ACTIVE

IMMOLUX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-232,8 k €

-77.8% YoY

Revenue

1,2 M €

+34.6% YoY

Equity

11 M €

-2.1% YoY

Workforce

3,0 ETP

0.0% YoY

What does IMMOLUX do?

IMMOLUX is a Public limited company incorporated in 1963. Its registered office is in Namur. It employs on average 3,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0403.272.154

Incorporation

01/11/1963

Legal form

Public limited company

Registered office

Chaussée de Liège(JB) 205
5100 Namur · WallonieSee on map

Contributed capital

1 450 000,00 €

Latest accounts

31/12/2025

Average workforce

3,0 ETP

Joint committees (1)

Signals

Solid equityLow riskGood liquidityHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	1,2 M €	+34.6%	908,9 k €	-54.6%	2 M €	-83.3%	12 M €	+8.1%	11,1 M €	+63.6%	6,8 M €	+105%	3,3 M €	+46.0%	2,3 M €	-55.7%	5,1 M €	+1.6%	5 M €	+417%	975,5 k €	-84.8%	6,4 M €	+86.3%	3,4 M €	+25.6%	2,7 M €	+18.9%	2,3 M €	-30.1%	3,3 M €	+10873%	30 k €	-98.3%	1,7 M €	+1439%	112,2 k €
EBITDA	-244,8 k €	-239%	-72,1 k €	+35.1%	-111,2 k €	-107%	1,5 M €	+77.8%	871,3 k €	+12.4%	775,1 k €	+225%	-621,7 k €	+25.1%	-829,7 k €	-134%	-354,8 k €	+3.8%	-368,8 k €	-254%	239,8 k €	-22.7%	310,2 k €	-31.6%	453,4 k €	+58.5%	286,1 k €	-43.1%	502,5 k €	+77.0%	283,9 k €	+1045%	-30 k €	-123%	129,7 k €	-43.8%	230,8 k €
Operating result	-246,1 k €	-64.4%	-149,8 k €	-13.8%	-131,6 k €	-108%	1,6 M €	+89.7%	830,7 k €	+9.5%	758,7 k €	+227%	-598,1 k €	+26.9%	-818,3 k €	-166%	-307,3 k €	+17.6%	-373,1 k €	-258%	235,6 k €	-20.3%	295,8 k €	-36.3%	464,2 k €	+8.1%	429,2 k €	-13.9%	498,4 k €	+70.3%	292,6 k €	+527%	-68,6 k €	-161%	112,8 k €	-44.5%	203,3 k €
Net result	-232,8 k €	-77.8%	-130,9 k €	-105%	2,8 M €	+95.5%	1,4 M €	+87.6%	768,8 k €	+6.7%	720,7 k €	+210%	-652,8 k €	+26.6%	-889,2 k €	-180%	-317 k €	+35.2%	-489,2 k €	-331%	211,7 k €	-4.0%	220,5 k €	-43.7%	391,3 k €	+4.7%	373,8 k €	-7.4%	403,5 k €	+63.6%	246,7 k €	+91.8%	128,6 k €	-30.4%	184,9 k €	-69.6%	607,8 k €
Balance sheet
Equity	11 M €	-2.1%	11,3 M €	-1.1%	11,4 M €	+32.9%	8,6 M €	+15.2%	7,4 M €	+6.5%	7 M €	+9.5%	6,4 M €	-9.3%	7 M €	-11.2%	7,9 M €	-11.5%	8,9 M €	-5.2%	9,4 M €	+2.3%	9,2 M €	+1.0%	9,1 M €	+3.0%	8,9 M €	+2.9%	8,6 M €	+3.4%	8,3 M €	+1.5%	8,2 M €	+0.0%	8,2 M €	+0.7%	8,1 M €
Total assets	11,7 M €	+0.2%	11,6 M €	-0.8%	11,7 M €	-0.3%	11,8 M €	-42.3%	20,4 M €	-11.4%	23 M €	+6.0%	21,7 M €	+37.1%	15,8 M €	+9.6%	14,4 M €	-19.7%	18 M €	+3.3%	17,4 M €	+4.5%	16,7 M €	-2.9%	17,2 M €	+24.0%	13,8 M €	+13.0%	12,3 M €	-3.9%	12,8 M €	-3.4%	13,2 M €	+17.9%	11,2 M €	-0.6%	11,3 M €
Cash	43,1 k €	+1779%	2,3 k €	-95.4%	50,2 k €	-74.3%	195,2 k €	-83.2%	1,2 M €	-67.6%	3,6 M €	+217%	1,1 M €	-23.5%	1,5 M €	+223%	458,5 k €	-55.4%	1 M €	+1393%	68,8 k €	+74.2%	39,5 k €	-70.4%	133,5 k €	-83.2%	794,2 k €	-52.1%	1,7 M €	+72.0%	963,6 k €	+458%	172,6 k €	-62.3%	457,4 k €	+2284%	19,2 k €
Debts	556,2 k €	+83.2%	303,7 k €	+11.2%	273,1 k €	-91.1%	3,1 M €	-76.0%	12,8 M €	-19.9%	16 M €	+4.6%	15,3 M €	+75.2%	8,7 M €	+34.9%	6,5 M €	-27.6%	8,9 M €	+13.4%	7,9 M €	+11.2%	7,1 M €	-10.6%	7,9 M €	+63.2%	4,9 M €	+37.8%	3,5 M €	-14.9%	4,1 M €	-9.9%	4,6 M €	+77.3%	2,6 M €	-5.1%	2,7 M €
Other
Workforce	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	-33.3%	4,5 ETP	+9.8%	4,1 ETP	+2.5%	4,0 ETP	+14.3%	3,5 ETP	+34.6%	2,6 ETP	+23.8%	2,1 ETP	+90.9%	1,1 ETP	-45.0%	2,0 ETP	-28.6%	2,8 ETP	-30.0%	4,0 ETP	+11.1%	3,6 ETP	+16.1%	3,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

COFINPAR

Director · since 18 mai 2021 · until 17 mai 2027 · 0444.325.227

Represented by CALOZET Laurence

Active

DAULIN

Director · since 18 mai 2021 · until 17 mai 2027 · 0426.220.770

Represented by Laurent COLLIN

Active

Ended mandates

COFINPAR

Managing director · since 18 mai 2021 · until 17 mai 2027 · 0444.325.227

Represented by Laurence CALOZET

Ended

COFINPAR

Director · since 18 mai 2021 · until 17 mai 2027 · 0444.325.227

Represented by CALOZET LAURENCE

Ended

DAULIN

Director · since 18 mai 2021 · until 17 mai 2027 · 0426.220.770

Represented by COLLIN LAURENT

Ended

DAULIN

Director · since 17 mai 2016 · until 18 mai 2021 · 0426.220.770

Represented by Laurent COLLIN

Ended

At this address

Other companies at this address

Company	CBE no.
ARELIMMO● Active	0444.810.722
BOULEVARD DU NORD● Active	0799.350.670
Clos des Ecureuils● Active	0771.501.277
COFIMMO● Active	0731.908.352
COFINPAR● Active	0444.325.227
COFINPAR● Active	0473.918.244
COVALUX IMMO● Active	0731.906.867
COVIMPORT● Active	0425.062.710
DREVE DU PARC● Active	0767.755.493
GARAGE DE WACHTER et FILS S.A.● Active	0456.800.417
Gembloux Trade Automobiles● Active	0895.407.394
Groupe B.C.L.● Active	0418.728.511
GROUPE COFINPAR UNIT● Active	0643.625.088
GROUPEMENT FORESTIER FAMENNE-ARDENNE● Active	0886.026.407
IEL RESIDENTIAL● Active	0799.350.571
IMMO - EURO - LUX● Active	0447.883.939
Immolux Land● Active	0467.128.244
SOGALUX IMMO● Active	0731.906.768
SONAMA IMMO● Active	0731.906.372

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/08/2026	30/06/2025	28/06/2024	30/06/2023	15/06/2022	23/07/2021
General meeting	19/05/2026	20/05/2025	21/05/2024	16/05/2023	17/05/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	19/05/2026	14/08/2026	French	PDF
Full model	31/12/2024	20/05/2025	30/06/2025	French	PDF
Full model	31/12/2023	21/05/2024	28/06/2024	French	PDF
Full model	31/12/2022	16/05/2023	30/06/2023	French	PDF
Full model	31/12/2021	17/05/2022	15/06/2022	French	PDF
Full model	31/12/2020	18/05/2021	23/07/2021	French	PDF
Abridged model	31/12/2019	19/06/2020	23/10/2020	French	PDF
Full model	31/12/2018	21/05/2019	24/07/2019	French	PDF
Full model	31/12/2017	15/05/2018	26/07/2018	French	PDF
Full model	31/12/2016	16/05/2017	01/08/2017	French	PDF
Full model	31/12/2015	17/05/2016	29/07/2016	French	PDF
Full model	31/12/2014	19/05/2015	27/08/2015	French	PDF
Full model	31/12/2013	20/05/2014	24/07/2014	French	PDF
Full model	31/12/2012	21/05/2013	18/07/2013	French	PDF
Full model	31/12/2011	15/05/2012	24/07/2012	French	PDF
Full model	31/12/2010	17/05/2011	10/08/2011	French	PDF
Full model	31/12/2009	18/05/2010	23/07/2010	French	PDF
Full model	31/12/2008	19/05/2009	03/08/2009	French	PDF
Full model	31/12/2007	20/05/2008	02/07/2008	French	PDF
Full model	31/12/2006	15/05/2007	06/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

COFINPAR

Director · since 18 mai 2021 · until 17 mai 2027 · 0444.325.227

Represented by CALOZET Laurence

Active

DAULIN

Director · since 18 mai 2021 · until 17 mai 2027 · 0426.220.770

Represented by Laurent COLLIN

Active

Ended mandates

COFINPAR

Managing director · since 18 mai 2021 · until 17 mai 2027 · 0444.325.227

Represented by Laurence CALOZET

Ended

COFINPAR

Director · since 18 mai 2021 · until 17 mai 2027 · 0444.325.227

Represented by CALOZET LAURENCE

Ended

DAULIN

Director · since 18 mai 2021 · until 17 mai 2027 · 0426.220.770

Represented by COLLIN LAURENT

Ended

DAULIN

Director · since 17 mai 2016 · until 18 mai 2021 · 0426.220.770

Represented by Laurent COLLIN

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/01/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates12/12/2023
DENOMINATION
PDF
Mandates11/03/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates25/11/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates09/02/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates27/06/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates22/02/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates28/07/2016
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-232,8 k €↓
2024
Annual accounts 2024-130,9 k €↓
2023
Annual accounts 20232,8 M €↑
2023
Name changeIMMOLUX
2022
Annual accounts 20221,4 M €↑
2021
Annual accounts 2021768,8 k €↑
2021
Name changeCOMPAGNIE FINANCIERE & IMMOBILIERE IMMOLUX
2020
Annual accounts 2020720,7 k €↑
2019
Annual accounts 2019-652,8 k €↑
2018
Annual accounts 2018-889,2 k €↓
2017
Annual accounts 2017-317 k €↑
2015
Annual accounts 2015-489,2 k €↓
2014
Annual accounts 2014211,7 k €↓
2013
Annual accounts 2013220,5 k €↓
2012
Annual accounts 2012391,3 k €↑
2011
Annual accounts 2011373,8 k €↓
2010
Annual accounts 2010403,5 k €↑
2009
Annual accounts 2009246,7 k €↑
2008
Annual accounts 2008128,6 k €↓
2007
Annual accounts 2007184,9 k €↓
2006
Annual accounts 2006607,8 k €
2006
Name changeCompagnie Financière et Immobilière Immolux
01/11/1963
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMOLUX

Overview

What does IMMOLUX do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline