ACTIVE

Aide à Domicile en Milieu rural

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result286,7 k €-56,6 %over 1 year
Revenue7,9 M €-5,3 %over 1 year
Equity16,5 M €+1,8 %over 1 year
Workforce1 231,0 ETP+2,9 %over 1 year

Identity

Source · BCE/KBO

Aide à Domicile en Milieu rural is a Non-profit organization incorporated in 1951. Its main activity is: Technical and vocational secondary education. Its registered office is in Namur. It employs on average 1 231,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0410.660.980
Incorporation
23/06/1951
Legal form
Non-profit organization
Registered office
Route de Hannut(BN) 291
5021 Namur · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
1 231,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 22 filings

Trend over 18 financial years

20252024202320222021
Income statement
Revenue7,9 M €8,3 M €8,8 M €8,6 M €8,5 M €
EBITDA520,7 k €537 k €406,4 k €769 k €943,4 k €
Operating result168,5 k €215,2 k €111,7 k €428 k €576,5 k €
Net result286,7 k €661 k €414,2 k €421,9 k €539,1 k €
Balance sheet
Equity16,5 M €16,2 M €15,5 M €15,1 M €14,7 M €
Total assets29,6 M €30,1 M €27,6 M €25,3 M €22 M €
Cash1,3 M €3,5 M €486,3 k €3,2 M €3,5 M €
Debts13,1 M €13,8 M €11,8 M €10 M €7,1 M €
Other
Workforce1 231,0 ETP1 196,0 ETP1 178,4 ETP1 157,7 ETP1 105,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

14 active · 50 ended

Active mandates

Etienne Leroy

Director · since 27 novembre 2025 · until 30 juin 2029

Active
CAROLINE GAILLARD

Director · since 26 juin 2025 · until 30 juin 2029

Active
EMMANUEL STEELS

Director · since 26 juin 2025 · until 30 juin 2029

Active
ANNE-CLAIRE BOURDESSOL

Director · since 30 juin 2022 · until 30 juin 2029

Active
XAVIER DUBOIS

Director · since 30 juin 2022 · until 30 juin 2029

Active
CHRISTIANE BESSO PIANETTO

Director · since 25 juin 2021 · until 30 juin 2029

Active
CLAUDINE GRAFF

Director · since 25 juin 2021 · until 30 juin 2029

Active
ERIC MERCIER

Director · since 25 juin 2021 · until 30 juin 2029

Active
FRANCOIS HOCHEDEZ

Director · since 25 juin 2021 · until 30 juin 2029

Active
JACQUELINE MASSON

Director · since 25 juin 2021 · until 30 juin 2029

Active
JEAN-MARIE MATHIEU

Director · since 25 juin 2021 · until 30 juin 2029

Active
JOSEPH COOLEN

Director · since 25 juin 2021 · until 30 juin 2029

Active
MICHEL DAVAGLE

Director · since 25 juin 2021 · until 30 juin 2029

Active
PHILIPPE de BIOLLEY

Director · since 25 juin 2021 · until 30 juin 2029

Active

Ended mandates

ANNE-CLAIRE BOURDESSOL

Director · since 30 juin 2022 · until 30 juin 2025

Ended
ANNE-CLAIRE BOURDESSOL

Director · since 30 juin 2022 · until 30 juin 2026

Ended
XAVIER DUBOIS

Director · since 30 juin 2022 · until 30 juin 2025

Ended
XAVIER DUBOIS

Director · since 30 juin 2022 · until 30 juin 2026

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/07/202623/07/202521/10/202420/07/202322/07/202222/07/2021
General meeting25/06/202625/06/202527/06/202429/06/202330/06/202224/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 22 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202525/06/202615/07/2026FrenchPDF
Full model31/12/202425/06/202523/07/2025FrenchPDF
Full modelCorrection31/12/202327/06/202421/10/2024FrenchPDF
Full model31/12/202327/06/202423/07/2024FrenchPDF
Full model31/12/202229/06/202320/07/2023FrenchPDF
Full model31/12/202130/06/202222/07/2022FrenchPDF
Full model31/12/202024/06/202122/07/2021FrenchPDF
Full model31/12/201924/09/202008/10/2020FrenchPDF
Full model31/12/201827/06/201903/07/2019FrenchPDF
Full model31/12/201727/06/201802/07/2018FrenchPDF
Full model31/12/201629/06/201703/07/2017FrenchPDF
Full model31/12/201530/06/201604/07/2016FrenchPDF
Full model31/12/201425/06/201529/06/2015FrenchPDF
Full model31/12/201326/06/201403/07/2014FrenchPDF
Full model31/12/201227/06/201309/07/2013FrenchPDF
Full model31/12/201128/06/201210/07/2012FrenchPDF
Full modelCorrection31/12/201023/06/201113/12/2011FrenchPDF
Full model31/12/201023/06/201130/06/2011FrenchPDF
Full model31/12/200924/06/201009/07/2010FrenchPDF
Full model31/12/200818/06/200925/06/2009FrenchPDF
Full model31/12/200719/06/200816/07/2008FrenchPDF
Full model31/12/200628/06/200725/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

14 active · 50 ended

Active mandates

Etienne Leroy

Director · since 27 novembre 2025 · until 30 juin 2029

Active
CAROLINE GAILLARD

Director · since 26 juin 2025 · until 30 juin 2029

Active
EMMANUEL STEELS

Director · since 26 juin 2025 · until 30 juin 2029

Active
ANNE-CLAIRE BOURDESSOL

Director · since 30 juin 2022 · until 30 juin 2029

Active
XAVIER DUBOIS

Director · since 30 juin 2022 · until 30 juin 2029

Active
CHRISTIANE BESSO PIANETTO

Director · since 25 juin 2021 · until 30 juin 2029

Active
CLAUDINE GRAFF

Director · since 25 juin 2021 · until 30 juin 2029

Active
ERIC MERCIER

Director · since 25 juin 2021 · until 30 juin 2029

Active
FRANCOIS HOCHEDEZ

Director · since 25 juin 2021 · until 30 juin 2029

Active
JACQUELINE MASSON

Director · since 25 juin 2021 · until 30 juin 2029

Active
JEAN-MARIE MATHIEU

Director · since 25 juin 2021 · until 30 juin 2029

Active
JOSEPH COOLEN

Director · since 25 juin 2021 · until 30 juin 2029

Active
MICHEL DAVAGLE

Director · since 25 juin 2021 · until 30 juin 2029

Active
PHILIPPE de BIOLLEY

Director · since 25 juin 2021 · until 30 juin 2029

Active

Ended mandates

ANNE-CLAIRE BOURDESSOL

Director · since 30 juin 2022 · until 30 juin 2025

Ended
ANNE-CLAIRE BOURDESSOL

Director · since 30 juin 2022 · until 30 juin 2026

Ended
XAVIER DUBOIS

Director · since 30 juin 2022 · until 30 juin 2025

Ended
XAVIER DUBOIS

Director · since 30 juin 2022 · until 30 juin 2026

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/03/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/10/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/12/2024
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates08/11/2024
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other16/08/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates05/07/2024
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates09/08/2023
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates17/08/2022
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025286,7 k €↓
  2. 2024
    Annual accounts 2024661 k €↑
  3. 2023
    Annual accounts 2023414,2 k €↓
  4. 2022
    Annual accounts 2022421,9 k €↓
  5. 2021
    Annual accounts 2021539,1 k €↑
  6. 2020
    Annual accounts 202079,8 k €↓
  7. 2019
    Annual accounts 2019625,9 k €↓
  8. 2018
    Annual accounts 2018776,5 k €↓
  9. 2017
    Annual accounts 20171,3 M €↑
  10. 2016
    Annual accounts 2016607,6 k €↑
  11. 2015
    Annual accounts 2015506,8 k €↓
  12. 2014
    Annual accounts 2014656,7 k €↑
  13. 2013
    Annual accounts 2013219,4 k €↓
  14. 2012
    Annual accounts 2012252,7 k €↓
  15. 2011
    Annual accounts 2011287,6 k €↓
  16. 2010
    Annual accounts 2010848,1 k €↑
  17. 2009
    Annual accounts 2009387,1 k €↑
  18. 2008
    Annual accounts 200869,6 k €
  19. 23/06/1951
    IncorporationNon-profit organization