ACTIVE

NAUSICAA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result96,6 k €-82,8 %over 1 year

Revenue1,4 M €+1,2 %over 1 year

Equity3,2 M €+3,1 %over 1 year

Workforce11,0 ETP+3,8 %over 1 year

Identity

Source · BCE/KBO

NAUSICAA is a Non-profit organization incorporated in 1996. Its main activity is: General secondary education. Its registered office is in Uccle. It employs on average 11,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0458.355.484
Incorporation: 18/06/1996
Legal form: Non-profit organization
Registered office: Square des Héros 5
1180 Uccle · BruxellesSee on map
Latest accounts: 31/12/2025
Average workforce: 11,0 ETP

Activities (NACE)

85316General secondary education· main 86904Other human health activities 86931Other human health activities 87205Residential care activities for mental retardation, mental health and substance abuse 87205Residential care activities for mental retardation, mental health and substance abuse

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 14 filings

Trend over 14 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	1,4 M €	+1.2%	1,3 M €	+5.9%	1,3 M €	+9.4%	1,2 M €	+25.0%	926 k €
EBITDA	116,9 k €	-78.1%	534,4 k €	+131%	230,9 k €	-19.3%	286,3 k €	+1210%	21,9 k €
Operating result	67,2 k €	-85.4%	462,1 k €	+148%	186,5 k €	-24.1%	245,8 k €	+2391%	-10,7 k €
Net result	96,6 k €	-82.8%	562,6 k €	+154%	221,5 k €	-13.2%	255,1 k €	+1605%	-17 k €
Balance sheet
Equity	3,2 M €	+3.1%	3,1 M €	+21.8%	2,6 M €	+9.4%	2,4 M €	+30.7%	1,8 M €
Total assets	3,5 M €	+2.5%	3,4 M €	+21.0%	2,8 M €	+6.9%	2,6 M €	+29.5%	2 M €
Cash	2,5 M €	+6.1%	2,4 M €	+38.5%	1,7 M €	+9.4%	1,6 M €	+21.1%	1,3 M €
Debts	219,3 k €	-6.1%	233,6 k €	+11.4%	209,7 k €	-14.2%	244,5 k €	+34.4%	181,9 k €
Other
Workforce	11,0 ETP	+3.8%	10,6 ETP	+30.9%	8,1 ETP		–		7,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ANNE DESMEDT	Mandate
Fiorella Maria Brusco	Mandate
Olivier COLLON	MandateDirector2015 accountsended
Philippe DE VYNCK	MandateDirector2015 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
FIORELLA BRUSCO	Director22/03/2024 → 2024 accounts
Alexandre LUYCKX	Director2015 accountsMandate2019 accounts
Chantal BRAIVE	Chairman of the board of directors2015 accounts

Other companies at this address

Square des Héros 5 1180 Uccle

Company	CBE no.
Le Bivouac● Active	0412.552.480

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	02/07/2025	02/07/2024	05/07/2023	19/07/2022	11/08/2021
General meeting	29/06/2026	30/06/2025	28/06/2024	30/06/2023	15/07/2022	30/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 14 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/06/2026	30/06/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	02/07/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	02/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	05/07/2023	French	PDF
Abridged model	31/12/2021	15/07/2022	19/07/2022	French	PDF
Abridged model	31/12/2020	30/07/2021	11/08/2021	French	PDF
Abridged model	31/12/2019	04/09/2020	02/10/2020	French	PDF
Abridged model	31/12/2018	04/10/2019	09/10/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	04/07/2018	French	PDF
Abridged model	31/12/2016	26/06/2017	03/08/2017	French	PDF
Abridged model	31/12/2015	29/06/2016	17/11/2016	French	PDF
Abridged model	31/12/2014	30/04/2015	17/11/2016	French	PDF
Abridged model	31/12/2013	04/07/2014	30/04/2015	French	PDF
Abridged model	31/12/2012	05/07/2013	30/04/2015	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ANNE DESMEDT	Mandate
Fiorella Maria Brusco	Mandate
Olivier COLLON	MandateDirector2015 accountsended
Philippe DE VYNCK	MandateDirector2015 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
FIORELLA BRUSCO	Director22/03/2024 → 2024 accounts
Alexandre LUYCKX	Director2015 accountsMandate2019 accounts
Chantal BRAIVE	Chairman of the board of directors2015 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other15/10/2026
DIVERS
PDF
Mandates17/06/2024
DEMISSIONS, NOMINATIONS
PDF
Other21/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other21/03/2024
DIVERS
PDF
Other27/02/2024
DIVERS
PDF
Mandates13/03/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates03/02/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates28/01/2022
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings14 filings

Mandates

OLIVIER COLLON

ANNE DESMEDT

Fiorella Maria Brusco

PHILIPPE DE VYNCK

FIORELLA BRUSCO

ALEXANDRE LUYCKX

ERIC VAN EYLL

GUY BASECQZ

CHARLES MICHAUX

CHANTAL BRAIVE

1996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

NAUSICAA

Square des Héros 5, 1180 Uccle

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Square des Héros 5, 1180 UccleCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00237980

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
NAUSICAACurrent	accounts 2012 → 2025	Accounts 2025 · 2026-00237980

Events

2025
Annual accounts 202596,6 k €↓
2024
Annual accounts 2024562,6 k €↑
2023
Annual accounts 2023221,5 k €↓
2022
Annual accounts 2022255,1 k €↑
2021
Annual accounts 2021-17 k €↓
2020
Annual accounts 20206,5 k €↓
2019
Annual accounts 201987,8 k €↑
2018
Annual accounts 201810,9 k €↓
2017
Annual accounts 2017730,1 k €↑
2016
Annual accounts 2016242,6 k €↑
2015
Annual accounts 2015186,1 k €↑
2014
Annual accounts 201436,3 k €↑
2013
Annual accounts 201324,1 k €↑
2012
Annual accounts 201218,6 k €
18/06/1996
IncorporationNon-profit organization

NAUSICAA

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events