ACTIVE

AURUBIS BEERSE

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-5,9 M €

-133.1% YoY

Revenue

1,6 Md €

+5.8% YoY

Equity

203,6 M €

-2.9% YoY

Workforce

485,4 ETP

+4.8% YoY

What does AURUBIS BEERSE do?

AURUBIS BEERSE is a Public limited company incorporated in 1919. Its main activity is: Copper production. Its registered office is in Beerse. It employs on average 485,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0403.075.580

Incorporation

10/11/1919

Legal form

Public limited company

Registered office

Nieuwe dreef 33
2340 Beerse · FlandreSee on map

Contributed capital

11 378 300,00 €

Latest accounts

30/09/2025

Average workforce

485,4 ETP

Activities (NACE)

24440Copper production· main 24440Copper production 27441Manufacture of electric lighting equipment 27442Manufacture of electric lighting equipment 24100Manufacture of basic iron and steel and of ferro-alloys 24100Manufacture of basic iron and steel and of ferro-alloys+1

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Revenue	1,6 Md €	+5.8%	1,5 Md €	+7.5%	1,4 Md €	-10.6%	1,6 Md €	+16.7%	1,4 Md €	+85.6%	733,2 M €	-24.0%	964,8 M €	-1.5%	979,2 M €	-8.2%	1,1 Md €	+29.1%	826,4 M €	-5.3%	873 M €	-11.3%	984,1 M €	-5.4%	1 Md €
EBITDA	8,9 M €	-76.1%	37,3 M €	-43.5%	66 M €	-50.2%	132,6 M €	+56.5%	84,7 M €	+170%	31,4 M €	-25.2%	42 M €	+51.4%	27,7 M €	-36.2%	43,4 M €	+611%	6,1 M €	-83.7%	37,6 M €	+27.4%	29,5 M €	-27.8%	40,8 M €
Operating result	-7,6 M €	-142%	18 M €	-63.3%	48,9 M €	-58.6%	118,1 M €	+89.7%	62,3 M €	+299%	15,6 M €	-27.9%	21,6 M €	+131%	9,4 M €	-63.9%	26 M €	+447%	-7,5 M €	-130%	24,6 M €	+49.5%	16,5 M €	-42.3%	28,6 M €
Net result	-5,9 M €	-133%	17,8 M €	-57.8%	42,3 M €	-55.5%	94,9 M €	+102%	47,1 M €	+269%	12,8 M €	-0.0%	12,8 M €	-40.4%	21,4 M €	+2.0%	21 M €	+278%	-11,8 M €	-212%	10,5 M €	+2.8%	10,2 M €	-39.7%	16,9 M €
Balance sheet
Equity	203,6 M €	-2.9%	209,6 M €	+1.2%	207,1 M €	+11.4%	185,9 M €	+31.7%	141,2 M €	+49.2%	94,6 M €	+14.0%	83 M €	+17.8%	70,4 M €	+43.0%	49,2 M €	+72.4%	28,6 M €	-29.6%	40,6 M €	+36.4%	29,8 M €	-67.6%	91,9 M €
Total assets	397 M €	-14.4%	463,7 M €	-0.9%	467,9 M €	+2.3%	457,3 M €	+26.4%	361,7 M €	+10.5%	327,3 M €	+2.2%	320,3 M €	-0.3%	321,4 M €	+10.7%	290,4 M €	-11.3%	327,3 M €	+41.4%	231,5 M €	-39.8%	384,4 M €	-2.1%	392,6 M €
Cash	142,8 k €	+416%	27,7 k €	+6.9%	25,9 k €	+151%	10,3 k €	-92.1%	130 k €	-73.4%	487,7 k €	-83.9%	3 M €	+182%	1,1 M €	-82.5%	6,1 M €	+24.3%	4,9 M €	+3529%	136,1 k €	-99.5%	24,8 M €	-51.1%	50,7 M €
Debts	179 M €	-24.4%	236,8 M €	-4.1%	246,9 M €	-4.1%	257,4 M €	+26.6%	203,4 M €	-8.1%	221,4 M €	-3.7%	229,9 M €	-5.6%	243,6 M €	+4.5%	233,2 M €	-20.4%	292,9 M €	+58.2%	185,1 M €	-46.5%	346,1 M €	+18.3%	292,5 M €
Other
Workforce	485,4 ETP	+4.8%	463,3 ETP	+4.1%	444,9 ETP	+3.1%	431,5 ETP	-0.4%	433,1 ETP	-0.9%	437,0 ETP	+1.3%	431,4 ETP	+1.8%	423,8 ETP	+1.2%	418,6 ETP	+3.2%	405,5 ETP	+2.8%	394,4 ETP	+2.4%	385,0 ETP	+0.3%	383,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 29 ended

Active mandates

Dirk Vandenberghe.

Director · since 01 octobre 2024 · until 07 mars 2030

Active

Hans Van de Water

Managing director · since 01 octobre 2024 · until 07 mars 2030

Active

Inge Hofkens

Chairman of the board of directors · since 29 mai 2020 · until 05 mars 2026

Active

Ended mandates

Dirk Vandenberghe.

Director · since 01 octobre 2024 · until 05 mars 2030

Ended

Hans Van de Water

Managing director · since 01 octobre 2024 · until 05 mars 2030

Ended

Caroline Bogaerts

Director · since 07 mars 2024 · until 05 mars 2030

Ended

Dirk Vandenberghe

Managing director · since 07 mars 2024 · until 30 septembre 2024

Ended

At this address

Other companies at this address

Company	CBE no.
METALLOPACT● Active	0812.046.683

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/01/2020
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	9 months
Filing date	23/03/2026	27/03/2025	25/03/2024	23/03/2023	29/03/2022	31/03/2021
General meeting	03/03/2026	06/03/2025	07/03/2024	02/03/2023	03/03/2022	04/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

51 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/09/2025	03/03/2026	23/03/2026	Dutch	PDF
Full model	30/09/2024	06/03/2025	27/03/2025	Dutch	PDF
Full model	30/09/2023	07/03/2024	25/03/2024	Dutch	PDF
Full model	30/09/2022	02/03/2023	23/03/2023	Dutch	PDF
Full model	30/09/2021	03/03/2022	29/03/2022	Dutch	PDF
Full model	30/09/2020	04/03/2021	31/03/2021	Dutch	PDF
Full model	31/12/2019	18/06/2020	21/08/2020	Dutch	PDF
Full model	31/12/2018	06/06/2019	25/06/2019	Dutch	PDF
Full model	31/12/2017	07/06/2018	28/06/2018	Dutch	PDF
Full model	31/12/2016	01/06/2017	29/06/2017	Dutch	PDF
Full model	31/12/2015	02/06/2016	08/07/2016	Dutch	PDF
Full model	31/12/2014	04/06/2015	31/08/2015	Dutch	PDF
Full model	31/12/2013	27/05/2014	24/06/2014	Dutch	PDF
Full model	31/12/2012	06/06/2013	28/06/2013	Dutch	PDF
Full model	31/12/2011	07/06/2012	02/07/2012	Dutch	PDF
Full model	31/12/2010	03/06/2011	29/06/2011	Dutch	PDF
Full model	31/12/2009	03/06/2010	30/06/2010	Dutch	PDF
Full model	31/12/2008	04/06/2009	30/06/2009	Dutch	PDF
Full model	31/12/2007	05/06/2008	30/06/2008	Dutch	PDF
Full model	31/12/2006	07/06/2007	26/06/2007	Dutch	PDF
Full model	31/03/2006	07/09/2006	28/09/2006	Dutch	PDF
Full model	31/03/2005	01/09/2005	07/09/2005	Dutch	PDF
Full model	31/03/2004	04/08/2004	09/09/2004	Dutch	PDF
Full model	31/03/2003	04/09/2003	29/09/2003	Dutch	PDF

View all 51 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 29 ended

Active mandates

Dirk Vandenberghe.

Director · since 01 octobre 2024 · until 07 mars 2030

Active

Hans Van de Water

Managing director · since 01 octobre 2024 · until 07 mars 2030

Active

Inge Hofkens

Chairman of the board of directors · since 29 mai 2020 · until 05 mars 2026

Active

Ended mandates

Dirk Vandenberghe.

Director · since 01 octobre 2024 · until 05 mars 2030

Ended

Hans Van de Water

Managing director · since 01 octobre 2024 · until 05 mars 2030

Ended

Caroline Bogaerts

Director · since 07 mars 2024 · until 05 mars 2030

Ended

Dirk Vandenberghe

Managing director · since 07 mars 2024 · until 30 septembre 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/07/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/03/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/01/2026
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/12/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/04/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/11/2024
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/08/2024
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

05/03/2026
reconductionInge Hofkens — Voorzitter van de raad van bestuur
03/03/2026
reconductionInge Hofkens — bestuurder
01/12/2025
nominationBert Colett — volmacht type A
2025
Annual accounts 2025-5,9 M €↓
01/10/2024
nominationHans Van de Water — bestuurder
01/10/2024
demissionDirk Vandenberghe — gedelegeerd bestuurder
30/09/2024
cession
2024
Annual accounts 202417,8 M €↓
07/03/2024
reconductionDirk Vandenberghe — bestuurder
07/03/2024
reconductionCaroline Bogaerts — bestuurder
07/03/2024
nominationDirk Vandenberghe — gedelegeerd bestuurder
2023
Annual accounts 202342,3 M €↓
01/01/2023
nominationInge Hofkens — voorzitter
2022
Annual accounts 202294,9 M €↑
2021
Annual accounts 202147,1 M €↑
2020
Annual accounts 202012,8 M €↓
2019
Annual accounts 201912,8 M €↓
2018
Annual accounts 201821,4 M €↑
2017
Annual accounts 201721 M €↑
2016
Annual accounts 2016-11,8 M €↓
2015
Annual accounts 201510,5 M €↑
2014
Annual accounts 201410,2 M €↓
2013
Annual accounts 201316,9 M €
10/11/1919
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AURUBIS BEERSE

Overview

What does AURUBIS BEERSE do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline