NORMAL SITUATION

Beurrerie du Pays de Herve-Aubel

Export PDF

Company — Normal situation.

Financial year 2021 · Closed on 31/12/2021

Net result631,6 k €+856,0 %over 1 year
Gross margin-21,5 k €+14,0 %over 1 year
Equity2,1 M €+1,5 %over 1 year

Identity

Source · BCE/KBO

Beurrerie du Pays de Herve-Aubel is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0403.892.558
Legal form
Public limited company
Contributed capital
1 700 000,00 €
Latest accounts
31/12/2021
Joint committees (2)
  • 118
  • 220
Signals
ProfitableSolid equityGood liquidity

Financials

Source · NBB, 48 filings

Trend over 16 financial years

20212020201920182017
Income statement
Gross margin-21,5 k €-25 k €–––
EBITDA-22,6 k €-119,6 k €18,8 k €223,6 k €368,1 k €
Operating result784,5 k €-119,6 k €242,2 k €206 k €238,6 k €
Net result631,6 k €-83,5 k €175,8 k €123,3 k €140,7 k €
Balance sheet
Equity2,1 M €2,1 M €2,6 M €3,2 M €3,1 M €
Total assets2,7 M €3,4 M €4,4 M €9,6 M €7,9 M €
Cash608,6 k €698,9 k €105,8 k €1 M €179,2 k €
Debts617,7 k €484,6 k €1 M €6,5 M €4,9 M €
Other
Workforce––0,3 ETP3,6 ETP3,8 ETP

Board of directors

Source · NBB, accounts to 31/12/2021

4 active · 47 ended

Active mandates

Luc Van Impe

Director · until 02 juin 2025

Active
PAJOT DAIRY

Director · until 02 juin 2025 · 0435.003.923

Represented by Marc Van Impe

Active
Raymond Wijnands

Director · until 05 juin 2023

Active
Robrecht Lambrecht

Mandate · until 05 juin 2023

Active

Ended mandates

Luc Van Impe

Director · since 03 juin 2013 · until 03 juin 2019

Ended
Marc Van Impe

Director · since 03 juin 2013 · until 03 juin 2019

Ended
OLYMPIA

Director · since 03 juin 2013 · until 03 juin 2019 · 0400.924.952

Represented by Luc Van Impe

Ended
PAJOT DAIRY

Director · since 03 juin 2013 · until 03 juin 2019 · 0435.003.923

Represented by Marc Van Impe

Ended

Full financial information

Source · NBB
202120202019201820172016
Type of accountAbridged modelAbridged modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/06/202218/06/202129/06/202005/06/201913/06/201815/06/2017
General meeting08/06/202207/06/202102/06/202003/06/201904/06/201806/06/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 48 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202108/06/202221/06/2022FrenchPDF
Abridged model31/12/202007/06/202118/06/2021FrenchPDF
Full model31/12/201902/06/202029/06/2020FrenchPDF
Full model31/12/201803/06/201905/06/2019FrenchPDF
Full model31/12/201704/06/201813/06/2018FrenchPDF
Full model31/12/201606/06/201715/06/2017FrenchPDF
Full model31/12/201506/06/201614/06/2016FrenchPDF
Full model31/12/201401/06/201502/07/2015FrenchPDF
Full modelCorrection31/12/201302/06/201410/07/2014FrenchPDF
Full model31/12/201302/06/201406/06/2014FrenchPDF
Full model31/12/201203/06/201321/06/2013FrenchPDF
Full model31/12/201104/06/201222/06/2012FrenchPDF
Full modelCorrection31/12/201006/06/201127/06/2011FrenchPDF
Full model31/12/201006/06/201120/06/2011FrenchPDF
Full model31/12/200907/06/201030/06/2010FrenchPDF
Full model31/12/200802/06/200923/06/2009FrenchPDF
Full model31/12/200702/06/200807/07/2008FrenchPDF
Full model31/12/200624/06/200731/08/2007FrenchPDF
Full model31/12/200506/06/200620/06/2006FrenchPDF
Full model31/12/200406/06/200508/07/2005FrenchPDF
Full model31/12/200307/06/200407/07/2004FrenchPDF
Full model31/12/200226/06/200303/07/2003FrenchPDF
Full model31/12/200103/06/200209/07/2002FrenchPDF
Full model31/12/200005/06/200126/06/2001FrenchPDF

View all 48 filings

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

4 active · 47 ended

Active mandates

Luc Van Impe

Director · until 02 juin 2025

Active
PAJOT DAIRY

Director · until 02 juin 2025 · 0435.003.923

Represented by Marc Van Impe

Active
Raymond Wijnands

Director · until 05 juin 2023

Active
Robrecht Lambrecht

Mandate · until 05 juin 2023

Active

Ended mandates

Luc Van Impe

Director · since 03 juin 2013 · until 03 juin 2019

Ended
Marc Van Impe

Director · since 03 juin 2013 · until 03 juin 2019

Ended
OLYMPIA

Director · since 03 juin 2013 · until 03 juin 2019 · 0400.924.952

Represented by Luc Van Impe

Ended
PAJOT DAIRY

Director · since 03 juin 2013 · until 03 juin 2019 · 0435.003.923

Represented by Marc Van Impe

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution24/01/2023
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
    PDF
  • Mandates05/01/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/05/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Other04/11/2015
    DIVERS
    PDF
  • Capital / shares27/01/2015
    CAPITAL, ACTIONS
    PDF
  • Mandates23/09/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/12/2013
    DENOMINATION - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates02/07/2013
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 2021631,6 k €↑
  2. 2020
    Annual accounts 2020-83,5 k €↓
  3. 2019
    Annual accounts 2019175,8 k €↑
  4. 2018
    Annual accounts 2018123,3 k €↓
  5. 2017
    Annual accounts 2017140,7 k €↑
  6. 2016
    Annual accounts 2016109,6 k €↑
  7. 2015
    Annual accounts 201577,8 k €↓
  8. 2014
    Annual accounts 201494,7 k €↓
  9. 2013
    Annual accounts 2013399,9 k €↓
  10. 2012
    Annual accounts 2012689,4 k €↑
  11. 2011
    Annual accounts 2011366,8 k €↓
  12. 2010
    Annual accounts 2010447,7 k €↓
  13. 2009
    Annual accounts 2009583,5 k €↑
  14. 2008
    Annual accounts 2008-1,1 M €↓
  15. 2007
    Annual accounts 200777,3 k €↑
  16. 2006
    Annual accounts 2006-271,1 k €