
CAPITAL, ACTIONS
PDF
Other22/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates07/07/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates06/07/2022
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20253,8 M €↓
01/07/2025
autre
12/05/2025
reconductionMonique SCHMITZ — administrateur
12/05/2025
reconductionPhilippe GEORIS — administrateur
12/05/2025
reconductionPierre DETHIER — administrateur
12/05/2025
reconductionMadeleine GROSCH-HENNES — administrateur
12/05/2025
nominationOlivier BUSTIN — Administrateur
12/05/2025
reconductionCatherine GREGOIRE — représentant permanent (commissaire)
12/05/2025
nominationPhilippe GEORIS — Président du Conseil d'Administration
2024
Annual accounts 20245,2 M €↑
22/04/2024
augmentation_capital
2023
Annual accounts 20231,1 M €↑
2022
Annual accounts 2022654,4 k €↓
25/04/2022
reconductionCatherine DAUBY — administrateur
25/04/2022
reconductionBernard LEMARCHAND — administrateur
25/04/2022
reconductionMarc BREYER — administrateur
25/04/2022
nominationHélène GORRIA — délégué à la gestion journalière
25/04/2022
nominationPierre LAFLEUR — délégué à la gestion journalière
25/04/2022
nominationCatherine GREGOIRE — représentant permanent (commissaire)
25/04/2022
nominationPhilippe GEORIS — Président du Conseil d'Administration
2022
Name changePHARMACIES POPULAIRES DE VERVIERS ET ARRONDISSEMENT
2021
Annual accounts 20215,6 M €↑
2020
Annual accounts 2020388,5 k €↓
2019
Annual accounts 2019415,9 k €↑
2018
Annual accounts 2018155 k €↓
2017
Annual accounts 2017450,1 k €↑
2016
Annual accounts 2016360,4 k €↑
2015
Annual accounts 201585,7 k €↓
2014
Annual accounts 2014139,5 k €↓
2013
Annual accounts 2013357,6 k €↑
2012
Annual accounts 201280,6 k €↓
2011
Annual accounts 2011329 k €↑
2010
Annual accounts 201089,2 k €↓
2009
Annual accounts 2009412,8 k €↓
2008
Annual accounts 2008641,5 k €↓
2008
Name changeSOCIETE ROYALE COOPERATIVE A RESPONSABILITE LIMITEE DES PHARMACIES POPULAIRES DE VERVIERS ET ARRONDISSEMENT
2007
Annual accounts 2007702,1 k €↑
2006
Annual accounts 2006358,4 k €
26/06/1913
IncorporationCooperative society

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PHARMACIES POPULAIRES DE VERVIERS ET ARRONDISSEMENT

Overview

What does PHARMACIES POPULAIRES DE VERVIERS ET ARRONDISSEMENT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline