ACTIVE

Usines Dupuis

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
1 M €
+2590.3% YoY
Revenue
30 k €
+66.7% YoY
Equity
1,7 M €
+154.4% YoY

What does Usines Dupuis do?

Usines Dupuis is a Public limited company incorporated in 1968. Its main activity is: Manufacture of concrete products for construction purposes. Its registered office is in Charleroi.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0405.920.749
Incorporation
01/01/1968
Legal form
Public limited company
Registered office
Rue Bernipré 30
6041 Charleroi · WallonieSee on map
Contributed capital
375 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
23610Manufacture of concrete products for construction purposes· main23610Manufacture of concrete products for construction purposes26610Manufacture of irradiation, electromedical and electrotherapeutic equipment
Joint committees (3)
  • 10602
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue30 k €18 k €18,1 k €32,5 k €17,4 k €60,7 k €90 k €90,7 k €196,6 k €803,9 k €4,1 M €3,8 M €6,7 M €4,9 M €2,8 M €7 M €8,5 M €5,6 M €6,8 M €10,8 M €
EBITDA1 M €-15,8 k €-19,7 k €-18,2 k €-155 k €-180,3 k €-33,1 k €-192,6 k €-238,3 k €-24,2 k €314,5 k €-247,8 k €821,5 k €-107,3 k €118,3 k €611,4 k €767 k €150,9 k €127,6 k €175,3 k €
Operating result1 M €-15,8 k €-19,7 k €-18,9 k €-155,9 k €-181,1 k €-34 k €-197,3 k €-267,3 k €-91 k €232,3 k €-325,5 k €752,3 k €-169,9 k €74,5 k €575,7 k €722,3 k €80,1 k €57,8 k €106,9 k €
Net result1 M €-41 k €-42,5 k €-32,7 k €-163,2 k €-190,9 k €-66,4 k €-238,5 k €-300,8 k €-97,7 k €121,3 k €-367,7 k €579,7 k €-241,6 k €5,1 k €385,6 k €410,5 k €6,6 k €-4,2 k €5,5 k €
Balance sheet
Equity1,7 M €661,6 k €702,6 k €745,1 k €777,7 k €940,9 k €1,1 M €1,2 M €1,4 M €1,7 M €1,8 M €1,7 M €2,1 M €1,5 M €1,7 M €1,7 M €1,4 M €942,4 k €935,8 k €939,9 k €
Total assets1,7 M €1,1 M €1,1 M €1,1 M €1,1 M €1 M €1,2 M €3,9 M €4,2 M €5 M €5,9 M €5,8 M €7,7 M €6,7 M €6,6 M €7 M €6,9 M €6,8 M €6,2 M €6,6 M €
Cash4,6 k €871,5 €149,8 €344,5 €5,2 k €342,6 €3,7 k €6,3 k €2,9 k €5,9 k €3,4 k €10,8 k €4,6 k €20,6 k €12,7 k €75,2 k €129,1 k €4,2 k €5,1 k €10,1 k €
Debts8,9 k €400,3 k €424 k €403,9 k €300,2 k €87,6 k €64,7 k €2,7 M €2,7 M €3,2 M €4 M €4 M €5,6 M €5,2 M €4,9 M €5,3 M €5,6 M €5,9 M €5,3 M €5,6 M €
Other
Workforce–––––1,6 ETP2,3 ETP4,8 ETP7,0 ETP7,8 ETP11,8 ETP11,7 ETP14,2 ETP15,6 ETP24,0 ETP26,4 ETP24,1 ETP25,1 ETP29,4 ETP32,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 26 ended

Active mandates

Finance et Entreprises

Director · since 15 décembre 2023 · until 14 décembre 2029 · 0403.353.912

Represented by Eric HESELMANS

Active
Henri DE COCK

Managing director · since 15 décembre 2023 · until 14 décembre 2029

Active

Ended mandates

Finance et Entreprises

Director · since 10 juin 2021 · until 10 juin 2027 · 0403.353.912

Represented by Eric HESELMANS

Ended
Henri DE COCK

Managing director · since 10 juin 2021 · until 10 juin 2027

Ended
Roger DE COCK

Director · since 10 juin 2021 · until 18 mars 2022

Ended
Finance et Entreprises

Director · since 14 juin 2019 · until 10 juin 2021 · 0403.353.912

Represented by Eric HESELMANS

Ended
At this address

Other companies at this address

CompanyCBE no.
ARBIOS● Active
0426.107.637
Assm De Cock- Wanty● Active
0694.862.072
Assm Jerouville-Decock● Active
0689.858.951
Ateliers BERGENHUIZEN● Active
0429.628.935
BETONS BATIMENTS ET MANUTENTION● Liquidation
0472.174.026
CAROLO-BETON● Active
0408.305.464
CAROLO-BETON ET MATERIAUX● Active
0432.599.610
Carolo - Transports● Active
0416.122.674
COMPAGNIE WALLONNE DE CONSTRUCTION● Active
0415.336.974
De Cock-ICM● Active
0797.250.225
De Cock - Icontech● Active
1029.194.645
ENTREPRISES REUNIES R. DE COCK● Active
0406.082.382
FABRICATION, ENTRETIEN ET MAINTENANCE● Active
0477.371.444
Finance et Entreprises● Active
0403.353.912
FINANCIERE DE COCK● Active
0475.106.592
Génie Civil et industriel● Active
0416.389.920
NEGOCE DES ACIERS DE CHARLEROI● Active
0413.258.008
SM Wanty - De Cock - Lillois● Active
1035.092.443
Société minière de Gosselies et Thiméon● Active
0417.327.058
UTEMA● Active
0425.351.334
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/08/202625/08/202504/07/202428/06/202301/07/202213/07/2021
General meeting11/06/202612/06/202513/06/202408/06/202309/06/202210/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202511/06/202625/08/2026FrenchPDF
Full model31/12/202412/06/202525/08/2025FrenchPDF
Full model31/12/202313/06/202404/07/2024FrenchPDF
Full model31/12/202208/06/202328/06/2023FrenchPDF
Full model31/12/202109/06/202201/07/2022FrenchPDF
Full model31/12/202010/06/202113/07/2021FrenchPDF
Full model31/12/201911/06/202016/07/2020FrenchPDF
Full model31/12/201813/06/201902/07/2019FrenchPDF
Full model31/12/201714/06/201802/07/2018FrenchPDF
Full model31/12/201629/06/201711/08/2017FrenchPDF
Full model31/12/201529/06/201625/08/2016FrenchPDF
Full model31/12/201411/06/201521/08/2015FrenchPDF
Full model31/12/201312/06/201404/07/2014FrenchPDF
Full model31/12/201213/06/201326/06/2013FrenchPDF
Full model31/12/201114/06/201210/07/2012FrenchPDF
Full model31/12/201009/06/201128/06/2011FrenchPDF
Full model31/12/200910/06/201017/06/2010FrenchPDF
Full model31/12/200811/06/200925/08/2009FrenchPDF
Full model31/12/200712/06/200803/07/2008FrenchPDF
Full model31/12/200614/06/200711/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 26 ended

Active mandates

Finance et Entreprises

Director · since 15 décembre 2023 · until 14 décembre 2029 · 0403.353.912

Represented by Eric HESELMANS

Active
Henri DE COCK

Managing director · since 15 décembre 2023 · until 14 décembre 2029

Active

Ended mandates

Finance et Entreprises

Director · since 10 juin 2021 · until 10 juin 2027 · 0403.353.912

Represented by Eric HESELMANS

Ended
Henri DE COCK

Managing director · since 10 juin 2021 · until 10 juin 2027

Ended
Roger DE COCK

Director · since 10 juin 2021 · until 18 mars 2022

Ended
Finance et Entreprises

Director · since 14 juin 2019 · until 10 juin 2021 · 0403.353.912

Represented by Eric HESELMANS

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates23/11/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office22/12/2020
    SIEGE SOCIAL
    PDF
  • Mandates18/12/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/12/2017
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/01/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/01/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/11/2014
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251 M €↑
  2. 2024
    Annual accounts 2024-41 k €↑
  3. 2023
    Annual accounts 2023-42,5 k €↓
  4. 2022
    Annual accounts 2022-32,7 k €↑
  5. 2021
    Annual accounts 2021-163,2 k €↑
  6. 2020
    Annual accounts 2020-190,9 k €↓
  7. 2019
    Annual accounts 2019-66,4 k €↑
  8. 2018
    Annual accounts 2018-238,5 k €↑
  9. 2017
    Annual accounts 2017-300,8 k €↓
  10. 2016
    Annual accounts 2016-97,7 k €↓
  11. 2015
    Annual accounts 2015121,3 k €↑
  12. 2014
    Annual accounts 2014-367,7 k €↓
  13. 2013
    Annual accounts 2013579,7 k €↑
  14. 2012
    Annual accounts 2012-241,6 k €↓
  15. 2011
    Annual accounts 20115,1 k €↓
  16. 2010
    Annual accounts 2010385,6 k €↓
  17. 2009
    Annual accounts 2009410,5 k €↑
  18. 2008
    Annual accounts 20086,6 k €↑
  19. 2007
    Annual accounts 2007-4,2 k €↓
  20. 2006
    Annual accounts 20065,5 k €
  21. 01/01/1968
    IncorporationPublic limited company