ACTIVE

CLARINS BENELUX

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result257 k €-42,0 %over 1 year
Revenue20,6 M €-7,3 %over 1 year
Equity699,9 k €+58,0 %over 1 year
Workforce48,1 ETP+1,7 %over 1 year

Identity

Source · BCE/KBO

CLARINS BENELUX is a Public limited company incorporated in 1972. Its main activity is: Wholesale of perfume and cosmetics. Its registered office is in Waterloo. It employs on average 48,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0412.622.360
Incorporation
29/09/1972
Legal form
Public limited company
Registered office
Drève Richelle 167
1410 Waterloo · WallonieSee on map
Contributed capital
250 000,00 €
Latest accounts
31/12/2025
Average workforce
48,1 ETP
Joint committees (2)
  • 116
  • 207
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 23 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue20,6 M €22,2 M €22,8 M €21,4 M €20,6 M €
EBITDA1 M €1,4 M €1,7 M €1,2 M €555,9 k €
Operating result778,1 k €1,1 M €1,4 M €1,1 M €438,6 k €
Net result257 k €443,2 k €658,2 k €446,6 k €38,3 k €
Balance sheet
Equity699,9 k €442,8 k €999,7 k €9,2 M €8,8 M €
Total assets9,5 M €9,4 M €11 M €17,1 M €15,7 M €
Cash530,2 k €323,2 k €668,9 k €8,7 M €9,1 M €
Debts8,6 M €8,8 M €9,8 M €7,6 M €6,8 M €
Other
Workforce48,1 ETP47,3 ETP49,0 ETP46,3 ETP44,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 33 ended

Active mandates

Caroline BUSCH

Director · since 01 octobre 2025 · until 31 mai 2031

Active
Catherine BOULAN DAIRE

Director · since 28 juin 2024 · until 28 juin 2030

Active
Julio QUIROGA GADILLA

Director · since 31 mars 2021 · until 31 mai 2027

Active

Ended mandates

Géraldine DUJARDIN

Director · since 31 août 2022 · until 31 mai 2028

Ended
Béatrice HEUDIER

Chairman of the board of directors · since 20 mai 2022 · until 31 mai 2028

Ended
CATHERINE BOULAN

Director · since 21 décembre 2020 · until 01 juin 2026

Ended
Laurent LAISNEY

Director · since 02 mai 2017 · until 31 mai 2023

Ended

Other companies at this address

Drève Richelle 167 1410 Waterloo
CompanyCBE no.
ACSONE● Active
0835.207.216
ACTIVE MOTIF● Active
0872.640.506
ADERCO MIT● Active
0450.242.623
BELGIUM MOTORS● Active
0769.415.084
CDR Leadership Consulting● Active
0750.512.952
DELINTER● Active
0790.282.853
DL CONSULTING● Active
0870.649.135
ELGI COMPRESSORS EUROPE● Active
0719.813.046
Hiab Belgium● Active
0804.878.977
Idweaver● Active
0541.964.239
PM Group Architects Belgium● Active
1031.455.438

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/06/202610/06/202520/06/202413/07/202320/07/202223/12/2021
General meeting29/05/202628/05/202531/05/202405/06/202306/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 23 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202529/05/202612/06/2026FrenchPDF
Full model31/12/202428/05/202510/06/2025FrenchPDF
Full model31/12/202331/05/202420/06/2024FrenchPDF
Full model31/12/202205/06/202313/07/2023FrenchPDF
Full model31/12/202106/06/202220/07/2022FrenchPDF
Full modelCorrection31/12/202007/06/202123/12/2021FrenchPDF
Full modelCorrection31/12/202021/05/202122/10/2021FrenchPDF
Full model31/12/202007/06/202107/09/2021FrenchPDF
Full model31/12/201902/06/202022/06/2020FrenchPDF
Full modelCorrection31/12/201824/05/201906/09/2019FrenchPDF
Full model31/12/201824/05/201914/06/2019FrenchPDF
Full model31/12/201725/05/201829/05/2018FrenchPDF
Full model31/12/201626/05/201713/06/2017FrenchPDF
Full model31/12/201527/05/201630/05/2016FrenchPDF
Full model31/12/201423/06/201523/06/2015FrenchPDF
Full model31/12/201327/05/201429/07/2014FrenchPDF
Full model31/12/201231/05/201305/09/2013FrenchPDF
Full model31/12/201125/05/201223/07/2012FrenchPDF
Full model31/12/201006/05/201129/07/2011FrenchPDF
Full model31/12/200918/06/201026/08/2010FrenchPDF
Full model31/12/200830/05/200923/07/2009FrenchPDF
Full model31/12/200730/05/200830/06/2008FrenchPDF
Full model31/12/200608/06/200710/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 33 ended

Active mandates

Caroline BUSCH

Director · since 01 octobre 2025 · until 31 mai 2031

Active
Catherine BOULAN DAIRE

Director · since 28 juin 2024 · until 28 juin 2030

Active
Julio QUIROGA GADILLA

Director · since 31 mars 2021 · until 31 mai 2027

Active

Ended mandates

Géraldine DUJARDIN

Director · since 31 août 2022 · until 31 mai 2028

Ended
Béatrice HEUDIER

Chairman of the board of directors · since 20 mai 2022 · until 31 mai 2028

Ended
CATHERINE BOULAN

Director · since 21 décembre 2020 · until 01 juin 2026

Ended
Laurent LAISNEY

Director · since 02 mai 2017 · until 31 mai 2023

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/12/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/07/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/08/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other08/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates05/01/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/10/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/09/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/04/2021
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025257 k €↓
  2. 2024
    Annual accounts 2024443,2 k €↓
  3. 2023
    Annual accounts 2023658,2 k €↑
  4. 2022
    Annual accounts 2022446,6 k €↑
  5. 2021
    Annual accounts 202138,3 k €↓
  6. 2020
    Annual accounts 20202,1 M €↑
  7. 2019
    Annual accounts 2019569,6 k €↑
  8. 2018
    Annual accounts 2018560,7 k €↓
  9. 2017
    Annual accounts 2017579,3 k €↑
  10. 2016
    Annual accounts 2016571,1 k €↓
  11. 2015
    Annual accounts 2015805,8 k €↑
  12. 2014
    Annual accounts 2014544,8 k €↓
  13. 2014
    Name changeCLARINS BENELUX
  14. 2013
    Annual accounts 2013881 k €↑
  15. 2012
    Annual accounts 2012-175,3 k €↓
  16. 2011
    Annual accounts 201135,7 k €↓
  17. 2011
    Name changeCLARINS BELGIQUE
  18. 2010
    Annual accounts 20101,8 M €↑
  19. 2009
    Annual accounts 20091,1 M €↓
  20. 2008
    Annual accounts 20081,4 M €↑
  21. 2007
    Annual accounts 20071,1 M €↓
  22. 2006
    Annual accounts 20061,2 M €
  23. 2006
    Name changeBubbe
  24. 29/09/1972
    IncorporationPublic limited company