Le Bivouac
0412.552.480 · rovalta.com · 24/09/2026
ACTIVE
Le Bivouac
Financial year 2025 · Closed on 31/12/2025
Net result
46,3 k €
-5,3 %over 1 yearRevenue
1,3 M €
+8,6 %over 1 yearEquity
3,1 M €
+1,5 %over 1 yearWorkforce
12,0 ETP
+9,1 %over 1 yearOverview
Identity
Source · BCE/KBOLe Bivouac is a Non-profit organization incorporated in 1972. Its main activity is: Pre-primary education. Its registered office is in Uccle. It employs on average 12,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0412.552.480
- Incorporation
- 01/07/1972
- Legal form
- Non-profit organization
- Registered office
- Square des Héros 5
1180 Uccle · BruxellesSee on map - Latest accounts
- 31/12/2025
- Average workforce
- 12,0 ETP
Activities (NACE)
Joint committees (1)
- 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 16 filingsTrend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 1,3 M € | +8.6% | 1,2 M € | +0.4% | 1,2 M € | +4.0% | 1,1 M € | +8.0% | 1 M € |
| EBITDA | 81,2 k € | +161% | 31,1 k € | -55.3% | 69,5 k € | +14.7% | 60,6 k € | -45.3% | 110,9 k € |
| Operating result | 41,5 k € | +1474% | -3 k € | -108% | 36,3 k € | -39.7% | 60,2 k € | -25.5% | 80,9 k € |
| Net result | 46,3 k € | -5.3% | 48,8 k € | -64.9% | 139,3 k € | +184% | 49,1 k € | -24.9% | 65,4 k € |
| Balance sheet | |||||||||
| Equity | 3,1 M € | +1.5% | 3 M € | +1.6% | 3 M € | +4.9% | 2,8 M € | +1.8% | 2,8 M € |
| Total assets | 5,1 M € | -1.8% | 5,2 M € | +32.3% | 3,9 M € | +0.0% | 3,9 M € | -1.5% | 4 M € |
| Cash | 3,2 M € | +40.8% | 2,3 M € | +58.9% | 1,4 M € | -1.1% | 1,4 M € | +11.0% | 1,3 M € |
| Debts | 1,9 M € | -13.6% | 2,2 M € | +129% | 950,2 k € | -12.7% | 1,1 M € | -6.8% | 1,2 M € |
| Other | |||||||||
| Workforce | 12,0 ETP | +9.1% | 11,0 ETP | +1.9% | 10,8 ETP | +25.6% | 8,6 ETP | 0.0% | 8,6 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20254 active · 10 ended
Active mandates
ANNE DESMEDT
ActiveFiorella Maria Brusco
ActiveOLIVIER COLLON
ActivePHILIPPE DE VYNCK
ActiveEnded mandates
Alexandre LUYCKX
EndedALEXANDRE LUYCKX
EndedChantal BRAIVE
EndedCHANTAL BRAIVE
EndedOther companies at this address
Square des Héros 5 1180 Uccle| Company | CBE no. |
|---|---|
NAUSICAA● Active | 0458.355.484 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 02/07/2025 | 02/07/2024 | 05/07/2023 | 19/07/2022 | 21/03/2022 |
| General meeting | 29/06/2026 | 30/06/2025 | 28/06/2024 | 30/06/2023 | 15/07/2022 | 30/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 16 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 29/06/2026 | 30/06/2026 | French | |
| Abridged model | 31/12/2024 | 30/06/2025 | 02/07/2025 | French | |
| Abridged model | 31/12/2023 | 28/06/2024 | 02/07/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 05/07/2023 | French | |
| Abridged model | 31/12/2021 | 15/07/2022 | 19/07/2022 | French | |
| Abridged modelCorrection | 31/12/2020 | 30/07/2021 | 21/03/2022 | French | |
| Abridged model | 31/12/2020 | 30/07/2021 | 10/08/2021 | French | |
| Abridged model | 31/12/2019 | 04/09/2020 | 02/10/2020 | French | |
| Abridged model | 31/12/2018 | 04/10/2019 | 09/10/2019 | French | |
| Abridged model | 31/12/2017 | 29/06/2018 | 10/07/2018 | French | |
| Abridged model | 31/12/2016 | 21/06/2017 | 03/08/2017 | French | |
| Abridged model | 31/12/2015 | 29/06/2016 | 17/11/2016 | French | |
| Abridged model | 31/12/2014 | 30/04/2015 | 17/11/2016 | French | |
| Abridged model | 31/12/2013 | 04/07/2014 | 30/04/2015 | French | |
| Abridged model | 31/12/2012 | 04/07/2013 | 30/04/2015 | French | |
| Abridged model | 31/12/2007 | 23/06/2008 | 02/03/2009 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20254 active · 10 ended
Active mandates
ANNE DESMEDT
ActiveFiorella Maria Brusco
ActiveOLIVIER COLLON
ActivePHILIPPE DE VYNCK
ActiveEnded mandates
Alexandre LUYCKX
EndedALEXANDRE LUYCKX
EndedChantal BRAIVE
EndedCHANTAL BRAIVE
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates24/05/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
- Other21/03/2024DIVERS
- Other21/03/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Other27/02/2024DIVERS
- Mandates02/03/2023DEMISSIONS, NOMINATIONS
- Mandates11/03/2022DEMISSIONS, NOMINATIONS
- Mandates03/02/2022DEMISSIONS, NOMINATIONS
- Mandates07/06/2021DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202546,3 k €↓
- 2024Annual accounts 202448,8 k €↓
- 2023Annual accounts 2023139,3 k €↑
- 2022Annual accounts 202249,1 k €↓
- 2021Annual accounts 202165,4 k €↑
- 2020Annual accounts 2020-165,9 k €↓
- 2019Annual accounts 2019-102,8 k €↓
- 2018Annual accounts 201823,5 k €↓
- 2017Annual accounts 2017408,7 k €↓
- 2016Annual accounts 20161,2 M €↑
- 2015Annual accounts 201517,8 k €↓
- 2014Annual accounts 201465,9 k €↓
- 2013Annual accounts 2013118,4 k €↑
- 2012Annual accounts 201262,9 k €↑
- 2007Annual accounts 200749,6 k €
- 01/07/1972IncorporationNon-profit organization