ACTIVE

ESTHIO

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result750,8 k €-6,8 %over 1 year

Gross margin2,7 M €+2,3 %over 1 year

Equity2,7 M €+6,3 %over 1 year

Workforce26,7 ETP+2,3 %over 1 year

Identity

Source · BCE/KBO

ESTHIO is a Public limited company incorporated in 1972. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Harelbeke. It employs on average 26,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0412.719.855
Incorporation: 27/10/1972
Legal form: Public limited company
Registered office: Venetiëlaan 47
8530 Harelbeke · FlandreSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2025
Average workforce: 26,7 ETP

Activities (NACE)

55302Camping grounds, recreational vehicle parks and trailer parks· main 56210Event catering activities 56210Event catering activities 55301Camping grounds, recreational vehicle parks and trailer parks 56101Restaurants and mobile food service activities 56102Restaurants and mobile food service activities+2

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	2,7 M €	+2.3%	2,6 M €	-3.9%	2,7 M €	+20.4%	2,3 M €	+48.2%	1,5 M €
EBITDA	1,5 M €	+1.6%	1,5 M €	-12.1%	1,7 M €	+15.9%	1,5 M €	+53.6%	946,2 k €
Operating result	887,2 k €	-6.5%	949,3 k €	-25.2%	1,3 M €	+19.3%	1,1 M €	+80.3%	589,8 k €
Net result	750,8 k €	-6.8%	805,6 k €	-24.5%	1,1 M €	+17.8%	906 k €	+70.1%	532,7 k €
Balance sheet
Equity	2,7 M €	+6.3%	2,6 M €	+7.0%	2,4 M €	+13.4%	2,1 M €	+10.9%	1,9 M €
Total assets	4,4 M €	+0.4%	4,4 M €	+2.4%	4,3 M €	+7.2%	4 M €	+30.2%	3,1 M €
Cash	771,3 k €	-12.1%	877,4 k €	+231%	265,1 k €	-46.1%	491,4 k €	+9.0%	450,9 k €
Debts	1,6 M €	-8.1%	1,8 M €	-6.7%	1,9 M €	+3.0%	1,8 M €	+62.3%	1,1 M €
Other
Workforce	26,7 ETP	+2.3%	26,1 ETP	+4.8%	24,9 ETP	+13.7%	21,9 ETP	+26.6%	17,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 19 ended

Active mandates

ESTHIO INVEST

Managing director · since 18 décembre 2023 · until 18 décembre 2029 · 0717.748.530

Represented by Brecht VERVAECK

Active

Ended mandates

ESTHIO INVEST

Managing director · since 01 avril 2019 · until 31 mars 2025 · 0717.748.530

Represented by Brecht VERVAECK

Ended

ESTHIO INVEST

Managing director · since 01 avril 2019 · until 31 mars 2025 · 0717.748.530

Represented by Brecht VERVAECK

Ended

ESTHIO INVEST

Managing director · since 01 avril 2019 · until 01 avril 2025 · 0717.748.530

Represented by Brecht Vervaeck

Ended

PROVACK INVEST

Director · since 01 avril 2019 · until 31 mars 2025 · 0886.177.944

Represented by Hervé VERVAECK

Ended

Other companies at this address

Venetiëlaan 47 8530 Harelbeke

Company	CBE no.
GROEP ESTHIO● Active	1038.507.932
MAALTIJD SERVICE● Active	0417.603.410
PROVACK INVEST● Active	0886.177.944

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	09/07/2025	11/07/2024	13/07/2023	15/07/2022	23/07/2021
General meeting	13/06/2026	14/06/2025	08/06/2024	10/06/2023	11/06/2022	12/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	13/06/2026	15/06/2026	Dutch	PDF
Abridged model	31/12/2024	14/06/2025	09/07/2025	Dutch	PDF
Abridged model	31/12/2023	08/06/2024	11/07/2024	Dutch	PDF
Abridged model	31/12/2022	10/06/2023	13/07/2023	Dutch	PDF
Abridged model	31/12/2021	11/06/2022	15/07/2022	Dutch	PDF
Abridged model	31/12/2020	12/06/2021	23/07/2021	Dutch	PDF
Abridged model	31/12/2019	13/06/2020	16/07/2020	Dutch	PDF
Abridged model	31/12/2018	08/06/2019	29/08/2019	Dutch	PDF
Abridged model	31/12/2017	09/06/2018	27/07/2018	Dutch	PDF
Abridged model	31/12/2016	10/06/2017	21/08/2017	Dutch	PDF
Abridged model	31/12/2015	11/06/2016	22/08/2016	Dutch	PDF
Abridged model	31/12/2014	13/06/2015	22/06/2015	Dutch	PDF
Abridged model	31/12/2013	14/06/2014	10/07/2014	Dutch	PDF
Abridged model	31/12/2012	08/06/2013	22/08/2013	Dutch	PDF
Abridged model	31/12/2011	09/06/2012	25/07/2012	Dutch	PDF
Abridged model	31/12/2010	11/06/2011	08/07/2011	Dutch	PDF
Abridged model	31/12/2009	12/06/2010	13/07/2010	Dutch	PDF
Abridged model	31/12/2008	13/06/2009	27/08/2009	Dutch	PDF
Abridged model	31/12/2007	14/06/2008	26/08/2008	Dutch	PDF
Abridged model	31/12/2006	09/06/2007	26/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 19 ended

Active mandates

ESTHIO INVEST

Managing director · since 18 décembre 2023 · until 18 décembre 2029 · 0717.748.530

Represented by Brecht VERVAECK

Active

Ended mandates

ESTHIO INVEST

Managing director · since 01 avril 2019 · until 31 mars 2025 · 0717.748.530

Represented by Brecht VERVAECK

Ended

ESTHIO INVEST

Managing director · since 01 avril 2019 · until 31 mars 2025 · 0717.748.530

Represented by Brecht VERVAECK

Ended

ESTHIO INVEST

Managing director · since 01 avril 2019 · until 01 avril 2025 · 0717.748.530

Represented by Brecht Vervaeck

Ended

PROVACK INVEST

Director · since 01 avril 2019 · until 31 mars 2025 · 0886.177.944

Represented by Hervé VERVAECK

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring08/09/2026
HERSTRUCTURERING - SPLITSING
PDF
Restructuring04/06/2026
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates26/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/08/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/10/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/11/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/09/2010
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares22/01/2007
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025750,8 k €↓
2024
Annual accounts 2024805,6 k €↓
2023
Annual accounts 20231,1 M €↑
2022
Annual accounts 2022906 k €↑
2021
Annual accounts 2021532,7 k €↑
2020
Annual accounts 2020210,2 k €↓
2019
Annual accounts 2019262 k €↑
2018
Annual accounts 2018230 k €↓
2017
Annual accounts 2017464,9 k €↑
2016
Annual accounts 2016355,6 k €↓
2015
Annual accounts 2015536,4 k €↑
2014
Annual accounts 2014274,5 k €↓
2013
Annual accounts 2013283,1 k €↑
2012
Annual accounts 2012272,2 k €↓
2011
Annual accounts 2011304,2 k €↑
2010
Annual accounts 2010249,6 k €↑
2009
Annual accounts 2009170,6 k €↓
2008
Annual accounts 2008180,7 k €↑
2007
Annual accounts 2007119,7 k €↓
2006
Annual accounts 2006128,3 k €
27/10/1972
IncorporationPublic limited company

ESTHIO

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline