V-IMMO
0461.767.213 · rovalta.com · 23/09/2026
ACTIVE
V-IMMO
Financial year 2025 · closed on 31/12/2025
Net result
36,7 k €
-31.4% YoY
Revenue
300 k €
0.0% YoY
Equity
979,6 k €
+3.9% YoY
Overview
What does V-IMMO do?
V-IMMO is a Private limited company incorporated in 1997. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Thimister-Clermont.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0461.767.213
Incorporation
31/10/1997
Legal form
Private limited company
Registered office
Rue de l'Avenir 12
4890 Thimister-Clermont · WallonieSee on map
4890 Thimister-Clermont · WallonieSee on map
Contributed capital
18 750,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Revenue | 300 k € | 0.0% | 300 k € | +60.0% | 187,5 k € | +525% | 30 k € | – | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||
| EBITDA | 258,5 k € | +3.1% | 250,8 k € | -81.2% | 1,3 M € | +8566% | -15,7 k € | +77.9% | -71,2 k € | -548% | 15,9 k € | -93.4% | 241,5 k € | +92.9% | 125,2 k € | -33.5% | 188,3 k € | +18.6% | 158,8 k € | +15.5% | 137,6 k € | -58.3% | 329,6 k € | +488% | -84,9 k € | -288% | 45 k € | -26.9% | 61,7 k € | -54.9% | 136,8 k € | +822% | -19 k € | -108% | 243,9 k € |
| Operating result | 108 k € | -7.9% | 117,2 k € | -90.5% | 1,2 M € | +2934% | -43,7 k € | +61.5% | -113,6 k € | -54.7% | -73,4 k € | -153% | 139 k € | +283% | 36,3 k € | -66.9% | 109,7 k € | +31.7% | 83,3 k € | +39.2% | 59,8 k € | -75.5% | 244,1 k € | +210% | -222,1 k € | -212% | -71,2 k € | -15.0% | -61,9 k € | -491% | 15,8 k € | +112% | -128,3 k € | -183% | 155,3 k € |
| Net result | 36,7 k € | -31.4% | 53,6 k € | -93.7% | 850,1 k € | +1417% | -64,5 k € | +43.7% | -114,6 k € | -54.1% | -74,4 k € | -184% | 89,1 k € | +439% | 16,5 k € | -82.8% | 96,1 k € | +34.4% | 71,5 k € | +51.9% | 47,1 k € | -77.7% | 210,6 k € | +186% | -244,5 k € | -161% | -93,6 k € | -195% | -31,8 k € | -228% | 24,8 k € | +131% | -80,8 k € | -158% | 140,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 979,6 k € | +3.9% | 942,9 k € | +6.0% | 889,3 k € | +502% | 147,6 k € | -30.4% | 212,2 k € | -35.1% | 326,8 k € | -18.5% | 401,2 k € | +28.5% | 312,1 k € | +5.6% | 295,6 k € | +48.2% | 199,5 k € | +55.9% | 128 k € | +58.2% | 80,9 k € | +162% | -129,7 k € | -213% | 114,8 k € | +14.9% | 99,9 k € | -24.1% | 131,6 k € | +23.2% | 106,8 k € | -43.1% | 187,7 k € |
| Total assets | 4,3 M € | +19.8% | 3,6 M € | +3.1% | 3,5 M € | +27.5% | 2,7 M € | +960% | 257,1 k € | -32.0% | 378,1 k € | -23.4% | 493,6 k € | +4.6% | 472 k € | -27.4% | 650 k € | -4.6% | 681,3 k € | -1.2% | 689,9 k € | -3.8% | 717,5 k € | -7.0% | 771,4 k € | -19.3% | 956,1 k € | -10.5% | 1,1 M € | -13.2% | 1,2 M € | +9.1% | 1,1 M € | +2.5% | 1,1 M € |
| Cash | 1,7 k € | +77.8% | 979,9 € | +93.6% | 506,1 € | -82.8% | 2,9 k € | -21.0% | 3,7 k € | -34.3% | 5,7 k € | -91.7% | 68,3 k € | +380% | 14,2 k € | -89.7% | 137,8 k € | +49.4% | 92,2 k € | +206% | 30,1 k € | +37.1% | 22 k € | – | 20,4 k € | -5.3% | 21,5 k € | -44.3% | 38,6 k € | -10.6% | 43,2 k € | +69.4% | 25,5 k € | ||
| Debts | 3 M € | +28.9% | 2,4 M € | +2.8% | 2,3 M € | -10.6% | 2,6 M € | +5605% | 44,9 k € | -12.4% | 51,3 k € | -26.3% | 69,6 k € | -49.4% | 137,5 k € | -58.6% | 332,4 k € | -27.8% | 460,3 k € | -14.9% | 540,8 k € | -15.0% | 636,6 k € | -29.4% | 901,1 k € | +7.1% | 841,3 k € | -13.1% | 967,8 k € | -11.9% | 1,1 M € | +7.6% | 1 M € | +11.8% | 912,2 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | 1,5 ETP | -42.3% | 2,6 ETP | -69.8% | 8,6 ETP | -43.0% | 15,1 ETP | +10.2% | 13,7 ETP | +6.2% | 12,9 ETP | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 8 ended
Active mandates
Anne-Sophie DENIS
ActiveActive
Pierre Lafleur
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
GENERATION 2000● Active | 0432.862.104 |
La Grande Pharmacie● Active | 0402.353.129 |
PHARMACIE DOUCET-STAS● Active | 0859.769.297 |
PHARMACIE LARDINOIS● Active | 0420.259.329 |
| 0402.307.894 | |
PHARMAEXPRESS● Active | 0743.800.651 |
PHARMA FUTUR● Active | 0787.394.827 |
SANTIS PHARMA● Active | 0421.562.592 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/07/2026 | 06/05/2025 | 14/05/2024 | 30/05/2023 | 12/05/2022 | 25/11/2021 |
| General meeting | 26/05/2026 | 25/04/2025 | 26/04/2024 | 24/04/2023 | 25/04/2022 | 31/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
22 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged modelCorrection | 31/12/2025 | 26/05/2026 | 02/07/2026 | French | |
| Abridged model | 31/12/2025 | 27/04/2026 | 26/06/2026 | French | |
| Abridged model | 31/12/2024 | 25/04/2025 | 06/05/2025 | French | |
| Abridged model | 31/12/2023 | 26/04/2024 | 14/05/2024 | French | |
| Micro model | 31/12/2022 | 24/04/2023 | 30/05/2023 | French | |
| Micro model | 31/12/2021 | 25/04/2022 | 12/05/2022 | French | |
| Micro modelCorrection | 31/12/2020 | 31/05/2021 | 25/11/2021 | French | |
| Micro model | 31/12/2020 | 31/05/2021 | 12/08/2021 | French | |
| Micro model | 31/12/2019 | 25/05/2020 | 07/10/2020 | French | |
| Abridged model | 31/12/2018 | 27/05/2019 | 30/08/2019 | French | |
| Abridged model | 31/12/2017 | 28/05/2018 | 25/07/2018 | French | |
| Abridged model | 31/12/2016 | 29/05/2017 | 08/08/2017 | French | |
| Abridged model | 31/12/2015 | 13/06/2016 | 25/08/2016 | French | |
| Abridged model | 31/12/2014 | 08/05/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 24/06/2014 | 24/07/2014 | French | |
| Abridged model | 31/12/2012 | 25/06/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 23/06/2012 | 26/06/2012 | French | |
| Abridged model | 31/12/2010 | 04/06/2011 | 28/06/2011 | French | |
| Abridged model | 31/12/2009 | 12/06/2010 | 05/07/2010 | French | |
| Abridged model | 31/12/2008 | 27/06/2009 | 08/07/2009 | French | |
| Abridged model | 31/12/2007 | 14/06/2008 | 27/06/2008 | French | |
| Abridged model | 31/12/2006 | 09/06/2007 | 27/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 8 ended
Active mandates
Anne-Sophie DENIS
ActiveActive
Pierre Lafleur
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates07/06/2024DEMISSIONS, NOMINATIONS
- Mandates13/11/2023DEMISSIONS, NOMINATIONS
- Registered office09/12/2022SIEGE SOCIAL
- Mandates13/01/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Mandates08/12/2021SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Capital / shares08/07/2015CAPITAL, ACTIONS
- Capital / shares17/02/2004CAPITAL, ACTIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202536,7 k €↓
- 2024Annual accounts 202453,6 k €↓
- 2023Annual accounts 2023850,1 k €↑
- 2022Annual accounts 2022-64,5 k €↑
- 2021Annual accounts 2021-114,6 k €↓
- 2021Name changeV-IMMO
- 2020Annual accounts 2020-74,4 k €↓
- 2019Annual accounts 201989,1 k €↑
- 2018Annual accounts 201816,5 k €↓
- 2017Annual accounts 201796,1 k €↑
- 2016Annual accounts 201671,5 k €↑
- 2015Annual accounts 201547,1 k €↓
- 2014Annual accounts 2014210,6 k €↑
- 2013Annual accounts 2013-244,5 k €↓
- 2012Annual accounts 2012-93,6 k €↓
- 2011Annual accounts 2011-31,8 k €↓
- 2010Annual accounts 201024,8 k €↑
- 2009Annual accounts 2009-80,8 k €↓
- 2008Annual accounts 2008140,5 k €
- 2008Name changeESPACE. LUMIERE. ISOLATION. TECHNIQUE. ESTHETIQUE
- 31/10/1997IncorporationPrivate limited company