ACTIVE

PROPIGS

Financial year 2025 · closed on 31/12/2025
Net result
1,1 M €
+90.4% YoY
Revenue
218,7 M €
-12.4% YoY
Equity
22,6 M €
+4.9% YoY
Workforce
0,9 ETP

What does PROPIGS do?

PROPIGS is a Cooperative company with limited liability incorporated in 1966. Its main activity is: Wholesale of live animals. Its registered office is in Aarschot. It employs on average 0,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0402.777.850
Incorporation
08/03/1966
Legal form
Cooperative company with limited liability
Registered office
Nieuwlandlaan 111 box 3
3200 Aarschot · FlandreSee on map
Contributed capital
4 226 771,29 €
Latest accounts
31/12/2025
Average workforce
0,9 ETP
Joint committees (3)
  • 200
  • 218
  • 306
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue218,7 M €249,7 M €272,6 M €237,5 M €184,2 M €203,1 M €210,8 M €198,2 M €250,7 M €266,6 M €249,6 M €271,2 M €295,8 M €276,2 M €213,4 M €188,5 M €187,3 M €208,5 M €177,8 M €181,6 M €
EBITDA1 M €-3,6 M €-395,9 k €-378,9 k €-397,9 k €-85,1 k €-127 k €-101,3 k €-134,7 k €-38,9 k €482,3 €180,5 €-2,3 k €6,8 k €-10,1 k €-114,4 k €-114,3 k €1,2 M €1,2 M €1 M €
Operating result993,5 k €-3,6 M €-399 k €-381,6 k €-400,4 k €-87,5 k €-128,7 k €-101,6 k €-134,7 k €-38,9 k €482,3 €180,5 €-2,3 k €6,8 k €-10,1 k €-131,6 k €-114,3 k €1 M €1,1 M €938,7 k €
Net result1,1 M €590,4 k €43,8 k €43,5 k €51,5 k €26,4 k €-57,8 k €966,4 k €183 k €285,7 k €8,4 M €143,5 €839,4 €10,9 k €236 k €1,6 M €28 k €4 M €233,4 k €410 k €
Balance sheet
Equity22,6 M €21,5 M €21 M €21,2 M €21,4 M €21,3 M €21,1 M €21,1 M €19,7 M €20,4 M €20,4 M €12,1 M €12,1 M €12,2 M €12,2 M €12,1 M €10,6 M €10,5 M €6,5 M €6,2 M €
Total assets31,8 M €31,7 M €28,6 M €28,5 M €27,4 M €27 M €27,8 M €27 M €26,2 M €28,9 M €27,8 M €18,3 M €20,3 M €22,5 M €21,7 M €18,9 M €16,1 M €20,6 M €31,5 M €30,7 M €
Cash565,1 k €1,2 M €2 M €3,5 M €3,7 M €3,2 M €3,6 M €3,8 M €4,2 M €2,1 M €1,9 M €1,3 k €1,3 k €16,9 k €2,6 k €2,4 k €4,8 k €87,5 k €131,2 k €67,7 k €
Debts9,2 M €10,2 M €7,6 M €7,2 M €6 M €5,6 M €6,7 M €5,9 M €6,4 M €8,4 M €7,4 M €6,2 M €8,1 M €10,1 M €9,4 M €6,7 M €5,3 M €10 M €25 M €24,1 M €
Other
Workforce0,9 ETP20,5 ETP22,2 ETP23,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 18 active · 95 ended

Active mandates

Dirk Van Thielen

Director · since 18 juin 2025 · until 18 juin 2031

Active
Jan Bernaerts

Director · since 18 juin 2025 · until 18 juin 2031

Active
Jan Gorssen

Director · since 18 juin 2025 · until 18 juin 2031

Active
Jef Buyens

Director · since 18 juin 2025 · until 18 juin 2031

Active
Johan Elst

Director · since 18 juin 2025 · until 18 juin 2031

Active
Joost Castryck

Vice-chairman of the board of directors · since 18 juin 2025 · until 18 juin 2031

Active
Jürgen Depuydt

Director · since 18 juin 2025 · until 18 juin 2031

Active
Peter Luyssen

Director · since 18 juin 2025 · until 18 juin 2031

Active
Renaat Moors

Chairman of the board of directors · since 18 juin 2025 · until 18 juin 2031

Active
Bart De Baerdermaeker

Director · since 21 juin 2023 · until 21 juin 2028

Active
Renaat Vandebrouck

Director · since 21 juin 2023 · until 21 juin 2028

Active
Dirk David

Director · since 15 juin 2022 · until 21 juin 2028

Active
Erik Wallyn

Director · since 15 juin 2022 · until 21 juin 2028

Active
Herman Lammens

Director · since 15 juin 2022 · until 21 juin 2028

Active
Marc Ceyssens

Director · since 15 juin 2022 · until 21 juin 2028

Active
Dirk Fevery

Director · since 19 juin 2019 · until 18 juin 2025

Active
Luc Stinkens

Director · since 19 juin 2019 · until 18 juin 2025

Active
Steven Bastiaens

Director · since 19 juin 2019 · until 18 juin 2025

Active

Ended mandates

Patrick Horten

Director · since 15 juin 2022 · until 21 juin 2023

Ended
Patrick Horten

Director · since 15 juin 2022 · until 21 juin 2028

Ended
Rudi Van Looveren

Director · since 15 juin 2022 · until 21 juin 2028

Ended
Johan Elst

Director · since 01 juillet 2021 · until 18 juin 2025

Ended
At this address

Other companies at this address

CompanyCBE no.
4FLAVOURSActive
0646.854.891
ASSURCARDActive
0475.433.127
DEGALUX BELGIUMActive
1007.816.439
IP-mobileActive
0550.372.555
0472.793.539
OFFIX PAYROLLActive
0644.744.251
TodateActive
1024.985.340
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/06/202610/08/202522/06/202404/07/202308/07/202212/07/2021
General meeting17/06/202618/06/202519/06/202421/06/202315/06/202201/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

31 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202517/06/202620/06/2026DutchPDF
Full model31/12/202418/06/202510/08/2025DutchPDF
Full model31/12/202319/06/202422/06/2024DutchPDF
Full model31/12/202221/06/202304/07/2023DutchPDF
Full model31/12/202115/06/202208/07/2022DutchPDF
Full model31/12/202001/07/202112/07/2021DutchPDF
Full model31/12/201907/09/202027/09/2020DutchPDF
Full model31/12/201819/06/201923/06/2019DutchPDF
Full model31/12/201720/06/201815/07/2018DutchPDF
Full model31/12/201621/06/201730/07/2017DutchPDF
m120-f-p31/12/201621/06/201730/07/2017DutchPDF
Full model31/12/201503/08/201605/08/2016DutchPDF
m120-f-p31/12/201503/08/201605/08/2016DutchPDF
Full model31/12/201410/06/201512/06/2015DutchPDF
m120-f-p31/12/201410/06/201512/06/2015DutchPDF
Full model31/12/201312/06/201424/06/2014DutchPDF
m120-f-p31/12/201312/06/201424/06/2014DutchPDF
Full model31/12/201220/06/201320/06/2013DutchPDF
m120-f-p31/12/201220/06/201320/06/2013DutchPDF
Full model31/12/201121/06/201228/06/2012DutchPDF
m120-f-p31/12/201121/06/201228/06/2012DutchPDF
Full model31/12/201022/06/201129/06/2011DutchPDF
m120-f-p31/12/201022/06/201129/06/2011DutchPDF
Full model31/12/200924/06/201015/07/2010DutchPDF

View all 31 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 18 active · 95 ended

Active mandates

Dirk Van Thielen

Director · since 18 juin 2025 · until 18 juin 2031

Active
Jan Bernaerts

Director · since 18 juin 2025 · until 18 juin 2031

Active
Jan Gorssen

Director · since 18 juin 2025 · until 18 juin 2031

Active
Jef Buyens

Director · since 18 juin 2025 · until 18 juin 2031

Active
Johan Elst

Director · since 18 juin 2025 · until 18 juin 2031

Active
Joost Castryck

Vice-chairman of the board of directors · since 18 juin 2025 · until 18 juin 2031

Active
Jürgen Depuydt

Director · since 18 juin 2025 · until 18 juin 2031

Active
Peter Luyssen

Director · since 18 juin 2025 · until 18 juin 2031

Active
Renaat Moors

Chairman of the board of directors · since 18 juin 2025 · until 18 juin 2031

Active
Bart De Baerdermaeker

Director · since 21 juin 2023 · until 21 juin 2028

Active
Renaat Vandebrouck

Director · since 21 juin 2023 · until 21 juin 2028

Active
Dirk David

Director · since 15 juin 2022 · until 21 juin 2028

Active
Erik Wallyn

Director · since 15 juin 2022 · until 21 juin 2028

Active
Herman Lammens

Director · since 15 juin 2022 · until 21 juin 2028

Active
Marc Ceyssens

Director · since 15 juin 2022 · until 21 juin 2028

Active
Dirk Fevery

Director · since 19 juin 2019 · until 18 juin 2025

Active
Luc Stinkens

Director · since 19 juin 2019 · until 18 juin 2025

Active
Steven Bastiaens

Director · since 19 juin 2019 · until 18 juin 2025

Active

Ended mandates

Patrick Horten

Director · since 15 juin 2022 · until 21 juin 2023

Ended
Patrick Horten

Director · since 15 juin 2022 · until 21 juin 2028

Ended
Rudi Van Looveren

Director · since 15 juin 2022 · until 21 juin 2028

Ended
Johan Elst

Director · since 01 juillet 2021 · until 18 juin 2025

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/05/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/12/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/09/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/01/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other08/11/2023
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates29/07/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/08/2021
    ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Mandates19/08/2021
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,1 M €
  2. 2024
    Annual accounts 2024590,4 k €
  3. 2023
    Annual accounts 202343,8 k €
  4. 2022
    Annual accounts 202243,5 k €
  5. 2021
    Annual accounts 202151,5 k €
  6. 2020
    Annual accounts 202026,4 k €
  7. 2019
    Annual accounts 2019-57,8 k €
  8. 2018
    Annual accounts 2018966,4 k €
  9. 2017
    Annual accounts 2017183 k €
  10. 2016
    Annual accounts 2016285,7 k €
  11. 2015
    Annual accounts 20158,4 M €
  12. 2014
    Annual accounts 2014143,5 €
  13. 2013
    Annual accounts 2013839,4 €
  14. 2012
    Annual accounts 201210,9 k €
  15. 2011
    Annual accounts 2011236 k €
  16. 2010
    Annual accounts 20101,6 M €
  17. 2009
    Annual accounts 200928 k €
  18. 2008
    Annual accounts 20084 M €
  19. 2007
    Annual accounts 2007233,4 k €
  20. 2006
    Annual accounts 2006410 k €
  21. 08/03/1966
    IncorporationCooperative company with limited liability