ACTIVE

Idweaver

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-26,4 k €

-102.5% YoY

Gross margin

1,3 M €

-40.6% YoY

Equity

2,4 M €

-3.8% YoY

Workforce

18,7 ETP

-22.4% YoY

What does Idweaver do?

Idweaver is a Private limited company incorporated in 2013. Its main activity is: Computer consultancy activities. Its registered office is in Waterloo. It employs on average 18,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0541.964.239

Incorporation

19/11/2013

Legal form

Private limited company

Registered office

Drève Richelle 167
1410 Waterloo · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Average workforce

18,7 ETP

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 62010Computer programming activities 62090Other information technology and computer service activities 62100Computer programming, consultancy and related activities 62900Computer programming, consultancy and related activities+2

Joint committees (2)

200
2000

Signals

Solid equityLow riskGood liquidityPositive cashflowHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2025		2024		2024		2023		2022		2019		2018		2017		2016		2015
Income statement
Gross margin	1,3 M €	-40.6%	2,2 M €	-30.3%	3,2 M €	+1.9%	3,1 M €	+4.5%	3 M €	+1237%	224,8 k €	-11.9%	255,3 k €	+90.4%	134,1 k €	+114%	62,8 k €	-54.1%	136,7 k €
EBITDA	-29 k €	-103%	907,6 k €	-43.5%	1,6 M €	+3.6%	1,6 M €	+10.8%	1,4 M €	+7340%	18,8 k €	-67.5%	57,9 k €	+245%	-40 k €	-164%	62,2 k €	-54.1%	135,7 k €
Operating result	-75,8 k €	-109%	861,7 k €	-45.2%	1,6 M €	+3.8%	1,5 M €	+22.2%	1,2 M €	+7634%	16 k €	-70.2%	53,8 k €	+171%	-76 k €	-861%	10 k €	-84.9%	66,3 k €
Net result	-26,4 k €	-103%	1 M €	-26.9%	1,4 M €	+33.3%	1,1 M €	+22.8%	873 k €	+5647%	15,2 k €	-70.6%	51,7 k €	+168%	-75,8 k €	-1261%	6,5 k €	-89.1%	60,1 k €
Balance sheet
Equity	2,4 M €	-3.8%	2,5 M €	+31.3%	1,9 M €	+97.6%	967,3 k €	+130%	420,1 k €	+557%	63,9 k €	+31.2%	48,7 k €	+1725%	-3 k €	-104%	72,8 k €	+9.9%	66,3 k €
Total assets	5,1 M €	-1.0%	5,2 M €	-13.3%	6 M €	+77.4%	3,4 M €	+48.7%	2,3 M €	+433%	425,4 k €	+7.3%	396,7 k €	+43.5%	276,4 k €	+47.7%	187,2 k €	-12.3%	213,4 k €
Cash	118,3 k €	-76.9%	513,4 k €	+132%	221,7 k €	-43.8%	394,7 k €	-50.3%	794,1 k €	+235%	236,9 k €	+93.2%	122,6 k €	+1917%	6,1 k €	-70.4%	20,5 k €	+131%	8,9 k €
Debts	2,7 M €	+8.7%	2,5 M €	-38.7%	4 M €	+74.6%	2,3 M €	+27.9%	1,8 M €	+399%	361,4 k €	+3.9%	347,9 k €	+24.7%	279,1 k €	+209%	90,4 k €	-26.2%	122,5 k €
Other
Workforce	18,7 ETP	-22.4%	24,1 ETP	-3.6%	25,0 ETP	-13.5%	28,9 ETP	-3.7%	30,0 ETP	+500%	5,0 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Alexandra BREVI

Director

Active

Christophe CHATILLON

Director

Active

Ended mandates

Christophe CHATILLON

Manager · since 19 novembre 2013

Ended

Christophe CHATILLON

Manager · since 14 novembre 2013

Ended

At this address

Other companies at this address

Company	CBE no.
ACSONE● Active	0835.207.216
ACTIVE MOTIF● Active	0872.640.506
ADERCO MIT● Active	0450.242.623
BELGIUM MOTORS● Active	0769.415.084
CDR Leadership Consulting● Active	0750.512.952
CLARINS BENELUX● Active	0412.622.360
DELINTER● Active	0790.282.853
DL CONSULTING● Active	0870.649.135
ELGI COMPRESSORS EUROPE● Active	0719.813.046
Hiab Belgium● Active	0804.878.977
PM Group Architects Belgium● Active	1031.455.438

Annual accounts

Full financial information

	2025	2024	2024	2023	2022	2021
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020
Closing of the financial year	31/12/2025	31/12/2024	31/03/2024	31/03/2023	31/03/2022	31/03/2021
Length of the financial year	12 months	9 months	12 months	12 months	12 months	12 months
Filing date	02/07/2026	23/06/2025	25/10/2024	30/10/2023	28/10/2022	03/11/2021
General meeting	30/06/2026	10/06/2025	30/09/2024	30/09/2023	30/09/2022	29/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	02/07/2026	French	PDF
Abridged model	31/12/2024	10/06/2025	23/06/2025	French	PDF
Abridged model	31/03/2024	30/09/2024	25/10/2024	French	PDF
Abridged model	31/03/2023	30/09/2023	30/10/2023	French	PDF
Abridged model	31/03/2022	30/09/2022	28/10/2022	French	PDF
Abridged model	31/03/2021	29/10/2021	03/11/2021	French	PDF
Abridged model	31/03/2020	06/11/2020	06/11/2020	French	PDF
Abridged model	31/03/2019	31/10/2019	31/10/2019	French	PDF
Micro model	31/03/2018	11/09/2018	31/10/2018	French	PDF
Micro model	31/03/2017	12/09/2017	06/11/2017	French	PDF
Abridged model	31/03/2016	18/08/2016	29/08/2016	French	PDF
Abridged model	31/03/2015	25/06/2015	10/09/2015	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Alexandra BREVI

Director

Active

Christophe CHATILLON

Director

Active

Ended mandates

Christophe CHATILLON

Manager · since 19 novembre 2013

Ended

Christophe CHATILLON

Manager · since 14 novembre 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other07/06/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates14/04/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates10/03/2020
MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates09/10/2015
DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other29/11/2013
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-26,4 k €↓
2024
Annual accounts 20241 M €↓
2024
Annual accounts 20241,4 M €↑
2023
Annual accounts 20231,1 M €↑
2022
Annual accounts 2022873 k €↑
2021
Name changeIDWEAVER
2019
Annual accounts 201915,2 k €↓
2018
Annual accounts 201851,7 k €↑
2017
Annual accounts 2017-75,8 k €↓
2016
Annual accounts 20166,5 k €↓
2016
Name changeTRACKTEO
2015
Annual accounts 201560,1 k €
2015
Name changeTHINGSOLOGY
19/11/2013
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Idweaver

Overview

What does Idweaver do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline