ACTIVE

Dupont-Drion

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result451 k €-19,6 %over 1 year

Gross margin2,3 M €-0,5 %over 1 year

Equity1 M €+0,1 %over 1 year

Workforce28,8 ETP+5,1 %over 1 year

Identity

Source · BCE/KBO

Dupont-Drion is a Private limited company incorporated in 1971. Its registered office is in Ixelles. It employs on average 28,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0408.287.450
Incorporation: 05/05/1971
Legal form: Private limited company
Registered office: Rue César Franck 38
1050 Ixelles · BruxellesSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2025
Average workforce: 28,8 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	2,3 M €	-0.5%	2,3 M €	-0.9%	2,3 M €	+14.5%	2 M €	+23.3%	1,7 M €
EBITDA	327,2 k €	-32.2%	482,6 k €	-7.0%	518,8 k €	+23.8%	419,1 k €	+18.6%	353,3 k €
Operating result	232,5 k €	-38.5%	378,2 k €	-9.4%	417,2 k €	+27.0%	328,4 k €	+17.0%	280,7 k €
Net result	451 k €	-19.6%	560,8 k €	-4.9%	590 k €	+39.4%	423,3 k €	-13.5%	489,5 k €
Balance sheet
Equity	1 M €	+0.1%	999,1 k €	+12.5%	888,3 k €	+18.7%	748,4 k €	+3.2%	725,1 k €
Total assets	2,5 M €	+7.5%	2,3 M €	-2.7%	2,4 M €	+16.5%	2 M €	+7.2%	1,9 M €
Cash	946,6 k €	+8.4%	873,3 k €	+27.5%	685 k €	+1.9%	672,5 k €	+7.4%	626 k €
Debts	1,5 M €	+13.1%	1,3 M €	-11.8%	1,5 M €	+15.3%	1,3 M €	+9.6%	1,2 M €
Other
Workforce	28,8 ETP	+5.1%	27,4 ETP	-0.7%	27,6 ETP	-7.4%	29,8 ETP	+0.3%	29,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

WINAVI

Director · since 27 janvier 2021 · 0841.187.859

Represented by Hervé DUPONT

Active

Ended mandates

WINAVI

Manager · since 13 novembre 2014 · 0841.187.859

Represented by HERVE DUPONT

Ended

WINAVI

Manager · since 13 novembre 2014 · 0841.187.859

Represented by HERVE DUPONT

Ended

WINAVI

Managing director · since 01 janvier 2012 · until 22 juillet 2017 · 0841.187.859

Ended

HERVE DUPONT

Mandate · since 22 juillet 2005 · until 22 juillet 2017

Ended

Other companies at this address

Rue César Franck 38 1050 Ixelles

Company	CBE no.
1 TITRE DES SERVICES● Active	0883.912.401
SATURNE 5● Active	0474.234.087

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/09/2026	12/08/2025	08/08/2024	31/08/2023	31/08/2022	11/02/2022
General meeting	31/08/2026	31/07/2025	29/07/2024	29/08/2023	30/08/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	31/08/2026	10/09/2026	French	PDF
Abridged model	31/12/2024	31/07/2025	12/08/2025	French	PDF
Abridged model	31/12/2023	29/07/2024	08/08/2024	French	PDF
Abridged model	31/12/2022	29/08/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	30/08/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	11/02/2022	French	PDF
Abridged model	31/12/2019	29/05/2020	25/03/2021	French	PDF
Full model	31/12/2018	31/05/2019	31/08/2019	French	PDF
Full model	31/12/2017	25/05/2018	31/08/2018	French	PDF
Full model	31/12/2016	26/05/2017	31/08/2017	French	PDF
Full model	31/12/2015	27/05/2016	31/08/2016	French	PDF
Full model	31/12/2014	29/05/2015	27/08/2015	French	PDF
Full model	31/12/2013	30/05/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	22/05/2009	24/08/2009	French	PDF
Abridged model	31/12/2007	23/05/2008	27/08/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	29/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

WINAVI

Director · since 27 janvier 2021 · 0841.187.859

Represented by Hervé DUPONT

Active

Ended mandates

WINAVI

Manager · since 13 novembre 2014 · 0841.187.859

Represented by HERVE DUPONT

Ended

WINAVI

Manager · since 13 novembre 2014 · 0841.187.859

Represented by HERVE DUPONT

Ended

WINAVI

Managing director · since 01 janvier 2012 · until 22 juillet 2017 · 0841.187.859

Ended

HERVE DUPONT

Mandate · since 22 juillet 2005 · until 22 juillet 2017

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates05/02/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates08/12/2014
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates30/01/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates11/04/2012
DEMISSIONS, NOMINATIONS
PDF
Capital / shares10/01/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates04/03/2009
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025451 k €↓
2024
Annual accounts 2024560,8 k €↓
2023
Annual accounts 2023590 k €↑
2022
Annual accounts 2022423,3 k €↓
2021
Annual accounts 2021489,5 k €↑
2020
Annual accounts 2020438,1 k €↑
2019
Annual accounts 2019278,5 k €↑
2018
Annual accounts 2018161 k €↑
2017
Annual accounts 2017103,1 k €↓
2016
Annual accounts 2016120,9 k €↑
2015
Annual accounts 201597,6 k €↓
2014
Annual accounts 2014101 k €↑
2013
Annual accounts 201370,6 k €↓
2012
Annual accounts 201275 k €↓
2011
Annual accounts 201178,6 k €↑
2010
Annual accounts 201073,8 k €↓
2009
Annual accounts 2009107,6 k €↓
2008
Annual accounts 2008116,5 k €↑
2007
Annual accounts 2007102,5 k €↑
2006
Annual accounts 200643,9 k €
05/05/1971
IncorporationPrivate limited company

Dupont-Drion

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline