ACTIVE

Belgica

Financial year 2024 · closed on 31/12/2024
Net result
1,1 M €
+31.1% YoY
Gross margin
2 M €
+16.4% YoY
Equity
4,7 M €
-3.1% YoY
Workforce
0,0 ETP

What does Belgica do?

Belgica is a Public limited company incorporated in 1972. Its main activity is: Management consultancy activities. Its registered office is in Uccle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0412.768.751
Incorporation
02/11/1972
Legal form
Public limited company
Registered office
Avenue du Fort-Jaco 76
1180 Uccle · BruxellesSee on map
Contributed capital
1 303 600,00 €
Latest accounts
31/12/2024
Average workforce
0,0 ETP
Joint committees (3)
  • 112
  • 200
  • 218
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2024202320222021201420132012201120102009200820072006
Income statement
Gross margin2 M €1,7 M €1,3 M €1 M €548,2 k €542,6 k €532,5 k €447 k €452,3 k €419,2 k €420,3 k €429,4 k €434 k €
EBITDA1,9 M €1,6 M €1,2 M €920,8 k €308,4 k €288,1 k €299,6 k €213,9 k €181 k €142,6 k €144 k €166,7 k €183,3 k €
Operating result1,3 M €1 M €754,9 k €508,1 k €159,1 k €124,3 k €134,3 k €-102,7 k €47,7 k €-3,2 k €-5,7 k €44,4 k €51,3 k €
Net result1,1 M €872,5 k €268,2 k €199,7 k €97,6 k €60,8 k €105,4 k €86,5 k €43,7 k €599,1 k €-79,1 k €177,7 k €103,6 k €
Balance sheet
Equity4,7 M €4,9 M €5 M €5,2 M €1,9 M €1,8 M €1,7 M €1,6 M €1,5 M €1,5 M €890 k €2 M €1,8 M €
Total assets24 M €24,9 M €24,4 M €21,2 M €3,5 M €3,7 M €3,7 M €3,8 M €3,8 M €3,9 M €3,1 M €3,5 M €3,3 M €
Cash90,5 k €55,5 k €277,9 k €292,9 k €385,5 k €414,1 k €399,3 k €386,2 k €1,2 M €122,7 k €345,8 k €1,2 M €538,7 k €
Debts18 M €18,7 M €18 M €14,6 M €1,2 M €1,4 M €1,6 M €1,7 M €1,8 M €2 M €2,1 M €1,3 M €1,4 M €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP1,3 ETP1,3 ETP1,3 ETP1,5 ETP1,9 ETP2,1 ETP1,7 ETP2,1 ETP2,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 20 ended

Active mandates

BEOPAR

Director · since 24 octobre 2022 · until 24 octobre 2028 · 0789.351.455

Represented by François DE BORCHGRAVE D’ ALTENA

Active

Ended mandates

BEOPAR

Director · since 24 octobre 2022 · until 24 octobre 2028 · 0789.351.455

Represented by François DE BORCHGRAVE D’ ALTENA

Ended
FRAMACA

Director · since 31 août 2021 · 0878.270.563

Represented by François de BORCHGRAVE d'ALTENA

Ended
ERIK ENGSTRÖM

Director · since 02 janvier 2020 · until 02 janvier 2026

Ended
FRAMACA

Managing director · since 02 janvier 2020 · until 02 janvier 2026 · 0878.270.563

Represented by de Borchgrave d'Altena François

Ended
At this address

Other companies at this address

CompanyCBE no.
BEOPARActive
0789.351.455
CLEGORActive
0725.994.520
FRAMACAActive
0878.270.563
FRANCOISActive
0697.991.115
FRANCOLIMMOActive
0876.075.096
HARMATTANActive
0432.688.294
0444.744.505
SMV CONSULTINGActive
0776.377.013
WAVE IMMO 1Active
0899.382.416
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202530/07/202431/07/202330/09/202230/08/202107/10/2020
General meeting13/06/202514/06/202409/06/202310/06/202211/06/202112/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202413/06/202528/08/2025FrenchPDF
Abridged model31/12/202314/06/202430/07/2024FrenchPDF
Abridged model31/12/202209/06/202331/07/2023FrenchPDF
Abridged model31/12/202110/06/202230/09/2022FrenchPDF
Abridged model31/12/202011/06/202130/08/2021FrenchPDF
Abridged model31/12/201912/06/202007/10/2020FrenchPDF
Abridged model31/12/201825/06/201927/06/2019FrenchPDF
Abridged model31/12/201708/06/201810/07/2018FrenchPDF
Abridged model31/12/201616/06/201717/08/2017FrenchPDF
Abridged model31/12/201510/06/201614/07/2016FrenchPDF
Abridged model31/12/201412/06/201525/08/2015FrenchPDF
Abridged model31/12/201317/06/201402/07/2014FrenchPDF
Abridged model31/12/201214/06/201307/08/2013FrenchPDF
Abridged model31/12/201127/06/201227/07/2012FrenchPDF
Abridged model31/12/201020/06/201108/08/2011FrenchPDF
Abridged model31/12/200911/06/201011/08/2010FrenchPDF
Abridged model31/12/200812/06/200909/07/2009FrenchPDF
Abridged model31/12/200713/06/200801/07/2008FrenchPDF
Abridged model31/12/200608/06/200729/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 20 ended

Active mandates

BEOPAR

Director · since 24 octobre 2022 · until 24 octobre 2028 · 0789.351.455

Represented by François DE BORCHGRAVE D’ ALTENA

Active

Ended mandates

BEOPAR

Director · since 24 octobre 2022 · until 24 octobre 2028 · 0789.351.455

Represented by François DE BORCHGRAVE D’ ALTENA

Ended
FRAMACA

Director · since 31 août 2021 · 0878.270.563

Represented by François de BORCHGRAVE d'ALTENA

Ended
ERIK ENGSTRÖM

Director · since 02 janvier 2020 · until 02 janvier 2026

Ended
FRAMACA

Managing director · since 02 janvier 2020 · until 02 janvier 2026 · 0878.270.563

Represented by de Borchgrave d'Altena François

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates17/03/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/09/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/04/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/03/2020
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring23/01/2020
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring20/11/2019
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates10/07/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/08/2016
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20241,1 M €
  2. 2023
    Annual accounts 2023872,5 k €
  3. 2022
    Annual accounts 2022268,2 k €
  4. 2021
    Annual accounts 2021199,7 k €
  5. 2014
    Annual accounts 201497,6 k €
  6. 2013
    Annual accounts 201360,8 k €
  7. 2012
    Annual accounts 2012105,4 k €
  8. 2011
    Annual accounts 201186,5 k €
  9. 2010
    Annual accounts 201043,7 k €
  10. 2009
    Annual accounts 2009599,1 k €
  11. 2008
    Annual accounts 2008-79,1 k €
  12. 2007
    Annual accounts 2007177,7 k €
  13. 2006
    Annual accounts 2006103,6 k €
  14. 02/11/1972
    IncorporationPublic limited company