Aide à Domicile en Milieu rural (SE) — Namur (5021)

Identity

Source · BCE/KBO

Aide à Domicile en Milieu rural is a Non-profit organization incorporated in 1951. Its main activity is: Technical and vocational secondary education. Its registered office is in Namur. It employs on average 1 231,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0410.660.980
Incorporation: 23/06/1951
Legal form: Non-profit organization
Registered office: Route de Hannut(BN) 291
5021 Namur · WallonieSee on map
Latest accounts: 31/12/2025
Average workforce: 1 231,0 ETP

Activities (NACE)

85323Technical and vocational secondary education· main 88101Social work activities without accommodation for the elderly and disabled 88101Social work activities without accommodation for the elderly and disabled

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 22 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	7,9 M €	-5.3%	8,3 M €	-5.3%	8,8 M €	+2.0%	8,6 M €	+1.3%	8,5 M €
EBITDA	520,7 k €	-3.0%	537 k €	+32.1%	406,4 k €	-47.2%	769 k €	-18.5%	943,4 k €
Operating result	168,5 k €	-21.7%	215,2 k €	+92.7%	111,7 k €	-73.9%	428 k €	-25.8%	576,5 k €
Net result	286,7 k €	-56.6%	661 k €	+59.6%	414,2 k €	-1.8%	421,9 k €	-21.7%	539,1 k €
Balance sheet
Equity	16,5 M €	+1.8%	16,2 M €	+4.3%	15,5 M €	+2.7%	15,1 M €	+2.9%	14,7 M €
Total assets	29,6 M €	-1.5%	30,1 M €	+9.1%	27,6 M €	+9.1%	25,3 M €	+14.9%	22 M €
Cash	1,3 M €	-63.5%	3,5 M €	+612%	486,3 k €	-84.6%	3,2 M €	-8.4%	3,5 M €
Debts	13,1 M €	-5.4%	13,8 M €	+16.7%	11,8 M €	+18.0%	10 M €	+40.6%	7,1 M €
Other
Workforce	1 231,0 ETP	+2.9%	1 196,0 ETP	+1.5%	1 178,4 ETP	+1.8%	1 157,7 ETP	+4.8%	1 105,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

14 active · 25 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Etienne Leroy	Director27/11/2025 → 30/06/2029
CAROLINE GAILLARD	Director26/06/2025 → 30/06/2029
EMMANUEL STEELS	Director26/06/2025 → 30/06/2029
ANNE-CLAIRE BOURDESSOL	Director30/06/2022 → 30/06/2029
XAVIER DUBOIS	Director30/06/2022 → 30/06/2029
CHRISTIANE BESSO PIANETTO	Director25/06/2021 → 30/06/2029
CLAUDINE GRAFF	Director25/06/2021 → 30/06/2029
ERIC MERCIER	Director25/06/2021 → 30/06/2029
FRANCOIS HOCHEDEZ	Director25/06/2021 → 30/06/2029
JACQUELINE MASSON	Director25/06/2021 → 30/06/2029
JEAN-MARIE MATHIEU	Director25/06/2021 → 30/06/2029
JOSEPH COOLEN	Director25/06/2021 → 30/06/2029
MICHEL DAVAGLE	Director25/06/2021 → 30/06/2029
PHILIPPE de BIOLLEY	Director25/06/2021 → 30/06/2029

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
DAISY HERMAN	Director25/06/2021 → 2024 accounts
JESSICA DONATI	Director25/06/2021 → 2024 accounts
ANNE-FRANCOISE DE TIEGE	Director2016 accounts
ANTONELLA FONTICOLI	Director2014 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2026	23/07/2025	21/10/2024	20/07/2023	22/07/2022	22/07/2021
General meeting	25/06/2026	25/06/2025	27/06/2024	29/06/2023	30/06/2022	24/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 22 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	25/06/2026	15/07/2026	French	PDF
Full model	31/12/2024	25/06/2025	23/07/2025	French	PDF
Full modelCorrection	31/12/2023	27/06/2024	21/10/2024	French	PDF
Full model	31/12/2023	27/06/2024	23/07/2024	French	PDF
Full model	31/12/2022	29/06/2023	20/07/2023	French	PDF
Full model	31/12/2021	30/06/2022	22/07/2022	French	PDF
Full model	31/12/2020	24/06/2021	22/07/2021	French	PDF
Full model	31/12/2019	24/09/2020	08/10/2020	French	PDF
Full model	31/12/2018	27/06/2019	03/07/2019	French	PDF
Full model	31/12/2017	27/06/2018	02/07/2018	French	PDF
Full model	31/12/2016	29/06/2017	03/07/2017	French	PDF
Full model	31/12/2015	30/06/2016	04/07/2016	French	PDF
Full model	31/12/2014	25/06/2015	29/06/2015	French	PDF
Full model	31/12/2013	26/06/2014	03/07/2014	French	PDF
Full model	31/12/2012	27/06/2013	09/07/2013	French	PDF
Full model	31/12/2011	28/06/2012	10/07/2012	French	PDF
Full modelCorrection	31/12/2010	23/06/2011	13/12/2011	French	PDF
Full model	31/12/2010	23/06/2011	30/06/2011	French	PDF
Full model	31/12/2009	24/06/2010	09/07/2010	French	PDF
Full model	31/12/2008	18/06/2009	25/06/2009	French	PDF
Full model	31/12/2007	19/06/2008	16/07/2008	French	PDF
Full model	31/12/2006	28/06/2007	25/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

14 active · 25 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Etienne Leroy	Director27/11/2025 → 30/06/2029
CAROLINE GAILLARD	Director26/06/2025 → 30/06/2029
EMMANUEL STEELS	Director26/06/2025 → 30/06/2029
ANNE-CLAIRE BOURDESSOL	Director30/06/2022 → 30/06/2029
XAVIER DUBOIS	Director30/06/2022 → 30/06/2029
CHRISTIANE BESSO PIANETTO	Director25/06/2021 → 30/06/2029
CLAUDINE GRAFF	Director25/06/2021 → 30/06/2029
ERIC MERCIER	Director25/06/2021 → 30/06/2029
FRANCOIS HOCHEDEZ	Director25/06/2021 → 30/06/2029
JACQUELINE MASSON	Director25/06/2021 → 30/06/2029
JEAN-MARIE MATHIEU	Director25/06/2021 → 30/06/2029
JOSEPH COOLEN	Director25/06/2021 → 30/06/2029
MICHEL DAVAGLE	Director25/06/2021 → 30/06/2029
PHILIPPE de BIOLLEY	Director25/06/2021 → 30/06/2029

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
DAISY HERMAN	Director25/06/2021 → 2024 accounts
JESSICA DONATI	Director25/06/2021 → 2024 accounts
ANNE-FRANCOISE DE TIEGE	Director2016 accounts
ANTONELLA FONTICOLI	Director2014 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates12/03/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates08/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates19/12/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates08/11/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other16/08/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates05/07/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates09/08/2023
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates17/08/2022
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation1951

Name

Registered office

Annual accounts

Filings18 filings

Mandates

Etienne Leroy

EMMANUEL STEELS

CAROLINE GAILLARD

XAVIER DUBOIS

ANNE-CLAIRE BOURDESSOL

MICHEL DAVAGLE

JACQUELINE MASSON

JEAN-MARIE MATHIEU

JOSEPH COOLEN

ERIC MERCIER

FRANCOIS HOCHEDEZ

PHILIPPE de BIOLLEY

Show the 27 other mandates

1966196719681969197019711972197319741975197619771978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026202720282029

Aide à Domicile en Milieu rural

Route de Hannut(BN) 291, 5021 BoninneRoute de Hannut(BU) 55 bte 2, 5004 Bouge

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Route de Hannut(BN) 291, 5021 BoninneCurrent	accounts 2023 → 2025	Accounts 2025 · 2026-00306817
Route de Hannut(BU) 55 bte 2, 5004 Bouge	accounts 2021 → 2022	Accounts 2022 · 2023-00259490

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Aide à Domicile en Milieu ruralCurrent	accounts 2008 → 2025	Accounts 2025 · 2026-00306817

Events

2025
Annual accounts 2025286,7 k €↓
2024
Annual accounts 2024661 k €↑
2023
Annual accounts 2023414,2 k €↓
2022
Annual accounts 2022421,9 k €↓
2021
Annual accounts 2021539,1 k €↑
2020
Annual accounts 202079,8 k €↓
2019
Annual accounts 2019625,9 k €↓
2018
Annual accounts 2018776,5 k €↓
2017
Annual accounts 20171,3 M €↑
2016
Annual accounts 2016607,6 k €↑
2015
Annual accounts 2015506,8 k €↓
2014
Annual accounts 2014656,7 k €↑
2013
Annual accounts 2013219,4 k €↓
2012
Annual accounts 2012252,7 k €↓
2011
Annual accounts 2011287,6 k €↓
2010
Annual accounts 2010848,1 k €↑
2009
Annual accounts 2009387,1 k €↑
2008
Annual accounts 200869,6 k €
23/06/1951
IncorporationNon-profit organization

Aide à Domicile en Milieu rural

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events