ACTIVE

eFluenz

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

435,7 k €

+100.5% YoY

Revenue

2,6 M €

+20.6% YoY

Equity

454,2 k €

-44.5% YoY

Workforce

12,0 ETP

+11.1% YoY

What does eFluenz do?

eFluenz is a Public limited company incorporated in 2018. Its main activity is: Public relations and communication activities. Its registered office is in Bruxelles. It employs on average 12,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0703.907.224

Incorporation

11/09/2018

Legal form

Public limited company

Registered office

Rue Royale 100
1000 Bruxelles · BruxellesSee on map

Contributed capital

143 600,00 €

Latest accounts

31/12/2025

Average workforce

12,0 ETP

Activities (NACE)

70210Public relations and communication activities· main 73110Advertising agencies 73110Advertising agencies 73300Advertising and market research

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 7 financial years

	2025		2024		2023		2022		2021		2020		2019
Income statement
Revenue	2,6 M €	+20.6%	2,1 M €		–		–		–		–		–
EBITDA	598 k €	+95.9%	305,3 k €	+25.4%	243,5 k €	+331%	56,5 k €	-76.5%	240,4 k €	+78.0%	135,1 k €	+433%	-40,5 k €
Operating result	592,5 k €	+97.5%	299,9 k €	+25.9%	238,2 k €	+340%	54,1 k €	-77.5%	240,4 k €	+78.0%	135,1 k €	+433%	-40,5 k €
Net result	435,7 k €	+101%	217,3 k €	+25.8%	172,8 k €	+362%	37,4 k €	-78.9%	177,7 k €	+61.2%	110,3 k €	+372%	-40,6 k €
Balance sheet
Equity	454,2 k €	-44.5%	818,5 k €	+36.1%	601,2 k €	+40.3%	428,4 k €	+9.6%	391 k €	+83.3%	213,3 k €	+107%	103 k €
Total assets	1,2 M €	-2.7%	1,2 M €	+55.1%	788,3 k €	+31.3%	600,4 k €	-9.9%	666,3 k €	+85.2%	359,8 k €	+159%	139 k €
Cash	686,5 k €	-14.8%	805,8 k €	+214%	256,5 k €	+225%	78,8 k €	+181%	28,1 k €	-66.0%	82,4 k €	-5.8%	87,5 k €
Debts	734,6 k €	+81.9%	403,8 k €	+116%	187,1 k €	+8.8%	172 k €	-37.5%	275,3 k €	+105%	134 k €	+272%	36 k €
Other
Workforce	12,0 ETP	+11.1%	10,8 ETP	-0.9%	10,9 ETP	-4.4%	11,4 ETP	+14.0%	10,0 ETP	+58.7%	6,3 ETP	+103%	3,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

Bernard MARCHANT

Director · since 30 juin 2025 · until 28 mai 2031

Active

Eric MALRAIN

Director · since 30 juin 2025 · until 28 mai 2031

Active

Thierry HUGOT

Director · since 30 juin 2025 · until 28 mai 2031

Active

Ended mandates

Bernard Jean Marie Emile Marchant

Director · since 11 juillet 2019 · until 11 juillet 2025

Ended

Bernard Jean Marie Emile Marchant

Director · since 11 juillet 2019

Ended

Bernard MARCHANT

Director · since 11 juillet 2019 · until 30 juin 2025

Ended

Eric Germain Maurice Malrain

Director · since 11 juillet 2019 · until 11 juillet 2025

Ended

At this address

Other companies at this address

Company	CBE no.
Auxiliaire Rossel● Active	0403.538.014
Belgian News Media● Active	0407.273.207
BELGIAN PUBLISHING EXPERIENCE● Active	1022.975.064
Caisse de Retraite du Personnel du Soir et de l'Agence Rossel● Active	0410.589.122
COACH&RACE● Active	0690.920.211
COPIEPRESSE● Active	0471.612.218
CTR - MEDIA● Active	0432.916.146
EDITIONS CINE - REVUE● Active	0450.382.381
GROUPE VLAN● Active	0403.513.367
GROUPE VLAN REAL ESTATE● Active	0804.432.975
Immovlan● Active	0761.369.034
KONTNU APP● Active	1022.230.243
LA PRESSE.be-ALLIANCE DES MEDIAS D'INFORMATION● Active	0467.899.096
Les Editions rurales - De Landelijke Uitgeverijen● Active	0403.502.578
Look Live Media● Active	0654.728.620
MMB CONSULT● Active	1008.057.355
NET EVENTS● Active	0472.775.030
Oeuvres du Soir● Active	0454.353.839
PACRINA● Active	0875.161.417
REFERENCES● Active	0839.044.852

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/06/2026	04/07/2025	23/07/2024	28/07/2023	29/07/2022	29/07/2021
General meeting	27/05/2026	30/06/2025	22/05/2024	24/05/2023	25/05/2022	26/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

7 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/05/2026	19/06/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	04/07/2025	French	PDF
Abridged model	31/12/2023	22/05/2024	23/07/2024	French	PDF
Abridged model	31/12/2022	24/05/2023	28/07/2023	French	PDF
Abridged model	31/12/2021	25/05/2022	29/07/2022	French	PDF
Abridged model	31/12/2020	26/05/2021	29/07/2021	French	PDF
Abridged model	31/12/2019	27/05/2020	30/07/2020	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

Bernard MARCHANT

Director · since 30 juin 2025 · until 28 mai 2031

Active

Eric MALRAIN

Director · since 30 juin 2025 · until 28 mai 2031

Active

Thierry HUGOT

Director · since 30 juin 2025 · until 28 mai 2031

Active

Ended mandates

Bernard Jean Marie Emile Marchant

Director · since 11 juillet 2019 · until 11 juillet 2025

Ended

Bernard Jean Marie Emile Marchant

Director · since 11 juillet 2019

Ended

Bernard MARCHANT

Director · since 11 juillet 2019 · until 30 juin 2025

Ended

Eric Germain Maurice Malrain

Director · since 11 juillet 2019 · until 11 juillet 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/11/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates31/12/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates08/05/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/08/2019
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Mandates15/07/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Other13/09/2018
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025435,7 k €↑
2024
Annual accounts 2024217,3 k €↑
2023
Annual accounts 2023172,8 k €↑
2022
Annual accounts 202237,4 k €↓
2021
Annual accounts 2021177,7 k €↑
2020
Annual accounts 2020110,3 k €↑
2019
Annual accounts 2019-40,6 k €
11/09/2018
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

eFluenz

Overview

What does eFluenz do?

Trend over 7 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline