ACTIVE

Auxiliaire Rossel

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-20 k €

-296.4% YoY

Gross margin

130 k €

-1.6% YoY

Equity

3,5 M €

-0.6% YoY

What does Auxiliaire Rossel do?

Auxiliaire Rossel is a Public limited company incorporated in 1966. Its main activity is: Logging. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0403.538.014

Incorporation

08/07/1966

Legal form

Public limited company

Registered office

Rue Royale 100
1000 Bruxelles · BruxellesSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Activities (NACE)

02200Logging· main 02200Logging 64200Activities of holding companies 64210Activities of holding companies 65231Reinsurance 64200Activities of holding companies+3

Joint committees (2)

Contacts

2 public details availableLog in to view

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	130 k €	-1.6%	132,1 k €	+21.2%	109,1 k €	+107%	52,6 k €	+369%	-19,6 k €	+39.4%	-32,3 k €	-19.0%	-27,1 k €		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	76,9 k €	-8.4%	83,9 k €	+34.9%	62,2 k €	+862%	6,5 k €	+110%	-61,7 k €	+12.9%	-70,8 k €	-5.1%	-67,3 k €	+9.3%	-74,2 k €	+25.6%	-99,7 k €	-150%	-40 k €	-296%	20,3 k €	-83.1%	120,2 k €	-36.8%	190,3 k €	+61.3%	118 k €	+23.9%	95,2 k €	+46.8%	64,9 k €	-17.6%	78,8 k €	-41.5%	134,7 k €	+142%	55,7 k €
Operating result	-49,1 k €	-4.1%	-47,2 k €	+43.2%	-83 k €	+43.6%	-147,2 k €	+53.2%	-314,6 k €	-38.0%	-227,9 k €	+10.8%	-255,5 k €	+4.5%	-267,4 k €	-1.4%	-263,8 k €	-111%	-125,3 k €	-37.7%	-91 k €	-236%	-27 k €	-126%	103,8 k €	+131%	44,9 k €	+6490%	682,1 €	+107%	-10,2 k €	-301%	5,1 k €	-93.4%	76,8 k €	+1343%	5,3 k €
Net result	-20 k €	-296%	-5,1 k €	+89.1%	-46,3 k €	+66.9%	-140,1 k €	+55.0%	-311,2 k €	-131%	1 M €	+3.7%	971,8 k €	-16.2%	1,2 M €	+20.8%	960,5 k €	-8.8%	1,1 M €	+8.3%	972,3 k €	-14.1%	1,1 M €	+1.8%	1,1 M €	+10.7%	1 M €	+33.5%	752,2 k €	+48.8%	505,4 k €	+68.7%	299,5 k €	-94.8%	5,8 M €	-1.2%	5,9 M €
Balance sheet
Equity	3,5 M €	-0.6%	3,5 M €	-0.1%	3,5 M €	-1.3%	3,6 M €	-3.8%	3,7 M €	-82.0%	20,7 M €	-11.1%	23,3 M €	+1.7%	22,9 M €	+2.6%	22,3 M €	+1.3%	22 M €	+5.0%	21 M €	+4.9%	20 M €	+3.8%	19,3 M €	+4.3%	18,5 M €	+5.7%	17,5 M €	+4.5%	16,7 M €	+3.1%	16,2 M €	+1.9%	15,9 M €	+57.5%	10,1 M €
Total assets	4,5 M €	-0.7%	4,5 M €	-1.1%	4,6 M €	-1.9%	4,7 M €	-5.0%	4,9 M €	-78.9%	23,3 M €	-2.9%	24 M €	+3.4%	23,2 M €	+3.9%	22,4 M €	+1.5%	22 M €	+4.3%	21,1 M €	-1.1%	21,4 M €	+9.1%	19,6 M €	+4.3%	18,8 M €	+1.8%	18,4 M €	+0.1%	18,4 M €	+0.1%	18,4 M €	-1.4%	18,7 M €	-0.7%	18,8 M €
Cash	223,5 k €	+37.4%	162,7 k €	-20.8%	205,4 k €	-20.3%	257,7 k €	-59.2%	630,8 k €	-60.3%	1,6 M €	+28.4%	1,2 M €	-12.0%	1,4 M €	+201%	467 k €	-43.6%	827,7 k €	+1702%	45,9 k €	-74.2%	177,9 k €	-84.9%	1,2 M €	+210%	380,3 k €	+31459%	1,2 k €	-97.1%	41,8 k €	-37.0%	66,3 k €	-35.4%	102,7 k €	-20.4%	128,9 k €
Debts	995 k €	-1.4%	1 M €	-4.3%	1,1 M €	-4.0%	1,1 M €	-8.8%	1,2 M €	-54.9%	2,7 M €	+247%	769,6 k €	+111%	365,1 k €	+380%	76,1 k €	+647%	10,2 k €	-93.3%	151,7 k €	-88.7%	1,3 M €	+340%	306,2 k €	+1.2%	302,4 k €	-64.2%	845,8 k €	-47.9%	1,6 M €	-23.1%	2,1 M €	-20.6%	2,7 M €	-69.0%	8,6 M €
Other
Workforce	–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-33.3%	1,5 ETP	+50.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 37 ended

Active mandates

Alexandre Hurbain

Director · since 30 mars 2026 · until 29 mars 2032

Active

Charles Hurbain

Director · since 30 mars 2026 · until 29 mars 2032

Active

Patrick Hurbain

Managing director · since 30 mars 2026 · until 29 mars 2032

Active

Victor-Emmanuel Hurbain

Director · since 30 mars 2026 · until 29 mars 2032

Active

Ended mandates

Alexandre Hurbain

Director · since 25 mai 2020 · until 25 mai 2026

Ended

Charles Hurbain

Director · since 25 mai 2020 · until 25 mai 2026

Ended

Patrick Hurbain

Director · since 25 mai 2020 · until 25 mai 2026

Ended

Patrick Hurbain

Managing director · since 25 mai 2020 · until 25 mai 2026

Ended

At this address

Other companies at this address

Company	CBE no.
Belgian News Media● Active	0407.273.207
BELGIAN PUBLISHING EXPERIENCE● Active	1022.975.064
Caisse de Retraite du Personnel du Soir et de l'Agence Rossel● Active	0410.589.122
COACH&RACE● Active	0690.920.211
COPIEPRESSE● Active	0471.612.218
CTR - MEDIA● Active	0432.916.146
EDITIONS CINE - REVUE● Active	0450.382.381
eFluenz● Active	0703.907.224
GROUPE VLAN● Active	0403.513.367
GROUPE VLAN REAL ESTATE● Active	0804.432.975
Immovlan● Active	0761.369.034
KONTNU APP● Active	1022.230.243
LA PRESSE.be-ALLIANCE DES MEDIAS D'INFORMATION● Active	0467.899.096
Les Editions rurales - De Landelijke Uitgeverijen● Active	0403.502.578
Look Live Media● Active	0654.728.620
MMB CONSULT● Active	1008.057.355
NET EVENTS● Active	0472.775.030
Oeuvres du Soir● Active	0454.353.839
PACRINA● Active	0875.161.417
REFERENCES● Active	0839.044.852

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2026	29/08/2025	30/08/2024	31/08/2023	29/08/2022	31/08/2021
General meeting	30/03/2026	31/03/2025	27/05/2024	30/05/2023	30/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/03/2026	29/08/2026	French	PDF
Micro model	31/12/2024	31/03/2025	29/08/2025	French	PDF
Micro model	31/12/2023	27/05/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	30/05/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	30/05/2022	29/08/2022	French	PDF
Abridged model	31/12/2020	31/05/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	25/05/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	27/05/2019	31/08/2019	French	PDF
Full modelCorrection	31/12/2017	28/05/2018	27/09/2018	French	PDF
Full model	31/12/2017	28/05/2018	31/08/2018	French	PDF
Full model	31/12/2016	29/05/2017	31/08/2017	French	PDF
Full model	31/12/2015	30/05/2016	30/08/2016	French	PDF
Full model	31/12/2014	26/05/2015	31/08/2015	French	PDF
Full model	31/12/2013	26/05/2014	29/08/2014	French	PDF
Full model	31/12/2012	25/03/2013	30/08/2013	French	PDF
Full model	31/12/2011	28/05/2012	30/08/2012	French	PDF
Full model	31/12/2010	30/05/2011	30/08/2011	French	PDF
Full model	31/12/2009	31/05/2010	15/06/2010	French	PDF
Full model	31/12/2008	26/05/2009	20/08/2009	French	PDF
Full model	31/12/2007	26/05/2008	31/07/2008	French	PDF
Full model	31/12/2006	29/05/2007	24/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 37 ended

Active mandates

Alexandre Hurbain

Director · since 30 mars 2026 · until 29 mars 2032

Active

Charles Hurbain

Director · since 30 mars 2026 · until 29 mars 2032

Active

Patrick Hurbain

Managing director · since 30 mars 2026 · until 29 mars 2032

Active

Victor-Emmanuel Hurbain

Director · since 30 mars 2026 · until 29 mars 2032

Active

Ended mandates

Alexandre Hurbain

Director · since 25 mai 2020 · until 25 mai 2026

Ended

Charles Hurbain

Director · since 25 mai 2020 · until 25 mai 2026

Ended

Patrick Hurbain

Director · since 25 mai 2020 · until 25 mai 2026

Ended

Patrick Hurbain

Managing director · since 25 mai 2020 · until 25 mai 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/07/2020
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares05/03/2020
CAPITAL, ACTIONS
PDF
Restructuring28/02/2020
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates11/12/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates07/09/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares05/02/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares29/10/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates22/08/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-20 k €↓
2024
Annual accounts 2024-5,1 k €↑
2023
Annual accounts 2023-46,3 k €↑
2022
Annual accounts 2022-140,1 k €↑
2021
Annual accounts 2021-311,2 k €↓
2019
Annual accounts 20191 M €↑
2018
Annual accounts 2018971,8 k €↓
2017
Annual accounts 20171,2 M €↑
2016
Annual accounts 2016960,5 k €↓
2015
Annual accounts 20151,1 M €↑
2014
Annual accounts 2014972,3 k €↓
2013
Annual accounts 20131,1 M €↑
2012
Annual accounts 20121,1 M €↑
2011
Annual accounts 20111 M €↑
2010
Annual accounts 2010752,2 k €↑
2009
Annual accounts 2009505,4 k €↑
2008
Annual accounts 2008299,5 k €↓
2007
Annual accounts 20075,8 M €↓
2006
Annual accounts 20065,9 M €
08/07/1966
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Auxiliaire Rossel

Overview

What does Auxiliaire Rossel do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline