ACTIVE

ROSSEL INTERACTIVE MEDIA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-77,1 k €

-260.6% YoY

Revenue

8 M €

+3.5% YoY

Equity

1,2 M €

-6.2% YoY

Workforce

32,5 ETP

+3.8% YoY

What does ROSSEL INTERACTIVE MEDIA do?

ROSSEL INTERACTIVE MEDIA is a Public limited company incorporated in 1947. Its registered office is in Nivelles. It employs on average 32,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0403.531.678

Incorporation

29/11/1947

Legal form

Public limited company

Registered office

Avenue Robert Schuman 101
1400 Nivelles · WallonieSee on map

Contributed capital

500 000,00 €

Latest accounts

31/12/2025

Average workforce

32,5 ETP

Joint committees (2)

Contacts

1 public detail availableLog in to view

Signals

Good liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	8 M €	+3.5%	7,7 M €	-17.5%	9,4 M €	+75.3%	5,3 M €	-1.3%	5,4 M €	-1.4%	5,5 M €	+0.9%	5,4 M €	+8.1%	5 M €	-8.0%	5,5 M €	-4.8%	5,7 M €	+8.3%	5,3 M €	+45.6%	3,6 M €	-5.0%	3,8 M €	+14.2%	3,4 M €	+13.4%	3 M €	+3.6%	2,9 M €	-8.0%	3,1 M €	-4.6%	3,3 M €
EBITDA	191,4 k €	-63.4%	523 k €	+473%	-140,2 k €	-127%	527,6 k €	-34.6%	806,6 k €	-9.4%	889,9 k €	-41.3%	1,5 M €	+222%	471,3 k €	-53.5%	1 M €	+24.3%	815,5 k €	-1.8%	830,6 k €	+34.1%	619,3 k €	-30.2%	887,8 k €	+98.7%	446,7 k €	+62.6%	274,7 k €	+5.7%	260 k €	-51.6%	536,8 k €	-28.5%	750,5 k €
Operating result	14,9 k €	-91.7%	179,3 k €	+138%	-477,2 k €	-330%	207,8 k €	-55.5%	467,2 k €	+27.6%	366,1 k €	-61.6%	952,8 k €	+255%	-616,7 k €	-2220%	29,1 k €	+152%	-56,4 k €	-504%	14 k €	+110%	-142,3 k €	-1969%	7,6 k €	+103%	-285,1 k €	-203%	-94,2 k €	-2334%	-3,9 k €	-101%	299 k €	-33.8%	451,6 k €
Net result	-77,1 k €	-261%	48 k €	+110%	-500,5 k €	-477%	132,6 k €	-58.7%	320,8 k €	-7.1%	345,2 k €	-63.9%	956,7 k €	+255%	-617,4 k €	-2212%	29,2 k €	+135%	-83,1 k €	-656%	15 k €	+103%	-454,4 k €	-81.7%	-250,1 k €	+23.6%	-327,5 k €	-141%	-136,1 k €	-278%	-36 k €	-115%	242,4 k €	-23.4%	316,5 k €
Balance sheet
Equity	1,2 M €	-6.2%	1,2 M €	+4.0%	1,2 M €	-29.5%	1,7 M €	+8.4%	1,6 M €	+25.7%	1,2 M €	+38.2%	900,4 k €	+1991%	-47,6 k €	-108%	584,2 k €	+1.6%	575 k €	-16.9%	691,7 k €	+137%	-1,9 M €	-41.5%	-1,3 M €	-1.9%	-1,3 M €	-33.6%	-974,9 k €	-16.2%	-838,8 k €	-4.5%	-802,8 k €	+23.2%	-1 M €
Total assets	5,7 M €	-16.6%	6,8 M €	+25.7%	5,4 M €	-13.7%	6,3 M €	+73.9%	3,6 M €	+5.4%	3,4 M €	-14.2%	4 M €	-16.8%	4,8 M €	-23.9%	6,3 M €	+18.9%	5,3 M €	-7.5%	5,7 M €	+53.5%	3,7 M €	-11.2%	4,2 M €	-5.5%	4,4 M €	+88.7%	2,4 M €	+33.0%	1,8 M €	+9.6%	1,6 M €	+14.4%	1,4 M €
Cash	16,4 k €	-37.5%	26,2 k €	+31.3%	20 k €	+230%	6 k €	+12.7%	5,4 k €	+22.7%	4,4 k €		–		–		–		–		–		–		–		–		–		–		–		86,8 k €
Debts	4,4 M €	-18.1%	5,4 M €	+29.5%	4,2 M €	-8.2%	4,6 M €	+124%	2 M €	-3.1%	2,1 M €	-31.8%	3,1 M €	-36.2%	4,8 M €	-15.2%	5,7 M €	+21.4%	4,7 M €	-6.0%	5 M €	-9.7%	5,5 M €	+2.0%	5,4 M €	-5.2%	5,7 M €	+73.9%	3,3 M €	+28.2%	2,6 M €	+8.4%	2,4 M €	-0.4%	2,4 M €
Other
Workforce	32,5 ETP	+3.8%	31,3 ETP	+6.8%	29,3 ETP	+24.2%	23,6 ETP	-2.9%	24,3 ETP	-6.9%	26,1 ETP	-1.5%	26,5 ETP	-7.7%	28,7 ETP	-14.8%	33,7 ETP	+1.8%	33,1 ETP	+12.6%	29,4 ETP	+62.4%	18,1 ETP	+7.1%	16,9 ETP	-3.4%	17,5 ETP	+9.4%	16,0 ETP	+3.9%	15,4 ETP	-9.9%	17,1 ETP	-6.0%	18,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 23 ended

Active mandates

Auxiliaire Rossel

Director · since 01 janvier 2021 · until 25 juin 2026 · 0403.538.014

Represented by Alexandre HURBAIN

Active

Bernard MARCHANT

Director · since 14 septembre 2020 · until 25 juin 2026

Active

Eric MALRAIN

Director · since 14 septembre 2020 · until 25 juin 2026

Active

Ended mandates

Auxiliaire Rossel

Director · since 01 janvier 2021 · until 01 juin 2026 · 0403.538.014

Represented by Alexandre HURBAIN

Ended

Auxiliaire Rossel

Director · since 01 janvier 2021 · until 01 juin 2026 · 0403.538.014

Represented by Alexandre HURBAIN

Ended

Bernard MARCHANT

Director · since 14 septembre 2020 · until 01 juin 2026

Ended

Eric MALRAIN

Director · since 14 septembre 2020 · until 01 juin 2026

Ended

At this address

Other companies at this address

Company	CBE no.
AKT - CCI BRABANT WALLON● Active	0407.766.026
ROSSEL PRINTING COMPANY● Active	0863.179.640

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	25/06/2025	27/06/2024	29/06/2023	04/07/2022	13/07/2021
General meeting	25/06/2026	25/06/2025	25/06/2024	26/06/2023	25/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	25/06/2026	25/06/2026	French	PDF
Full model	31/12/2024	25/06/2025	25/06/2025	French	PDF
Full model	31/12/2023	25/06/2024	27/06/2024	French	PDF
Full model	31/12/2022	26/06/2023	29/06/2023	French	PDF
Full model	31/12/2021	25/06/2022	04/07/2022	French	PDF
Full model	31/12/2020	25/06/2021	13/07/2021	French	PDF
Full model	31/12/2019	14/09/2020	14/09/2020	French	PDF
Full model	31/12/2018	25/06/2019	11/07/2019	French	PDF
Full model	31/12/2017	26/06/2018	31/07/2018	French	PDF
Full model	31/12/2016	26/06/2017	04/07/2017	French	PDF
Full model	31/12/2015	27/06/2016	10/08/2016	French	PDF
Full model	31/12/2014	25/06/2015	13/08/2015	French	PDF
Full model	31/12/2013	25/06/2014	29/07/2014	French	PDF
Full model	31/12/2012	25/06/2013	28/08/2013	French	PDF
Full model	31/12/2011	29/06/2012	16/08/2012	French	PDF
Full model	31/12/2010	06/06/2011	29/07/2011	French	PDF
Full model	31/12/2009	07/06/2010	28/07/2010	French	PDF
Full model	31/12/2008	02/06/2009	02/07/2009	French	PDF
Full model	31/12/2007	02/06/2008	04/07/2008	French	PDF
Full model	31/12/2006	04/06/2007	27/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 23 ended

Active mandates

Auxiliaire Rossel

Director · since 01 janvier 2021 · until 25 juin 2026 · 0403.538.014

Represented by Alexandre HURBAIN

Active

Bernard MARCHANT

Director · since 14 septembre 2020 · until 25 juin 2026

Active

Eric MALRAIN

Director · since 14 septembre 2020 · until 25 juin 2026

Active

Ended mandates

Auxiliaire Rossel

Director · since 01 janvier 2021 · until 01 juin 2026 · 0403.538.014

Represented by Alexandre HURBAIN

Ended

Auxiliaire Rossel

Director · since 01 janvier 2021 · until 01 juin 2026 · 0403.538.014

Represented by Alexandre HURBAIN

Ended

Bernard MARCHANT

Director · since 14 septembre 2020 · until 01 juin 2026

Ended

Eric MALRAIN

Director · since 14 septembre 2020 · until 01 juin 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/10/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates11/10/2024
DEMISSIONS, NOMINATIONS
PDF
Registered office18/10/2023
SIEGE SOCIAL
PDF
Mandates07/08/2023
DEMISSIONS, NOMINATIONS - DIVERS
PDF
Mandates21/04/2023
DEMISSIONS, NOMINATIONS
PDF
Other22/12/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates10/12/2018
DEMISSIONS, NOMINATIONS
PDF
Registered office17/02/2017
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-77,1 k €↓
2024
Annual accounts 202448 k €↑
2023
Annual accounts 2023-500,5 k €↓
2022
Annual accounts 2022132,6 k €↓
2021
Annual accounts 2021320,8 k €↓
2020
Annual accounts 2020345,2 k €↓
2019
Annual accounts 2019956,7 k €↑
2018
Annual accounts 2018-617,4 k €↓
2017
Annual accounts 201729,2 k €↑
2016
Annual accounts 2016-83,1 k €↓
2015
Annual accounts 201515 k €↑
2014
Annual accounts 2014-454,4 k €↓
2013
Annual accounts 2013-250,1 k €↑
2012
Annual accounts 2012-327,5 k €↓
2011
Annual accounts 2011-136,1 k €↓
2010
Annual accounts 2010-36 k €↓
2009
Annual accounts 2009242,4 k €↓
2008
Annual accounts 2008316,5 k €
29/11/1947
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ROSSEL INTERACTIVE MEDIA

Overview

What does ROSSEL INTERACTIVE MEDIA do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline