ACTIVE

Driemo

Export PDF

Financial year 2024 · closed on 31/10/2024

Net result

-7,8 k €

-100.3% YoY

Gross margin

1,3 M €

-68.3% YoY

Equity

12 M €

-0.1% YoY

Workforce

8,3 ETP

+18.6% YoY

What does Driemo do?

Driemo is a Public limited company incorporated in 1969. Its main activity is: Construction of buildings. Its registered office is in Izegem. It employs on average 8,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0406.457.615

Incorporation

19/03/1969

Legal form

Public limited company

Registered office

Egaalstraat 11
8870 Izegem · FlandreSee on map

Contributed capital

398 755,30 €

Latest accounts

31/10/2024

Average workforce

8,3 ETP

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles 68310Real estate agencies 68311Real estate agencies

Joint committees (5)

100
14901
200
218
323

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2009		2007		2006
Income statement
Gross margin	1,3 M €	-68.3%	4 M €	+165%	1,5 M €	-43.5%	2,6 M €	+28.0%	2,1 M €	+25.0%	1,7 M €	-22.2%	2,1 M €	-13.9%	2,5 M €		–		–		–		–		1,9 M €	-61.5%	4,9 M €	+66.0%	3 M €	+37.0%	2,2 M €	+80.8%	1,2 M €
EBITDA	662,4 k €	-81.0%	3,5 M €	+242%	1 M €	-51.9%	2,1 M €	+36.9%	1,5 M €	+34.8%	1,1 M €	-32.8%	1,7 M €	-15.1%	2 M €	+11.1%	1,8 M €	+62.1%	1,1 M €	-15.9%	1,3 M €	-64.0%	3,7 M €	+151%	1,5 M €	-65.8%	4,3 M €	+87.5%	2,3 M €	+24.5%	1,8 M €	+127%	814 k €
Operating result	343,9 k €	-87.5%	2,7 M €	+420%	528,6 k €	-67.4%	1,6 M €	+60.1%	1 M €	+82.6%	554,7 k €	-50.8%	1,1 M €	-3.9%	1,2 M €	+598%	168,2 k €	-46.9%	316,7 k €	-57.5%	745,1 k €	-77.1%	3,3 M €	+1302%	232,1 k €	-88.4%	2 M €	+68.9%	1,2 M €	-25.1%	1,6 M €	+179%	565,3 k €
Net result	-7,8 k €	-100%	2,3 M €	+412%	441,8 k €	-62.8%	1,2 M €	+10828%	-11,1 k €	-102%	445,8 k €	-46.3%	830,1 k €	-2.5%	851 k €	+159%	328,6 k €	+23.4%	266,2 k €	-53.1%	567,6 k €	-75.4%	2,3 M €	+1551%	139,7 k €	-89.1%	1,3 M €	+68.2%	759,8 k €	-19.1%	939,7 k €	+331%	218,1 k €
Balance sheet
Equity	12 M €	-0.1%	12 M €	+23.3%	9,7 M €	+4.8%	9,3 M €	+7.4%	8,6 M €	-1.2%	8,7 M €	+6.0%	8,2 M €	+9.3%	7,5 M €	+10.1%	6,9 M €	+6.2%	6,5 M €	+3.1%	6,3 M €	+7.7%	5,8 M €	+26.4%	4,6 M €	+2.6%	4,5 M €	+38.0%	3,3 M €	+26.1%	2,6 M €	+57.4%	1,6 M €
Total assets	22,9 M €	+13.6%	20,2 M €	+5.3%	19,2 M €	+1.6%	18,9 M €	-3.3%	19,5 M €	-7.2%	21 M €	+11.3%	18,9 M €	-0.0%	18,9 M €	+3.6%	18,2 M €	-2.5%	18,7 M €	+18.6%	15,8 M €	+21.4%	13 M €	+8.4%	12 M €	-20.9%	15,2 M €	+49.1%	10,2 M €	+49.5%	6,8 M €	+6.8%	6,4 M €
Cash	454,7 k €	+24.1%	366,3 k €	+236%	109 k €	-78.4%	505,2 k €	+138%	212,3 k €	+3.3%	205,4 k €	-42.6%	358,2 k €	+104%	175,3 k €	-2.5%	179,7 k €	-43.6%	318,7 k €	+213%	101,8 k €	-24.3%	134,3 k €	-45.8%	248 k €	+48.8%	166,6 k €	+157%	64,8 k €	-26.9%	88,6 k €	+22.9%	72,1 k €
Debts	9,8 M €	+39.9%	7 M €	-9.7%	7,8 M €	+8.7%	7,1 M €	-14.0%	8,3 M €	-20.1%	10,4 M €	+22.7%	8,5 M €	-10.0%	9,4 M €	-3.3%	9,7 M €	-8.7%	10,6 M €	+33.3%	8 M €	+35.8%	5,9 M €	-11.7%	6,7 M €	-33.3%	10 M €	+51.9%	6,6 M €	+66.4%	3,9 M €	-11.5%	4,5 M €
Other
Workforce	8,3 ETP	+18.6%	7,0 ETP	-10.3%	7,8 ETP	-13.3%	9,0 ETP	+7.1%	8,4 ETP	+1.2%	8,3 ETP	+20.3%	6,9 ETP	-8.0%	7,5 ETP	+11.9%	6,7 ETP	+4.7%	6,4 ETP	-17.9%	7,8 ETP	+6.8%	7,3 ETP	+1.4%	7,2 ETP	+28.6%	5,6 ETP	0.0%	5,6 ETP	-6.7%	6,0 ETP	+15.4%	5,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/10/2024 · 2 active · 25 ended

Active mandates

Hildegarde De Vos

Managing director

Active

Philippe Driegelinck

Managing director

Active

Ended mandates

Hildegarde De Vos

Managing director · since 26 avril 2022 · until 25 avril 2028

Ended

Philippe Driegelinck

Managing director · since 26 avril 2022 · until 25 avril 2028

Ended

Hildegarde De Vos

Director · since 24 avril 2018 · until 30 avril 2024

Ended

Hildegarde De Vos

Managing director · since 24 avril 2018 · until 30 avril 2024

Ended

At this address

Other companies at this address

Company	CBE no.
Driemo Estate Services● Active	0770.302.437
KOPHI● Active	0836.773.072
LOLITHO● Active	0808.605.262
OMNIFLAT● Active	0416.276.785
Trisources● Active	0746.406.882

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/11/2023	01/11/2022	01/11/2021	01/11/2020	01/11/2019	01/11/2018
Closing of the financial year	31/10/2024	31/10/2023	31/10/2022	31/10/2021	31/10/2020	31/10/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/06/2025	03/07/2024	18/07/2023	30/06/2022	10/06/2021	27/05/2020
General meeting	02/06/2025	30/05/2024	30/06/2023	26/04/2022	27/04/2021	28/04/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/10/2024	02/06/2025	03/06/2025	Dutch	PDF
Abridged model	31/10/2023	30/05/2024	03/07/2024	Dutch	PDF
Abridged model	31/10/2022	30/06/2023	18/07/2023	Dutch	PDF
Abridged model	31/10/2021	26/04/2022	30/06/2022	Dutch	PDF
Abridged model	31/10/2020	27/04/2021	10/06/2021	Dutch	PDF
Abridged model	31/10/2019	28/04/2020	27/05/2020	Dutch	PDF
Abridged model	31/10/2018	30/04/2019	29/05/2019	Dutch	PDF
Abridged model	31/10/2017	24/04/2018	22/05/2018	Dutch	PDF
Full model	31/10/2016	25/04/2017	24/05/2017	Dutch	PDF
Full model	31/10/2015	26/04/2016	26/05/2016	Dutch	PDF
Full model	31/10/2014	28/04/2015	22/05/2015	Dutch	PDF
Full model	31/10/2013	29/04/2014	27/05/2014	Dutch	PDF
Abridged model	31/10/2012	30/04/2013	30/05/2013	Dutch	PDF
Abridged model	31/10/2011	24/04/2012	27/06/2012	Dutch	PDF
Abridged model	30/11/2009	31/05/2010	30/06/2010	Dutch	PDF
Abridged model	30/12/2007	15/06/2008	25/06/2008	Dutch	PDF
Abridged model	30/12/2006	29/06/2007	16/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/10/2024 · 2 active · 25 ended

Active mandates

Hildegarde De Vos

Managing director

Active

Philippe Driegelinck

Managing director

Active

Ended mandates

Hildegarde De Vos

Managing director · since 26 avril 2022 · until 25 avril 2028

Ended

Philippe Driegelinck

Managing director · since 26 avril 2022 · until 25 avril 2028

Ended

Hildegarde De Vos

Director · since 24 avril 2018 · until 30 avril 2024

Ended

Hildegarde De Vos

Managing director · since 24 avril 2018 · until 30 avril 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring21/05/2026
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring11/03/2026
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Other10/10/2025
ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates11/07/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/09/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/12/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/06/2018
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring26/04/2017
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-7,8 k €↓
2023
Annual accounts 20232,3 M €↑
2023
Name changeOMNIFLAT
2022
Annual accounts 2022441,8 k €↓
2021
Annual accounts 20211,2 M €↑
2020
Annual accounts 2020-11,1 k €↓
2019
Annual accounts 2019445,8 k €↓
2018
Annual accounts 2018830,1 k €↓
2017
Annual accounts 2017851 k €↑
2016
Annual accounts 2016328,6 k €↑
2015
Annual accounts 2015266,2 k €↓
2014
Annual accounts 2014567,6 k €↓
2013
Annual accounts 20132,3 M €↑
2012
Annual accounts 2012139,7 k €↓
2011
Annual accounts 20111,3 M €↑
2009
Annual accounts 2009759,8 k €↓
2007
Annual accounts 2007939,7 k €↑
2006
Annual accounts 2006218,1 k €
2006
Name changeDRIEMO
19/03/1969
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Driemo

Overview

What does Driemo do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline