ACTIVE

Vanbreda Mediùs

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

3,2 M €

-2.5% YoY

Gross margin

8 M €

+1.9% YoY

Equity

645,5 k €

-44.4% YoY

Workforce

34,0 ETP

+3.7% YoY

What does Vanbreda Mediùs do?

Vanbreda Mediùs is a Public limited company incorporated in 1968. Its registered office is in Antwerpen. It employs on average 34,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0406.096.042

Incorporation

30/12/1968

Legal form

Public limited company

Registered office

Plantin en Moretuslei 297
2140 Antwerpen · FlandreSee on map

Contributed capital

211 740,66 €

Latest accounts

31/12/2025

Average workforce

34,0 ETP

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	8 M €	+1.9%	7,9 M €	+9.2%	7,2 M €	+6.9%	6,7 M €	-6.4%	7,2 M €	+29.0%	5,6 M €	-0.9%	5,6 M €	+12.5%	5 M €	-3.6%	5,2 M €		–		–		–		–		–		–		–		–		–		–
EBITDA	4,4 M €	-0.8%	4,4 M €	+11.9%	3,9 M €	+10.3%	3,6 M €	-18.3%	4,4 M €	+140%	1,8 M €	-27.8%	2,5 M €	+21.4%	2,1 M €	-10.5%	2,3 M €	+2.2%	2,3 M €	-1.2%	2,3 M €	-2.6%	2,4 M €	+0.3%	2,3 M €	-2.7%	2,4 M €	+6.9%	2,3 M €	-10.1%	2,5 M €	+1.9%	2,5 M €	+5.9%	2,3 M €	-7.9%	2,5 M €
Operating result	4,2 M €	-0.4%	4,2 M €	+13.2%	3,7 M €	+11.5%	3,4 M €	-19.2%	4,1 M €	+162%	1,6 M €	-26.3%	2,1 M €	+17.9%	1,8 M €	-13.1%	2,1 M €	-0.9%	2,1 M €	+0.0%	2,1 M €	-1.4%	2,1 M €	-2.4%	2,2 M €	-0.1%	2,2 M €	+96.2%	1,1 M €	-23.4%	1,5 M €	+8.0%	1,4 M €	+50.2%	901,1 k €	-4.7%	945,1 k €
Net result	3,2 M €	-2.5%	3,3 M €	+15.0%	2,8 M €	+14.7%	2,5 M €	-18.8%	3 M €	+166%	1,1 M €	-22.2%	1,5 M €	+16.8%	1,3 M €	-6.8%	1,4 M €	-33.0%	2 M €	+37.2%	1,5 M €	-2.7%	1,5 M €	-4.9%	1,6 M €	-0.1%	1,6 M €	+228%	483,7 k €	-37.6%	775,6 k €	+18.8%	653,1 k €	+118%	299,1 k €	+16.3%	257,1 k €
Balance sheet
Equity	645,5 k €	-44.4%	1,2 M €	+1.3%	1,1 M €	-65.9%	3,4 M €	+281%	879,7 k €	+255%	248 k €	+0.4%	247 k €	+0.3%	246,3 k €	+0.3%	245,5 k €	+0.4%	244,5 k €	+0.4%	243,5 k €	+0.3%	242,7 k €	+0.2%	242,2 k €	+0.2%	241,7 k €	+1.0%	239,2 k €	+1.6%	235,5 k €	-80.5%	1,2 M €	+117%	556,7 k €	+116%	257,6 k €
Total assets	14,1 M €	+40.7%	10 M €	-35.5%	15,5 M €	+27.2%	12,2 M €	+23.7%	9,9 M €	+5.8%	9,3 M €	+17.3%	8 M €	+3.0%	7,7 M €	+22.2%	6,3 M €	-18.3%	7,7 M €	-11.8%	8,8 M €	+2.3%	8,6 M €	+5.3%	8,1 M €	-3.6%	8,4 M €	+30.0%	6,5 M €	-20.9%	8,2 M €	+31.6%	6,2 M €	-1.4%	6,3 M €	-31.0%	9,2 M €
Cash	5,5 M €	-9.3%	6 M €	-16.7%	7,2 M €	+81.8%	4 M €	+16.0%	3,4 M €	-39.3%	5,7 M €	+41.0%	4 M €	+9.2%	3,7 M €	-13.3%	4,2 M €	+651%	563,4 k €	+22.1%	461,2 k €	+1.4%	454,8 k €	-84.2%	2,9 M €	+92.7%	1,5 M €	+1.3%	1,5 M €	-27.3%	2 M €	+31.2%	1,5 M €	+82.6%	845,7 k €	-65.1%	2,4 M €
Debts	12,9 M €	+49.5%	8,6 M €	-36.9%	13,6 M €	+69.2%	8,1 M €	-5.6%	8,5 M €	+3.7%	8,2 M €	+8.2%	7,6 M €	+4.0%	7,3 M €	+21.7%	6 M €	-17.7%	7,3 M €	-12.2%	8,3 M €	+3.9%	8 M €	+3.3%	7,8 M €	-1.8%	7,9 M €	+29.5%	6,1 M €	-21.0%	7,7 M €	+61.0%	4,8 M €	-14.0%	5,6 M €	-36.3%	8,8 M €
Other
Workforce	34,0 ETP	+3.7%	32,8 ETP	0.0%	32,8 ETP	+5.5%	31,1 ETP	-0.3%	31,2 ETP	-10.3%	34,8 ETP	-1.4%	35,3 ETP	+6.6%	33,1 ETP	+1.2%	32,7 ETP	-14.6%	38,3 ETP	-5.7%	40,6 ETP	-0.5%	40,8 ETP	-7.3%	44,0 ETP	+4.5%	42,1 ETP	-3.0%	43,4 ETP	+6.6%	40,7 ETP	-4.7%	42,7 ETP	+1.7%	42,0 ETP	+6.9%	39,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 50 ended

Active mandates

Koen Dierckx

Director · since 06 mars 2025 · until 06 mars 2031

Active

Pascal Joosten

Managing director · since 06 mars 2025 · until 06 mars 2031

Active

Patrick Dierickx

Managing director · since 06 mars 2025 · until 06 mars 2031

Active

Pedro Matthynssens

Director · since 06 mars 2025 · until 06 mars 2031

Active

Ended mandates

Patrick Dierickx

Director · since 26 mars 2020 · until 06 mars 2025

Ended

Patrick Dierickx

Managing director · since 26 mars 2020 · until 06 mars 2025

Ended

R2MC

Director · since 26 mars 2020 · until 31 décembre 2021 · 0842.197.154

Represented by Marc Severijns

Ended

R2MC

Director · since 26 mars 2020 · until 06 mars 2025 · 0842.197.154

Represented by Marc Severijns

Ended

At this address

Other companies at this address

Company	CBE no.
VAN BREDA BTW EENHEID● Active	0892.285.182
VANBREDA CREDINCO● Active	0462.175.702
Vanbreda PensionFund & Beyond● Active	0771.608.868
VANBREDA RISK & BENEFITS● Active	0404.055.676
Vanbreda Simplex● Active	0473.851.334
Vanbreda Waasland● Active	1035.932.779
Van Mossel Car Insurance● Active	0757.478.938

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/03/2026	25/03/2025	27/03/2024	21/03/2023	19/04/2022	06/04/2021
General meeting	05/03/2026	06/03/2025	07/03/2024	02/03/2023	03/03/2022	04/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/03/2026	20/03/2026	Dutch	PDF
Abridged model	31/12/2024	06/03/2025	25/03/2025	Dutch	PDF
Abridged model	31/12/2023	07/03/2024	27/03/2024	Dutch	PDF
Abridged model	31/12/2022	02/03/2023	21/03/2023	Dutch	PDF
Abridged model	31/12/2021	03/03/2022	19/04/2022	Dutch	PDF
Abridged model	31/12/2020	04/03/2021	06/04/2021	Dutch	PDF
Abridged model	31/12/2019	28/02/2020	18/03/2020	Dutch	PDF
Abridged model	31/12/2018	18/02/2019	01/03/2019	Dutch	PDF
Abridged model	31/12/2017	19/02/2018	01/03/2018	Dutch	PDF
Full model	31/12/2016	20/02/2017	08/05/2017	Dutch	PDF
Full model	31/12/2015	15/02/2016	02/03/2016	Dutch	PDF
Full model	31/12/2014	20/04/2015	29/04/2015	Dutch	PDF
Full model	31/12/2013	22/04/2014	06/05/2014	Dutch	PDF
Full model	31/12/2012	15/04/2013	22/04/2013	Dutch	PDF
Full model	31/12/2011	16/04/2012	04/05/2012	Dutch	PDF
Full model	31/12/2010	18/04/2011	18/05/2011	Dutch	PDF
Full model	31/12/2009	25/05/2010	23/06/2010	Dutch	PDF
Full model	31/12/2008	25/05/2009	17/06/2009	Dutch	PDF
Full model	31/12/2007	16/06/2008	15/07/2008	Dutch	PDF
Full model	31/12/2006	18/06/2007	17/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 50 ended

Active mandates

Koen Dierckx

Director · since 06 mars 2025 · until 06 mars 2031

Active

Pascal Joosten

Managing director · since 06 mars 2025 · until 06 mars 2031

Active

Patrick Dierickx

Managing director · since 06 mars 2025 · until 06 mars 2031

Active

Pedro Matthynssens

Director · since 06 mars 2025 · until 06 mars 2031

Active

Ended mandates

Patrick Dierickx

Director · since 26 mars 2020 · until 06 mars 2025

Ended

Patrick Dierickx

Managing director · since 26 mars 2020 · until 06 mars 2025

Ended

R2MC

Director · since 26 mars 2020 · until 31 décembre 2021 · 0842.197.154

Represented by Marc Severijns

Ended

R2MC

Director · since 26 mars 2020 · until 06 mars 2025 · 0842.197.154

Represented by Marc Severijns

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/07/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/04/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/08/2023
ONTSLAGEN - BENOEMINGEN - DIVERSEN
PDF
Mandates28/04/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/03/2022
ONTSLAGEN - BENOEMINGEN
PDF
Registered office03/11/2020
BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates14/05/2020
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20253,2 M €↓
2024
Annual accounts 20243,3 M €↑
2023
Annual accounts 20232,8 M €↑
2022
Annual accounts 20222,5 M €↓
2021
Annual accounts 20213 M €↑
2020
Annual accounts 20201,1 M €↓
2019
Annual accounts 20191,5 M €↑
2018
Annual accounts 20181,3 M €↓
2017
Annual accounts 20171,4 M €↓
2015
Annual accounts 20152 M €↑
2014
Annual accounts 20141,5 M €↓
2013
Annual accounts 20131,5 M €↓
2012
Annual accounts 20121,6 M €↓
2011
Annual accounts 20111,6 M €↑
2010
Annual accounts 2010483,7 k €↓
2009
Annual accounts 2009775,6 k €↑
2008
Annual accounts 2008653,1 k €↑
2007
Annual accounts 2007299,1 k €↑
2006
Annual accounts 2006257,1 k €
30/12/1968
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Vanbreda Mediùs

Overview

What does Vanbreda Mediùs do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline