ACTIVE

PACRINA

Financial year 2025 · Closed on 31/12/2025

Net result1,1 M €-0,6 %over 1 year
Revenue1,4 M €
Equity3,9 M €+1,4 %over 1 year

Identity

Source · BCE/KBO

PACRINA is a Public limited company incorporated in 2005. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0875.161.417
Incorporation
18/07/2005
Legal form
Public limited company
Registered office
Rue Royale 100
1000 Bruxelles · BruxellesSee on map
Contributed capital
70 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Revenue1,4 M €–1,5 M €949 k €467 k €
EBITDA1,4 M €1,5 M €1,5 M €838,8 k €465,3 k €
Operating result1,4 M €1,4 M €1,4 M €799,4 k €426 k €
Net result1,1 M €1,1 M €1,1 M €3,7 M €308,3 k €
Balance sheet
Equity3,9 M €3,8 M €3,7 M €4,7 M €2,5 M €
Total assets4,9 M €4,9 M €4,9 M €4,9 M €5,3 M €
Cash657,6 k €126,6 k €369,4 k €520,3 k €342,6 k €
Debts1 M €1,1 M €1,2 M €264,7 k €2,8 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 4 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Bernard MARCHANT
Chairman of the board of directors28/01/2021 → 29/06/2027
Eric MALRAIN
Director28/01/2021 → 29/06/2027
HUDEMA0432.945.246Represented by Victor HURBAIN
Director28/01/2021 → 29/06/2027

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Christine HURBAIN
Director30/06/2015 → 2015 accounts
Nathalie HURBAIN
Director01/07/2015 → 2015 accounts
Patrick HURBAIN
Managing director01/07/2015 → 2015 accounts

Other companies at this address

Rue Royale 100 1000 Bruxelles
CompanyCBE no.
0403.538.014
0407.273.207
1022.975.064
0410.589.122
COACH&RACE● Active
0690.920.211
COPIEPRESSE● Active
0471.612.218
CTR - MEDIA● Active
0432.916.146
0450.382.381
eFluenz● Active
0703.907.224
GROUPE VLAN● Active
0403.513.367
0804.432.975
Immovlan● Active
0761.369.034
KONTNU APP● Active
1022.230.243
0467.899.096
0403.502.578
Look Live Media● Active
0654.728.620
MMB CONSULT● Active
1008.057.355
NET EVENTS● Active
0472.775.030
Oeuvres du Soir● Active
0454.353.839
REFERENCES● Active
0839.044.852

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202624/06/202525/06/202428/06/202330/06/202212/07/2021
General meeting30/06/202624/06/202525/06/202427/06/202328/06/202229/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202630/06/2026FrenchPDF
Abridged model31/12/202424/06/202524/06/2025FrenchPDF
Abridged model31/12/202325/06/202425/06/2024FrenchPDF
Abridged model31/12/202227/06/202328/06/2023FrenchPDF
Abridged model31/12/202128/06/202230/06/2022FrenchPDF
Abridged model31/12/202029/06/202112/07/2021FrenchPDF
Abridged model31/12/201930/06/202014/07/2020FrenchPDF
Abridged model31/12/201825/06/201908/07/2019FrenchPDF
Abridged model31/12/201726/06/201805/07/2018FrenchPDF
Abridged model31/12/201627/06/201727/06/2017FrenchPDF
Abridged model31/12/201528/06/201622/08/2016FrenchPDF
Abridged model31/12/201430/06/201501/07/2015FrenchPDF
Abridged model31/12/201324/06/201428/07/2014FrenchPDF
Abridged model31/12/201225/06/201328/08/2013FrenchPDF
Full model31/12/201126/06/201220/08/2012FrenchPDF
Full model31/12/201028/06/201129/07/2011FrenchPDF
Full model31/12/200929/06/201028/07/2010FrenchPDF
Full model31/12/200830/06/200919/08/2009FrenchPDF
Full model31/12/200724/06/200804/07/2008FrenchPDF
Full model31/12/200626/06/200709/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 4 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Bernard MARCHANT
Chairman of the board of directors28/01/2021 → 29/06/2027
Eric MALRAIN
Director28/01/2021 → 29/06/2027
HUDEMA0432.945.246Represented by Victor HURBAIN
Director28/01/2021 → 29/06/2027

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Christine HURBAIN
Director30/06/2015 → 2015 accounts
Nathalie HURBAIN
Director01/07/2015 → 2015 accounts
Patrick HURBAIN
Managing director01/07/2015 → 2015 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other22/12/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates07/06/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/10/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/01/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/08/2007
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/02/2006
    DEMISSIONS, NOMINATIONS
    PDF
  • Other08/02/2006
    PACRINA
    PDF
  • Other29/07/2005
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings18 filings
Mandates
HUDEMA
Eric MALRAIN
Bernard MARCHANT
Nathalie HURBAIN
Christine HURBAIN
Patrick HURBAIN
Nathalie HUBRAIN
2000200120022003200420052006200720082009201020112012201320142015201620172018201920202021202220232024202520262027
PACRINA
Rue Royale 100, 1000 Brussels
Director
Director
Chairman of the board of directors
Director
Director
Managing director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue Royale 100, 1000 BrusselsCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00243392

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
PACRINACurrent
accounts 2008 → 2025
Accounts 2025 · 2026-00243392

Events

  1. 2025
    Annual accounts 20251,1 M €↓
  2. 2024
    Annual accounts 20241,1 M €↓
  3. 2023
    Annual accounts 20231,1 M €↓
  4. 2022
    Annual accounts 20223,7 M €↑
  5. 2021
    Annual accounts 2021308,3 k €↑
  6. 2020
    Annual accounts 2020274,4 k €↑
  7. 2019
    Annual accounts 2019251,6 k €↓
  8. 2018
    Annual accounts 2018774,1 k €↑
  9. 2017
    Annual accounts 2017169,8 k €↑
  10. 2016
    Annual accounts 2016168,1 k €↑
  11. 2015
    Annual accounts 2015126,1 k €↓
  12. 2014
    Annual accounts 2014151,4 k €↓
  13. 2013
    Annual accounts 2013162,2 k €↑
  14. 2012
    Annual accounts 2012128,5 k €↑
  15. 2011
    Annual accounts 201166,4 k €↓
  16. 2010
    Annual accounts 2010204,6 k €↑
  17. 2009
    Annual accounts 2009186,5 k €↑
  18. 2008
    Annual accounts 2008136,2 k €
  19. 18/07/2005
    IncorporationPublic limited company