ACTIVE

GROUPE VLAN

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
30,3 k €
+102.5% YoY
Revenue
10,1 M €
+6.1% YoY
Equity
-2,7 M €
+1.1% YoY
Workforce
33,7 ETP
-8.9% YoY

What does GROUPE VLAN do?

GROUPE VLAN is a Public limited company incorporated in 1968. Its main activity is: Manufacture of plastic packing goods. Its registered office is in Bruxelles. It employs on average 33,7 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0403.513.367
Incorporation
01/01/1968
Legal form
Public limited company
Registered office
Rue Royale 100
1000 Bruxelles · BruxellesSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
33,7 ETP
Activities (NACE)
22220Manufacture of plastic packing goods· main58120Publishing of directories and mailing lists58130Publishing of newspapers58130Publishing of newspapers58140Publishing of journals and periodicals18120Other printing+1
Joint committees (3)
  • 130
  • 200
  • 218
Signals
ProfitableHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue10,1 M €9,5 M €8,4 M €14,5 M €16,6 M €15,5 M €25,6 M €31,9 M €38,6 M €55,6 M €6,4 M €18,8 M €18,6 M €20,9 M €22,7 M €22,5 M €25 M €28,8 M €30,8 M €27,2 M €
EBITDA-664,3 k €-392,2 k €-2,2 M €-1,5 M €7,7 M €-4,8 M €-3,8 M €-3,8 M €5,7 M €-1 M €185,1 k €-143,4 k €492,1 k €1,5 M €3 M €3,3 M €2,4 M €3,1 M €3,7 M €4,5 M €
Operating result-411,3 k €-411,9 k €-1,6 M €-1,4 M €6,9 M €-8,3 M €-7,4 M €-7,7 M €1,7 M €-5,1 M €-83,2 k €-380,3 k €210,2 k €1,3 M €2,7 M €3 M €2,2 M €2,8 M €3,4 M €4,3 M €
Net result30,3 k €-1,2 M €-2 M €-1,3 M €6,5 M €-8,7 M €-7,2 M €-8,2 M €1,5 M €-5,5 M €-483,6 k €-1,8 M €-5,4 M €2,3 M €4,9 M €3,7 M €856,4 k €5,5 M €7,1 M €7,3 M €
Balance sheet
Equity-2,7 M €-2,7 M €-1,5 M €3 M €4,3 M €-2,3 M €6,4 M €13,6 M €21,8 M €20,3 M €25,9 M €33,2 M €35 M €40,4 M €39,1 M €39,1 M €39,3 M €40,7 M €39,4 M €39,5 M €
Total assets2,3 M €2,9 M €3,7 M €6,1 M €9,9 M €11,8 M €23,2 M €42,4 M €54 M €52,9 M €47,7 M €55,4 M €63,1 M €58,2 M €57,9 M €60,8 M €59,3 M €51,6 M €52,7 M €52,2 M €
Cash38,3 k €28,9 k €8,4 k €8,1 k €11,2 k €17,1 k €128,9 k €127,3 k €145,7 k €328,7 k €55,2 k €33,7 k €1,5 M €1,7 M €2,2 M €6,1 M €12 M €1,3 M €905,6 k €3,7 M €
Debts4,8 M €5,5 M €5,1 M €2,7 M €5,1 M €13,7 M €16,1 M €28,1 M €31,6 M €31,7 M €20,8 M €21,9 M €27,6 M €17,5 M €18,7 M €21,5 M €19,7 M €10,6 M €13,1 M €12,4 M €
Other
Workforce33,7 ETP37,0 ETP39,5 ETP54,6 ETP67,8 ETP108,7 ETP128,7 ETP156,5 ETP175,9 ETP176,7 ETP57,9 ETP76,8 ETP74,2 ETP65,6 ETP30,7 ETP33,9 ETP44,1 ETP52,0 ETP56,1 ETP56,5 ETP
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 38 ended

Active mandates

Auxiliaire Rossel

Director · since 24 juin 2024 · until 28 juin 2027 · 0403.538.014

Represented by Alexandre HURBAIN

Active
Eric MALRAIN

Director · since 24 juin 2024 · until 28 juin 2027

Active
Pierre LEERSCHOOL

Director · since 24 juin 2024 · until 28 juin 2027

Active
Rossel-Hurbain

Director · since 24 juin 2024 · until 28 juin 2027 · 0403.537.915

Represented by Bernard MARCHANT

Active

Ended mandates

Auxiliaire Rossel

Director · since 28 juin 2021 · until 24 juin 2024 · 0403.538.014

Represented by Alexandre HURBAIN

Ended
Eric MALRAIN

Director · since 28 juin 2021 · until 24 juin 2024

Ended
Pierre LEERSCHOOL

Director · since 28 juin 2021 · until 24 juin 2024

Ended
Rossel-Hurbain

Director · since 28 juin 2021 · until 24 juin 2024 · 0403.537.915

Represented by Bernard MARCHANT

Ended
At this address

Other companies at this address

CompanyCBE no.
Auxiliaire Rossel● Active
0403.538.014
Belgian News Media● Active
0407.273.207
BELGIAN PUBLISHING EXPERIENCE● Active
1022.975.064
Caisse de Retraite du Personnel du Soir et de l'Agence Rossel● Active
0410.589.122
COACH&RACE● Active
0690.920.211
COPIEPRESSE● Active
0471.612.218
CTR - MEDIA● Active
0432.916.146
EDITIONS CINE - REVUE● Active
0450.382.381
eFluenz● Active
0703.907.224
GROUPE VLAN REAL ESTATE● Active
0804.432.975
Immovlan● Active
0761.369.034
KONTNU APP● Active
1022.230.243
LA PRESSE.be-ALLIANCE DES MEDIAS D'INFORMATION● Active
0467.899.096
Les Editions rurales - De Landelijke Uitgeverijen● Active
0403.502.578
Look Live Media● Active
0654.728.620
MMB CONSULT● Active
1008.057.355
NET EVENTS● Active
0472.775.030
Oeuvres du Soir● Active
0454.353.839
PACRINA● Active
0875.161.417
REFERENCES● Active
0839.044.852
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202630/06/202524/06/202429/06/202304/07/202214/07/2021
General meeting29/06/202630/06/202524/06/202426/06/202327/06/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202529/06/202629/06/2026FrenchPDF
Full model31/12/202430/06/202530/06/2025FrenchPDF
Full model31/12/202324/06/202424/06/2024FrenchPDF
Full model31/12/202226/06/202329/06/2023FrenchPDF
Full model31/12/202127/06/202204/07/2022FrenchPDF
Full model31/12/202028/06/202114/07/2021FrenchPDF
Full model31/12/201929/06/202028/08/2020FrenchPDF
Full model31/12/201809/07/201906/08/2019FrenchPDF
Full model31/12/201725/06/201831/10/2018FrenchPDF
Full model31/12/201626/06/201706/07/2017FrenchPDF
Full model31/12/201527/06/201627/07/2016FrenchPDF
Full model31/12/201429/06/201518/08/2015FrenchPDF
Full model31/12/201330/06/201425/07/2014FrenchPDF
Full model31/12/201224/06/201330/08/2013FrenchPDF
Full model31/12/201125/06/201220/08/2012FrenchPDF
Full model31/12/201027/06/201127/07/2011FrenchPDF
Full model31/12/200928/06/201028/07/2010FrenchPDF
Full model31/12/200829/06/200906/08/2009FrenchPDF
Full model31/12/200730/06/200829/07/2008FrenchPDF
Full model31/12/200625/06/200718/07/2007FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 38 ended

Active mandates

Auxiliaire Rossel

Director · since 24 juin 2024 · until 28 juin 2027 · 0403.538.014

Represented by Alexandre HURBAIN

Active
Eric MALRAIN

Director · since 24 juin 2024 · until 28 juin 2027

Active
Pierre LEERSCHOOL

Director · since 24 juin 2024 · until 28 juin 2027

Active
Rossel-Hurbain

Director · since 24 juin 2024 · until 28 juin 2027 · 0403.537.915

Represented by Bernard MARCHANT

Active

Ended mandates

Auxiliaire Rossel

Director · since 28 juin 2021 · until 24 juin 2024 · 0403.538.014

Represented by Alexandre HURBAIN

Ended
Eric MALRAIN

Director · since 28 juin 2021 · until 24 juin 2024

Ended
Pierre LEERSCHOOL

Director · since 28 juin 2021 · until 24 juin 2024

Ended
Rossel-Hurbain

Director · since 28 juin 2021 · until 24 juin 2024 · 0403.537.915

Represented by Bernard MARCHANT

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates06/11/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/08/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring09/08/2023
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring21/06/2023
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Other30/12/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET
    PDF
  • Mandates09/11/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/11/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/03/2021
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202530,3 k €↑
  2. 2024
    Annual accounts 2024-1,2 M €↑
  3. 24/06/2024
    reconductionAlexandre HURBAIN — administrateur
  4. 24/06/2024
    reconductionBernard MARCHANT — administrateur
  5. 24/06/2024
    reconductionMALRAIN Eric — administrateur
  6. 24/06/2024
    reconductionLEERSCHOOL Pierre — administrateur
  7. 24/06/2024
    nominationFabian Branswyk — commissaire
  8. 2023
    Annual accounts 2023-2 M €↓
  9. 28/07/2023
    reduction_capital
  10. 28/07/2023
    augmentation_capital
  11. 2022
    Annual accounts 2022-1,3 M €↓
  12. 2021
    Annual accounts 20216,5 M €↑
  13. 2020
    Annual accounts 2020-8,7 M €↓
  14. 2019
    Annual accounts 2019-7,2 M €↑
  15. 2018
    Annual accounts 2018-8,2 M €↓
  16. 2017
    Annual accounts 20171,5 M €↑
  17. 2016
    Annual accounts 2016-5,5 M €↓
  18. 2015
    Annual accounts 2015-483,6 k €↑
  19. 2014
    Annual accounts 2014-1,8 M €↑
  20. 2013
    Annual accounts 2013-5,4 M €↓
  21. 2013
    Name changeGROUPE VLAN
  22. 2012
    Annual accounts 20122,3 M €↓
  23. 2011
    Annual accounts 20114,9 M €↑
  24. 2010
    Annual accounts 20103,7 M €↑
  25. 2009
    Annual accounts 2009856,4 k €↓
  26. 2008
    Annual accounts 20085,5 M €↓
  27. 2007
    Annual accounts 20077,1 M €↓
  28. 2006
    Annual accounts 20067,3 M €
  29. 2006
    Name changeImprimerie des Editeurs
  30. 01/01/1968
    IncorporationPublic limited company