ACTIVE

PACRINA

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
1,1 M €
-0.6% YoY
Revenue
1,4 M €
Equity
3,9 M €
+1.4% YoY

What does PACRINA do?

PACRINA is a Public limited company incorporated in 2005. Its registered office is in Bruxelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0875.161.417
Incorporation
18/07/2005
Legal form
Public limited company
Registered office
Rue Royale 100
1000 Bruxelles · BruxellesSee on map
Contributed capital
70 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620152014201320122011201020092008
Income statement
Revenue1,4 M €–1,5 M €949 k €467 k €443,4 k €455 k €455,5 k €––––––406,4 k €390,4 k €390,4 k €390,4 k €
EBITDA1,4 M €1,5 M €1,5 M €838,8 k €465,3 k €429,1 k €440,4 k €1,2 M €421,5 k €438,6 k €426,7 k €461,7 k €444,3 k €417,8 k €401,7 k €389,1 k €389,1 k €389,1 k €
Operating result1,4 M €1,4 M €1,4 M €799,4 k €426 k €389,8 k €401 k €1,2 M €371,6 k €388,7 k €325,2 k €422,4 k €405 k €378,4 k €269,9 k €389,1 k €389,1 k €389,1 k €
Net result1,1 M €1,1 M €1,1 M €3,7 M €308,3 k €274,4 k €251,6 k €774,1 k €169,8 k €168,1 k €126,1 k €151,4 k €162,2 k €128,5 k €66,4 k €204,6 k €186,5 k €136,2 k €
Balance sheet
Equity3,9 M €3,8 M €3,7 M €4,7 M €2,5 M €2,2 M €1,9 M €1,7 M €884 k €714,2 k €546,2 k €420,1 k €268,7 k €106,5 k €-22 k €-88,5 k €-293 k €-479,5 k €
Total assets4,9 M €4,9 M €4,9 M €4,9 M €5,3 M €5,2 M €5,3 M €5,3 M €5,7 M €5,8 M €5,2 M €4,9 M €5 M €5 M €5,1 M €4,3 M €4,3 M €4,3 M €
Cash657,6 k €126,6 k €369,4 k €520,3 k €342,6 k €177,4 k €41,3 k €199,8 k €217,1 k €56,2 k €169,8 k €56 k €96,8 k €251,1 k €36,3 k €7,5 k €55 k €18,8 k €
Debts1 M €1,1 M €1,2 M €264,7 k €2,8 M €3 M €3,4 M €3,6 M €4,8 M €5 M €4,6 M €4,5 M €4,7 M €4,9 M €5,1 M €4,4 M €4,6 M €4,7 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 21 ended

Active mandates

Bernard MARCHANT

Chairman of the board of directors · since 28 janvier 2021 · until 29 juin 2027

Active
Eric MALRAIN

Director · since 28 janvier 2021 · until 29 juin 2027

Active
HUDEMA

Director · since 28 janvier 2021 · until 29 juin 2027 · 0432.945.246

Represented by Victor HURBAIN

Active

Ended mandates

HUDEMA

Director · since 28 janvier 2021 · until 29 juin 2027 · 0432.945.246

Represented by Victor HURBAIN

Ended
HUDEMA

Director · since 28 janvier 2021 · until 29 juin 2027 · 0432.945.246

Represented by Victor HURBAIN

Ended
Christine HURBAIN

Director · since 01 juillet 2015 · until 29 juin 2021

Ended
Nathalie HURBAIN

Director · since 01 juillet 2015 · until 29 juin 2021

Ended
At this address

Other companies at this address

CompanyCBE no.
Auxiliaire Rossel● Active
0403.538.014
Belgian News Media● Active
0407.273.207
BELGIAN PUBLISHING EXPERIENCE● Active
1022.975.064
Caisse de Retraite du Personnel du Soir et de l'Agence Rossel● Active
0410.589.122
COACH&RACE● Active
0690.920.211
COPIEPRESSE● Active
0471.612.218
CTR - MEDIA● Active
0432.916.146
EDITIONS CINE - REVUE● Active
0450.382.381
eFluenz● Active
0703.907.224
GROUPE VLAN● Active
0403.513.367
GROUPE VLAN REAL ESTATE● Active
0804.432.975
Immovlan● Active
0761.369.034
KONTNU APP● Active
1022.230.243
LA PRESSE.be-ALLIANCE DES MEDIAS D'INFORMATION● Active
0467.899.096
Les Editions rurales - De Landelijke Uitgeverijen● Active
0403.502.578
Look Live Media● Active
0654.728.620
MMB CONSULT● Active
1008.057.355
NET EVENTS● Active
0472.775.030
Oeuvres du Soir● Active
0454.353.839
REFERENCES● Active
0839.044.852
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202624/06/202525/06/202428/06/202330/06/202212/07/2021
General meeting30/06/202624/06/202525/06/202427/06/202328/06/202229/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202630/06/2026FrenchPDF
Abridged model31/12/202424/06/202524/06/2025FrenchPDF
Abridged model31/12/202325/06/202425/06/2024FrenchPDF
Abridged model31/12/202227/06/202328/06/2023FrenchPDF
Abridged model31/12/202128/06/202230/06/2022FrenchPDF
Abridged model31/12/202029/06/202112/07/2021FrenchPDF
Abridged model31/12/201930/06/202014/07/2020FrenchPDF
Abridged model31/12/201825/06/201908/07/2019FrenchPDF
Abridged model31/12/201726/06/201805/07/2018FrenchPDF
Abridged model31/12/201627/06/201727/06/2017FrenchPDF
Abridged model31/12/201528/06/201622/08/2016FrenchPDF
Abridged model31/12/201430/06/201501/07/2015FrenchPDF
Abridged model31/12/201324/06/201428/07/2014FrenchPDF
Abridged model31/12/201225/06/201328/08/2013FrenchPDF
Full model31/12/201126/06/201220/08/2012FrenchPDF
Full model31/12/201028/06/201129/07/2011FrenchPDF
Full model31/12/200929/06/201028/07/2010FrenchPDF
Full model31/12/200830/06/200919/08/2009FrenchPDF
Full model31/12/200724/06/200804/07/2008FrenchPDF
Full model31/12/200626/06/200709/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 21 ended

Active mandates

Bernard MARCHANT

Chairman of the board of directors · since 28 janvier 2021 · until 29 juin 2027

Active
Eric MALRAIN

Director · since 28 janvier 2021 · until 29 juin 2027

Active
HUDEMA

Director · since 28 janvier 2021 · until 29 juin 2027 · 0432.945.246

Represented by Victor HURBAIN

Active

Ended mandates

HUDEMA

Director · since 28 janvier 2021 · until 29 juin 2027 · 0432.945.246

Represented by Victor HURBAIN

Ended
HUDEMA

Director · since 28 janvier 2021 · until 29 juin 2027 · 0432.945.246

Represented by Victor HURBAIN

Ended
Christine HURBAIN

Director · since 01 juillet 2015 · until 29 juin 2021

Ended
Nathalie HURBAIN

Director · since 01 juillet 2015 · until 29 juin 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other22/12/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates07/06/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/10/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/01/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/08/2007
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/02/2006
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office08/02/2006
    SIEGE SOCIAL
    PDF
  • Other29/07/2005
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,1 M €↓
  2. 2024
    Annual accounts 20241,1 M €↓
  3. 2023
    Annual accounts 20231,1 M €↓
  4. 2022
    Annual accounts 20223,7 M €↑
  5. 2021
    Annual accounts 2021308,3 k €↑
  6. 2020
    Annual accounts 2020274,4 k €↑
  7. 2019
    Annual accounts 2019251,6 k €↓
  8. 2018
    Annual accounts 2018774,1 k €↑
  9. 2017
    Annual accounts 2017169,8 k €↑
  10. 2016
    Annual accounts 2016168,1 k €↑
  11. 2015
    Annual accounts 2015126,1 k €↓
  12. 2014
    Annual accounts 2014151,4 k €↓
  13. 2013
    Annual accounts 2013162,2 k €↑
  14. 2012
    Annual accounts 2012128,5 k €↑
  15. 2011
    Annual accounts 201166,4 k €↓
  16. 2010
    Annual accounts 2010204,6 k €↑
  17. 2009
    Annual accounts 2009186,5 k €↑
  18. 2008
    Annual accounts 2008136,2 k €
  19. 18/07/2005
    IncorporationPublic limited company